XML 47 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Leasing (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of March 31, 2021, and that have noncancelable lease terms expiring after March 31, 2021.
($ in millions)
2021$33 
202235 
202326 
202419 
202517 
2026 and thereafter58 
Total undiscounted cash flows188 
Difference between undiscounted cash flows and discounted cash flows(12)
Total lease liability$176 
Lease, Cost
The following table details the components of total net operating lease expense.
Three months ended March 31,
($ in millions)20212020
Operating lease expense$12 $13 
Variable lease expense2 
Total lease expense, net (a)$14 $15 
(a)Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)March 31, 2021December 31, 2020
Vehicles$11,434 $11,182 
Accumulated depreciation(1,490)(1,543)
Investment in operating leases, net$9,944 $9,639 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after March 31, 2021.
($ in millions)
2021$1,114 
20221,111 
2023655 
2024149 
202511 
2026 and thereafter 
Total lease payments from operating leases$3,040 
Depreciation Expense on Operating Lease Assets
We recognized operating lease revenue of $370 million for the three months ended March 31, 2021, and $367 million for the three months ended March 31, 2020. Depreciation expense on operating lease assets includes net remarketing gains recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
Three months ended March 31,
($ in millions)20212020
Depreciation expense on operating lease assets (excluding remarketing gains) (a)$227 $250 
Remarketing gains, net(64)(2)
Net depreciation expense on operating lease assets$163 $248 
(a)Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $5 million during the three months ended March 31, 2021, and $6 million during the three months ended March 31, 2020.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after March 31, 2021.
($ in millions)
2021$128 
2022141 
2023112 
202482 
202537 
2026 and thereafter21 
Total undiscounted cash flows521 
Difference between undiscounted cash flows and discounted cash flows(52)
Present value of lease payments recorded as lease receivable$469