XML 52 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Leasing (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Investment in Operating Leases
The following table details our total investment in operating leases.
($ in millions)September 30, 2020December 31, 2019
Assets
Operating lease right-of-use assets (a)$140 $168 
Liabilities
Operating lease liabilities (b)$166 $196 
(a)Included in other assets on our Condensed Consolidated Balance Sheet.
(b)Included in accrued expenses and other liabilities on our Condensed Consolidated Balance Sheet.
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of September 30, 2020, and that have noncancelable lease terms expiring after September 30, 2020.
($ in millions)
2020$12 
202145 
202233 
202323 
202416 
2025 and thereafter50 
Total undiscounted cash flows179 
Difference between undiscounted cash flows and discounted cash flows(13)
Total lease liability$166 
Lease, Cost
The following table details the components of total net operating lease expense.
Three months ended September 30,Nine months ended September 30,
($ in millions)2020201920202019
Operating lease expense$11 $11 $35 $34 
Variable lease expense2 6 
Total lease expense, net (a)$13 $13 $41 $40 
(a)Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)September 30, 2020December 31, 2019
Vehicles$11,015 $10,426 
Accumulated depreciation(1,561)(1,562)
Investment in operating leases, net$9,454 $8,864 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after September 30, 2020.
($ in millions)
2020$395 
20211,277 
2022807 
2023365 
202458 
2025 and thereafter4 
Total lease payments from operating leases$2,906 
Depreciation Expense on Operating Lease Assets
We recognized operating lease revenue of $360 million and $1.1 billion and $368 million and $1.1 billion for the three months and nine months ended September 30, 2020, and 2019, respectively. Depreciation expense on operating lease assets includes remarketing gains recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
Three months ended September 30,Nine months ended September 30,
($ in millions)2020201920202019
Depreciation expense on operating lease assets (excluding remarketing gains) (a)$246 $262 $737 $785 
Remarketing gains, net(71)(28)(62)(66)
Net depreciation expense on operating lease assets$175 $234 $675 $719 
(a)Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $6 million and $18 million during the three months and nine months ended September 30, 2020, respectively, and $5 million and $14 million during the three months and nine months ended September 30, 2019.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after September 30, 2020.
($ in millions)
2020$39 
2021150 
2022114 
202384 
202451 
2025 and thereafter39 
Total undiscounted cash flows477 
Difference between undiscounted cash flows and discounted cash flows(48)
Present value of lease payments recorded as lease receivable$429