XML 53 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Leasing (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Investment in Operating Leases
The following table details our total investment in operating leases.
($ in millions)
 
June 30, 2020
 
December 31, 2019
Assets
 
 
 
 
Operating lease right-of-use assets (a)
 
$
137

 
$
168

Liabilities
 
 
 
 
Operating lease liabilities (b)
 
$
163

 
$
196

(a)
Included in other assets on our Condensed Consolidated Balance Sheet.
(b)
Included in accrued expenses and other liabilities on our Condensed Consolidated Balance Sheet.
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of June 30, 2020, and that have noncancelable lease terms expiring after June 30, 2020.
($ in millions)
 
 
2020
 
$
25

2021
 
43

2022
 
30

2023
 
20

2024
 
13

2025 and thereafter
 
46

Total undiscounted cash flows
 
177

Difference between undiscounted cash flows and discounted cash flows
 
(14
)
Total lease liability
 
$
163


Lease, Cost
The following table details the components of total net operating lease expense.
 
 
Three months ended June 30,
 
Six months ended June 30,
($ in millions)
 
2020
 
2019
 
2020
 
2019
Operating lease expense
 
$
11

 
$
12

 
$
24

 
$
23

Variable lease expense
 
2

 
2

 
4

 
4

Total lease expense, net (a)
 
$
13

 
$
14

 
$
28

 
$
27


(a) Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)
 
June 30, 2020
 
December 31, 2019
Vehicles
 
$
10,656

 
$
10,426

Accumulated depreciation
 
(1,568
)
 
(1,562
)
Investment in operating leases, net
 
$
9,088

 
$
8,864


Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after June 30, 2020.
($ in millions)
 
 
2020
 
$
722

2021
 
1,114

2022
 
635

2023
 
228

2024
 
26

2025 and thereafter
 
1

Total lease payments from operating leases
 
$
2,726


Depreciation Expense on Operating Lease Assets
We recognized operating lease revenue of $343 million and $710 million, and $363 million and $724 million for the three months and six months ended June 30, 2020, and June 30, 2019, respectively. Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
 
 
Three months ended June 30,
 
Six months ended June 30,
($ in millions)
 
2020
 
2019
 
2020
 
2019
Depreciation expense on operating lease assets (excluding remarketing losses and gains) (a)
 
$
241

 
$
262

 
$
491

 
$
523

Remarketing losses (gains), net
 
11

 
(23
)
 
9

 
(38
)
Net depreciation expense on operating lease assets
 
$
252

 
$
239

 
$
500

 
$
485

(a) Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $5 million and $12 million during the three months and six months ended June 30, 2020, respectively, and $5 million and $9 million during the three months and six months ended June 30, 2019.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after June 30, 2020.
($ in millions)
 
 
2020
 
$
75

2021
 
149

2022
 
112

2023
 
78

2024
 
46

2025 and thereafter
 
31

Total undiscounted cash flows
 
491

Difference between undiscounted cash flows and discounted cash flows
 
(49
)
Present value of lease payments recorded as lease receivable
 
$
442