XML 24 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Leasing (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Investment in Operating Leases
The following table details our total investment in operating leases.
($ in millions)
 
March 31, 2020
 
December 31, 2019
Assets
 
 
 
 
Operating lease right-of-use assets
 
$
142

 
$
168

Finance lease right-of-use assets
 
48

 

Total lease right-of-use assets (a)
 
$
190

 
$
168

Liabilities
 
 
 
 
Operating lease liabilities
 
$
170

 
$
196

Finance lease liabilities
 
49

 

Total lease liabilities (b)
 
$
219

 
$
196

(a)
Included in other assets on our Condensed Consolidated Balance Sheet.
(b)
Included in accrued expenses and other liabilities on our Condensed Consolidated Balance Sheet.
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of March 31, 2020, and that have noncancelable lease terms expiring after March 31, 2020.
($ in millions)
 
 
2020
 
$
38

2021
 
42

2022
 
28

2023
 
18

2024
 
13

2025 and thereafter
 
45

Total undiscounted cash flows
 
184

Difference between undiscounted cash flows and discounted cash flows
 
(14
)
Total lease liability
 
$
170


Lease, Cost
The following table details the components of total net operating lease expense.
 
Three months ended March 31,
($ in millions)
2020
 
2019
Operating lease expense
$
13

 
$
11

Variable lease expense
2

 
2

Total lease expense, net (a)
$
15

 
$
13


(a) Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)
 
March 31, 2020
 
December 31, 2019
Vehicles
 
$
10,589

 
$
10,426

Accumulated depreciation
 
(1,525
)
 
(1,562
)
Investment in operating leases, net
 
$
9,064

 
$
8,864


Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after March 31, 2020.
($ in millions)
 
 
2020
 
$
1,029

2021
 
1,009

2022
 
528

2023
 
153

2024
 
12

2025 and thereafter
 

Total lease payments from operating leases
 
$
2,731


Depreciation Expense on Operating Lease Assets
We recognized operating lease revenue of $367 million for the three months ended March 31, 2020, and $361 million for the three months ended March 31, 2019. Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
 
 
Three Months Ended March 31,
($ in millions)
 
2020
 
2019
Depreciation expense on operating lease assets (excluding remarketing gains) (a)
 
$
250

 
$
261

Remarketing gains, net
 
(2
)
 
(15
)
Net depreciation expense on operating lease assets
 
$
248

 
$
246

(a) Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $6 million during the three months ended March 31, 2020, and $4 million during the three months ended March 31, 2019.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after March 31, 2020.
($ in millions)
 
 
2020
 
$
118

2021
 
150

2022
 
102

2023
 
69

2024
 
40

2025 and thereafter
 
25

Total undiscounted cash flows
 
504

Difference between undiscounted cash flows and discounted cash flows
 
(48
)
Present value of lease payments recorded as lease receivable
 
$
456