XML 120 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leasing (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Investment in Operating Leases
The following table details our total investment in operating leases.
($ in millions)
 
December 31, 2019
 
January 1, 2019 (a)
Assets
 
 
 
 
Operating lease right-of-use assets (b)
 
$
168

 
$
161

Liabilities
 
 
 
 
Operating lease liabilities (c)
 
$
196

 
$
190

(a)
Date of adoption.
(b)
Included in other assets on our Consolidated Balance Sheet.
(c)
Included in accrued expenses and other liabilities on our Consolidated Balance Sheet.
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of December 31, 2019, and that have noncancelable lease terms expiring after December 31, 2019.
Year ended December 31, ($ in millions)
 
 
2020
 
$
50

2021
 
43

2022
 
29

2023
 
18

2024
 
14

2025 and thereafter
 
62

Total undiscounted cash flows
 
216

Difference between undiscounted cash flows and discounted cash flows
 
(20
)
Total lease liability
 
$
196


Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum rental payments required under operating leases as of December 31, 2018, prior to the date of adoption and as defined by the previous lease accounting guidance, with noncancelable lease terms expiring after December 31, 2018, were as follows.
Year ended December 31, ($ in millions)
 
 
2019
 
$
48

2020
 
47

2021
 
46

2022
 
37

2023
 
31

2024 and thereafter
 
294

Total minimum payments required
 
$
503


Lease, Cost
The following table details the components of total net operating lease expense.
Year ended December 31, ($ in millions)
2019
 
2018
 
2017
Operating lease expense
$
45

 
$
43

 
$
42

Variable lease expense
8

 
7

 
7

Total lease expense, net (a)
$
53

 
$
50

 
$
49


(a) Included in other operating expenses in our Consolidated Statement of Income
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
Year ended December 31, ($ in millions)
 
2019
 
2018
Vehicles
 
$
10,426

 
$
9,995

Accumulated depreciation
 
(1,562
)
 
(1,578
)
Investment in operating leases, net
 
$
8,864

 
$
8,417


Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancelable lease terms expiring after December 31, 2019.
Year ended December 31, ($ in millions)
 
 
2020
 
$
1,339

2021
 
851

2022
 
383

2023
 
86

2024
 
6

2025 and thereafter
 

Total lease payments from operating leases
 
$
2,665


Depreciation Expense on Operating Lease Assets
We recognized operating lease revenue of $1.5 billion for both the years ended December 31, 2019, and 2018, and $1.9 billion for the year ended December 31, 2017. Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
Year ended December 31, ($ in millions)
 
2019
 
2018
 
2017
Depreciation expense on operating lease assets (excluding remarketing gains) (a)
 
$
1,050

 
$
1,115

 
$
1,368

Remarketing gains, net
 
(69
)
 
(90
)
 
(124
)
Net depreciation expense on operating lease assets
 
$
981

 
$
1,025

 
$
1,244

(a) Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $19 million during the year ended December 31, 2019, $24 million during the year ended December 31, 2018, and $32 million during the year ended December 31, 2017.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancelable lease terms expiring after December 31, 2019.
Year ended December 31, ($ in millions)
 
 
2020
 
$
167

2021
 
142

2022
 
94

2023
 
60

2024
 
32

2025 and thereafter
 
19

Total undiscounted cash flows
 
514

Difference between undiscounted cash flows and discounted cash flows
 
(55
)
Present value of lease payments recorded as lease receivable
 
$
459