XML 30 R149.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent and Guarantor Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statement of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 $ 7,337 $ 6,688 $ 5,819
Interest on loans held-for-sale                 17 15 0
Interest and dividends on investment securities and other earning assets                 955 788 599
Interest on cash and cash equivalents                 78 72 37
Operating leases                 1,470 1,489 1,867
Financing revenue (loss) and other interest income                 9,857 9,052 8,322
Interest on deposits                 2,538 1,735 1,077
Interest on short-term borrowings                 135 149 127
Interest on long-term debt                 1,570 1,753 1,653
Interest on intercompany debt                 0 0 0
Interest expense                 4,243 3,637 2,857
Net depreciation expense on operating lease assets                 981 1,025 1,244
Net financing (loss) revenue $ 1,156 $ 1,188 $ 1,157 $ 1,132 $ 1,140 $ 1,107 $ 1,094 $ 1,049 4,633 4,390 4,221
Cash dividends from bank subsidiaries                 0 0 0
Cash dividends from nonbank subsidiaries                 0 0 0
Insurance premiums and service revenue earned                 1,087 1,022 973
Gain on mortgage and automotive loans, net                 28 25 68
Other gain on investments, net                 243 (50) 102
Other income, net of losses                 403 417 401
Total other revenue 487 413 395 466 298 398 364 354 1,761 1,414 1,544
Total net revenue 1,643 1,601 1,552 1,598 1,438 1,505 1,458 1,403 6,394 5,804 5,765
Provision for loan losses                 998 918 1,148
Compensation and benefits expense                 1,222 1,155 1,095
Insurance losses and loss adjustment expenses                 321 295 332
Other operating expenses                 1,886 1,814 1,683
Total noninterest expense 880 838 881 830 804 807 839 814 3,429 3,264 3,110
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries 487 500 494 486 368 465 461 328 1,967 1,622 1,507
Income tax (benefit) expense from continuing operations 106 119 (90) 111 79 91 113 76 246 359 581
Net income from continuing operations 381 381 584 375 289 374 348 252 1,721 1,263 926
Income (loss) from discontinued operations, net of tax                 (6) 0 3
Undistributed income (loss) of bank subsidiary                 0 0 0
Undistributed income (loss) of nonbank subsidiaries                 0 0 0
Net income $ 378 $ 381 $ 582 $ 374 $ 290 $ 374 $ 349 $ 250 1,715 1,263 929
Other comprehensive income (loss), net of tax                 654 (289) 106
Comprehensive income                 2,369 974 1,035
Affiliated entity                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 0 0 0
Interest on cash and cash equivalents                 0 0 0
Gain on mortgage and automotive loans, net                 0 0 0
Consolidating adjustments                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 (8) 0 0
Interest on loans held-for-sale                 0 0  
Interest and dividends on investment securities and other earning assets                 0 (1) (2)
Interest on cash and cash equivalents                 0 0 0
Operating leases                 0 0 0
Financing revenue (loss) and other interest income                 (56) (35) (31)
Interest on deposits                 0 0 (4)
Interest on short-term borrowings                 0 0 0
Interest on long-term debt                 0 0 0
Interest on intercompany debt                 (48) (35) (27)
Interest expense                 (48) (35) (31)
Net depreciation expense on operating lease assets                 0 0 0
Net financing (loss) revenue                 (8) 0 0
Cash dividends from bank subsidiaries                 (3,900) (5,200) (6,600)
Cash dividends from nonbank subsidiaries                 (436) (443) (752)
Insurance premiums and service revenue earned                 0 0 0
Gain on mortgage and automotive loans, net                 0 (54) 0
Other gain on investments, net                 0 0 0
Other income, net of losses                 (545) (764) (1,108)
Total other revenue                 (545) (818) (1,108)
Total net revenue                 (4,889) (6,461) (8,460)
Provision for loan losses                 (18) (54) 0
Compensation and benefits expense                 0 0 0
Insurance losses and loss adjustment expenses                 0 0 0
Other operating expenses                 (545) (764) (1,108)
Total noninterest expense                 (545) (764) (1,108)
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries                 (4,326) (5,643) (7,352)
Income tax (benefit) expense from continuing operations                 0 0 0
Net income from continuing operations                 (4,326) (5,643) (7,352)
Income (loss) from discontinued operations, net of tax                 0 0 0
Undistributed income (loss) of bank subsidiary                 (420) 1,228 2,336
Undistributed income (loss) of nonbank subsidiaries                 7 (78) (387)
Net income                 (4,739) (4,493) (5,403)
Other comprehensive income (loss), net of tax                 (1,177) 551 (169)
Comprehensive income                 (5,916) (3,942) (5,572)
Consolidating adjustments | Affiliated entity                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 (17) (17) (18)
Interest on cash and cash equivalents                 (31) (17) (11)
Gain on mortgage and automotive loans, net                 (1,002) 22 (2,285)
Parent                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 (225) (40) (27)
Interest on loans held-for-sale                 0 0  
Interest and dividends on investment securities and other earning assets                 0 0 0
Interest on cash and cash equivalents                 10 8 7
Operating leases                 2 5 11
Financing revenue (loss) and other interest income                 (188) (7) 7
Interest on deposits                 0 0 3
Interest on short-term borrowings                 53 44 60
Interest on long-term debt                 849 1,009 1,101
Interest on intercompany debt                 23 15 15
Interest expense                 925 1,068 1,179
Net depreciation expense on operating lease assets                 3 8 11
Net financing (loss) revenue                 (1,116) (1,083) (1,183)
Cash dividends from bank subsidiaries                 1,950 2,600 3,300
Cash dividends from nonbank subsidiaries                 436 443 752
Insurance premiums and service revenue earned                 0 0 0
Gain on mortgage and automotive loans, net                 4 70 40
Other gain on investments, net                 2 0 0
Other income, net of losses                 337 411 675
Total other revenue                 343 481 715
Total net revenue                 1,613 2,441 3,584
Provision for loan losses                 35 176 465
Compensation and benefits expense                 36 83 180
Insurance losses and loss adjustment expenses                 0 0 0
Other operating expenses                 590 681 899
Total noninterest expense                 626 764 1,079
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries                 952 1,501 2,040
Income tax (benefit) expense from continuing operations                 (566) (300) 337
Net income from continuing operations                 1,518 1,801 1,703
Income (loss) from discontinued operations, net of tax                 (6) (2) 7
Undistributed income (loss) of bank subsidiary                 210 (614) (1,168)
Undistributed income (loss) of nonbank subsidiaries                 (7) 78 387
Net income                 1,715 1,263 929
Other comprehensive income (loss), net of tax                 654 (289) 106
Comprehensive income                 2,369 974 1,035
Parent | Affiliated entity                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 11 12 12
Interest on cash and cash equivalents                 14 8 4
Gain on mortgage and automotive loans, net                 718 (20) 2,068
Guarantors                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 0 0 0
Interest on loans held-for-sale                 0  
Interest and dividends on investment securities and other earning assets                 0 0 0
Interest on cash and cash equivalents                 0 0 0
Operating leases                 0 0 0
Financing revenue (loss) and other interest income                 0 0 0
Interest on deposits                 0 0 0
Interest on short-term borrowings                 0 0 0
Interest on long-term debt                 0 0 0
Interest on intercompany debt                 0 0 0
Interest expense                 0 0 0
Net depreciation expense on operating lease assets                 0 0 0
Net financing (loss) revenue                 0 0 0
Cash dividends from bank subsidiaries                 1,950 2,600 3,300
Cash dividends from nonbank subsidiaries                 0 0 0
Insurance premiums and service revenue earned                 0 0 0
Gain on mortgage and automotive loans, net                 0 0 0
Other gain on investments, net                 0 0 0
Other income, net of losses                 0 0 0
Total other revenue                 0 0 0
Total net revenue                 1,950 2,600 3,300
Provision for loan losses                 0 0 0
Compensation and benefits expense                 0 0 0
Insurance losses and loss adjustment expenses                 0 0 0
Other operating expenses                 0 0 0
Total noninterest expense                 0 0 0
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries                 1,950 2,600 3,300
Income tax (benefit) expense from continuing operations                 0 0 0
Net income from continuing operations                 1,950 2,600 3,300
Income (loss) from discontinued operations, net of tax                 0 0 0
Undistributed income (loss) of bank subsidiary                 210 (614) (1,168)
Undistributed income (loss) of nonbank subsidiaries                 0 0 0
Net income                 2,160 1,986 2,132
Other comprehensive income (loss), net of tax                 492 (243) 65
Comprehensive income                 2,652 1,743 2,197
Guarantors | Affiliated entity                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 0 0
Interest on cash and cash equivalents                 0 0 0
Gain on mortgage and automotive loans, net                 0 0 0
Nonguarantors                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 7,570 6,728 5,846
Interest on loans held-for-sale                 17 15  
Interest and dividends on investment securities and other earning assets                 955 789 601
Interest on cash and cash equivalents                 68 64 30
Operating leases                 1,468 1,484 1,856
Financing revenue (loss) and other interest income                 10,101 9,094 8,346
Interest on deposits                 2,538 1,735 1,078
Interest on short-term borrowings                 82 105 67
Interest on long-term debt                 721 744 552
Interest on intercompany debt                 25 20 12
Interest expense                 3,366 2,604 1,709
Net depreciation expense on operating lease assets                 978 1,017 1,233
Net financing (loss) revenue                 5,757 5,473 5,404
Cash dividends from bank subsidiaries                 0 0 0
Cash dividends from nonbank subsidiaries                 0 0 0
Insurance premiums and service revenue earned                 1,087 1,022 973
Gain on mortgage and automotive loans, net                 24 9 28
Other gain on investments, net                 241 (50) 102
Other income, net of losses                 611 770 834
Total other revenue                 1,963 1,751 1,937
Total net revenue                 7,720 7,224 7,341
Provision for loan losses                 981 796 683
Compensation and benefits expense                 1,186 1,072 915
Insurance losses and loss adjustment expenses                 321 295 332
Other operating expenses                 1,841 1,897 1,892
Total noninterest expense                 3,348 3,264 3,139
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries                 3,391 3,164 3,519
Income tax (benefit) expense from continuing operations                 812 659 244
Net income from continuing operations                 2,579 2,505 3,275
Income (loss) from discontinued operations, net of tax                 0 2 (4)
Undistributed income (loss) of bank subsidiary                 0 0 0
Undistributed income (loss) of nonbank subsidiaries                 0 0 0
Net income                 2,579 2,507 3,271
Other comprehensive income (loss), net of tax                 685 (308) 104
Comprehensive income                 3,264 2,199 3,375
Nonguarantors | Affiliated entity                      
Condensed Income Statements, Captions [Line Items]                      
Interest and fees on finance receivables and loans                 6 5 6
Interest on cash and cash equivalents                 17 9 7
Gain on mortgage and automotive loans, net                 $ 284 $ (2) $ 217