XML 66 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Leasing (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Investment in Operating Leases
The following table details our total investment in operating leases.
($ in millions)
 
September 30, 2019
 
January 1, 2019 (a)
Assets
 
 
 
 
Operating lease right-of-use assets (b)
 
$
168

 
$
161

Liabilities
 
 
 
 
Operating lease liabilities (c)
 
$
195

 
$
190

(a)
Date of adoption.
(b)
Included in other assets on our Condensed Consolidated Balance Sheet.
(c)
Included in accrued expenses and other liabilities on our Condensed Consolidated Balance Sheet.
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of September 30, 2019, and that have noncancellable lease terms expiring after September 30, 2019.
($ in millions)
 
 
2019
 
$
12

2020
 
49

2021
 
38

2022
 
26

2023
 
17

2024 and thereafter
 
75

Total undiscounted cash flows
 
217

Difference between undiscounted cash flows and discounted cash flows
 
(22
)
Total lease liability
 
$
195


Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum rental payments required under operating leases as of December 31, 2018, prior to the date of adoption and as defined by the previous lease accounting guidance, with noncancellable lease terms expiring after December 31, 2018, were as follows.
Year ended December 31, ($ in millions)
 
 
2019
 
$
48

2020
 
47

2021
 
46

2022
 
37

2023
 
31

2024 and thereafter
 
294

Total minimum payments required
 
$
503


Lease, Cost
The following table details the components of total net operating lease expense.
 
 
Three months ended September 30,
 
Nine months ended September 30,
($ in millions)
 
2019
 
2018
 
2019
 
2018
Operating lease expense
 
$
11

 
$
11

 
$
34

 
$
32

Variable lease expense
 
2

 
2

 
6

 
5

Total lease expense, net (a)
 
$
13

 
$
13

 
$
40

 
$
37


(a) Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)
 
September 30, 2019
 
December 31, 2018
Vehicles
 
$
10,197

 
$
9,995

Accumulated depreciation
 
(1,544
)
 
(1,578
)
Investment in operating leases, net
 
$
8,653

 
$
8,417


Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancellable lease terms expiring after September 30, 2019.
($ in millions)
 
 
2019
 
$
387

2020
 
1,211

2021
 
696

2022
 
251

2023
 
44

2024 and thereafter
 
3

Total lease payments from operating leases
 
$
2,592


Depreciation Expense on Operating Lease Assets
We recognized $368 million and $1.1 billion in operating lease revenue for both the three months and nine months ended September 30, 2019, and 2018, respectively. Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
 
 
Three months ended September 30,
 
Nine months ended September 30,
($ in millions)
 
2019
 
2018
 
2019
 
2018
Depreciation expense on operating lease assets (excluding remarketing gains) (a)
 
$
262

 
$
274

 
$
785

 
$
846

Remarketing gains, net
 
(28
)
 
(27
)
 
(66
)
 
(61
)
Net depreciation expense on operating lease assets
 
$
234

 
$
247

 
$
719

 
$
785

(a) Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles of $5 million and $14 million during the three months and nine months ended September 30, 2019, respectively, and $6 million and $19 million during the three months and nine months ended September 30, 2018.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancellable lease terms expiring after September 30, 2019.
($ in millions)
 
 
2019
 
$
43

2020
 
168

2021
 
144

2022
 
87

2023
 
53

2024 and thereafter
 
41

Total undiscounted cash flows
 
536

Difference between undiscounted cash flows and discounted cash flows
 
(55
)
Present value of lease payments recorded as lease receivable
 
$
481