XML 45 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Parent and Guarantor Condensed Consolidating Financial Statements
9 Months Ended
Sep. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Statements Parent and Guarantor Condensed Consolidating Financial Statements
Certain of our senior notes issued by the parent are guaranteed by 100% directly owned subsidiaries of Ally (the Guarantors). As of September 30, 2019, the Guarantors include Ally US LLC and IB Finance Holding Company, LLC (IB Finance), each of which fully and unconditionally guarantee the senior notes on a joint and several basis.
The following financial statements present condensed consolidating financial data for (i) Ally Financial Inc. (on a parent company-only basis); (ii) the Guarantors; (iii) the nonguarantor subsidiaries (all other subsidiaries); and (iv) a column for adjustments to arrive at (v) the information for the parent company, the Guarantors, and nonguarantors on a consolidated basis.
Investment in subsidiaries is accounted for by the parent company and the Guarantors using the equity method for this presentation. Results of operations of subsidiaries are therefore classified in the parent company’s and Guarantors’ investment in subsidiaries accounts. The elimination entries set forth in the following condensed consolidating financial statements eliminate distributed and undistributed income of subsidiaries, investment in subsidiaries, and intercompany balances and transactions between the parent, the Guarantors, and nonguarantors.
Condensed Consolidating Statements of Comprehensive Income
Three months ended September 30, 2019 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(52
)
 
$

 
$
1,914

 
$
(3
)
 
$
1,859

Interest and fees on finance receivables and loans — intercompany
 
4

 

 
1

 
(5
)
 

Interest on loans held-for-sale
 

 

 
8

 

 
8

Interest and dividends on investment securities and other earning assets
 

 

 
237

 

 
237

Interest on cash and cash equivalents
 
2

 

 
17

 

 
19

Interest on cash and cash equivalents — intercompany
 
3

 

 
5

 
(8
)
 

Operating leases
 

 

 
368

 

 
368

Total financing (loss) revenue and other interest income
 
(43
)
 

 
2,550

 
(16
)
 
2,491

Interest expense
 
 
 
 
 
 
 
 
 

Interest on deposits
 

 

 
658

 

 
658

Interest on short-term borrowings
 
15

 

 
18

 

 
33

Interest on long-term debt
 
215

 

 
163

 

 
378

Interest on intercompany debt
 
6

 

 
7

 
(13
)
 

Total interest expense
 
236

 

 
846

 
(13
)
 
1,069

Net depreciation expense on operating lease assets
 
1

 

 
233

 

 
234

Net financing (loss) revenue
 
(280
)
 

 
1,471

 
(3
)
 
1,188

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 

Bank subsidiary
 
550

 
550

 

 
(1,100
)
 

Nonbank subsidiaries
 
52

 

 
(1
)
 
(51
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
280

 

 
280

Gain on mortgage and automotive loans, net
 
1

 

 
9

 

 
10

Other gain on investments, net
 
2

 

 
25

 

 
27

Other income, net of losses
 
72

 

 
143

 
(119
)
 
96

Total other revenue
 
75

 

 
457

 
(119
)
 
413

Total net revenue
 
397

 
550

 
1,927

 
(1,273
)
 
1,601

Provision for loan losses
 
3

 

 
259

 
1

 
263

Noninterest expense
 
 
 
 
 
 
 
 
 

Compensation and benefits expense
 
9

 

 
287

 

 
296

Insurance losses and loss adjustment expenses
 

 

 
74

 

 
74

Other operating expenses
 
124

 

 
463

 
(119
)
 
468

Total noninterest expense
 
133

 

 
824

 
(119
)
 
838

Income from continuing operations before income tax expense and undistributed income (loss) of subsidiaries
 
261

 
550

 
844

 
(1,155
)
 
500

Income tax (benefit) expense from continuing operations
 
(117
)
 

 
236

 

 
119

Net income from continuing operations
 
378

 
550

 
608

 
(1,155
)
 
381

Income (loss) from discontinued operations, net of tax
 
1

 

 
(1
)
 

 

Undistributed income (loss) of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
17

 
17

 

 
(34
)
 

Nonbank subsidiaries
 
(15
)
 

 

 
15

 

Net income
 
381

 
567

 
607

 
(1,174
)
 
381

Other comprehensive income, net of tax
 
106

 
80

 
109

 
(189
)
 
106

Comprehensive income
 
$
487

 
$
647

 
$
716

 
$
(1,363
)
 
$
487

Three months ended September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(4
)
 
$

 
$
1,712

 
$

 
$
1,708

Interest and fees on finance receivables and loans — intercompany
 
3

 

 
2

 
(5
)
 

Interest on loans held-for-sale
 

 

 
4

 

 
4

Interest and dividends on investment securities and other earning assets
 

 

 
198

 

 
198

Interest on cash and cash equivalents
 
2

 

 
16

 

 
18

Interest on cash and cash equivalents — intercompany
 
1

 

 
3

 
(4
)
 

Operating leases
 
1

 

 
367

 

 
368

Total financing revenue and other interest income
 
3

 

 
2,302

 
(9
)
 
2,296

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 

 

 
462

 

 
462

Interest on short-term borrowings
 
12

 

 
17

 

 
29

Interest on long-term debt
 
250

 

 
201

 

 
451

Interest on intercompany debt
 
5

 

 
4

 
(9
)
 

Total interest expense
 
267

 

 
684

 
(9
)
 
942

Net depreciation expense on operating lease assets
 
2

 

 
245

 

 
247

Net financing (loss) revenue
 
(266
)
 

 
1,373

 

 
1,107

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
550

 
550

 

 
(1,100
)
 

Nonbank subsidiaries
 
88

 

 

 
(88
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
258

 

 
258

Gain on mortgage and automotive loans, net
 
16

 

 
1

 

 
17

Other gain on investments, net
 

 

 
22

 

 
22

Other income, net of losses
 
105

 

 
187

 
(191
)
 
101

Total other revenue
 
121

 

 
468

 
(191
)
 
398

Total net revenue
 
493

 
550

 
1,841

 
(1,379
)
 
1,505

Provision for loan losses
 
30

 

 
203

 

 
233

Noninterest expense
 
 
 
 
 
 
 
 
 
 
Compensation and benefits expense
 
19

 

 
255

 

 
274

Insurance losses and loss adjustment expenses
 

 

 
77

 

 
77

Other operating expenses
 
175

 

 
472

 
(191
)
 
456

Total noninterest expense
 
194

 

 
804

 
(191
)
 
807

Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries
 
269

 
550

 
834

 
(1,188
)
 
465

Income tax (benefit) expense from continuing operations
 
(88
)
 

 
179

 

 
91

Net income from continuing operations
 
357

 
550

 
655

 
(1,188
)
 
374

Income from discontinued operations, net of tax
 

 

 

 

 

Undistributed (loss) income of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
(31
)
 
(31
)
 

 
62

 

Nonbank subsidiaries
 
48

 

 

 
(48
)
 

Net income
 
374

 
519

 
655

 
(1,174
)
 
374

Other comprehensive loss, net of tax
 
(133
)
 
(104
)
 
(133
)
 
237

 
(133
)
Comprehensive income
 
$
241

 
$
415

 
$
522

 
$
(937
)
 
$
241

Nine months ended September 30, 2019 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(172
)
 
$

 
$
5,704

 
$
(6
)
 
$
5,526

Interest and fees on finance receivables and loans — intercompany
 
10

 

 
4

 
(14
)
 

Interest on loans held-for-sale
 

 

 
13

 

 
13

Interest and dividends on investment securities and other earning assets
 

 

 
721

 

 
721

Interest on cash and cash equivalents
 
8

 

 
55

 

 
63

Interest on cash and cash equivalents — intercompany
 
8

 

 
13

 
(21
)
 

Operating leases
 
1

 

 
1,091

 

 
1,092

Total financing (loss) revenue and other interest income
 
(145
)
 

 
7,601

 
(41
)
 
7,415

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 

 

 
1,901

 

 
1,901

Interest on short-term borrowings
 
41

 

 
73

 

 
114

Interest on long-term debt
 
638

 

 
566

 

 
1,204

Interest on intercompany debt
 
17

 

 
18

 
(35
)
 

Total interest expense
 
696

 

 
2,558

 
(35
)
 
3,219

Net depreciation expense on operating lease assets
 
3

 

 
716

 

 
719

Net financing (loss) revenue
 
(844
)
 

 
4,327

 
(6
)
 
3,477

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
1,450

 
1,450

 

 
(2,900
)
 

Nonbank subsidiaries
 
188

 

 
(1
)
 
(187
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
802

 

 
802

Gain on mortgage and automotive loans, net
 
4

 

 
18

 

 
22

Other gain on investments, net
 
2

 

 
172

 

 
174

Other income, net of losses
 
266

 

 
432

 
(422
)
 
276

Total other revenue
 
272

 

 
1,424

 
(422
)
 
1,274

Total net revenue
 
1,066

 
1,450

 
5,750

 
(3,515
)
 
4,751

Provision for loan losses
 
35

 

 
704

 
(17
)
 
722

Noninterest expense
 
 
 
 
 
 
 
 
 


Compensation and benefits expense
 
30

 

 
880

 

 
910

Insurance losses and loss adjustment expenses
 

 

 
260

 

 
260

Other operating expenses
 
438

 

 
1,363

 
(422
)
 
1,379

Total noninterest expense
 
468

 

 
2,503

 
(422
)
 
2,549

Income from continuing operations before income tax expense and undistributed income of subsidiaries
 
563

 
1,450

 
2,543

 
(3,076
)
 
1,480

Income tax (benefit) expense from continuing operations
 
(467
)
 

 
607

 

 
140

Net income from continuing operations
 
1,030

 
1,450

 
1,936

 
(3,076
)
 
1,340

Loss from discontinued operations, net of tax
 
(2
)
 

 
(1
)
 

 
(3
)
Undistributed income of subsidiaries
 
 
 
 
 
 
 
 
 


Bank subsidiary
 
184

 
184

 

 
(368
)
 

Nonbank subsidiaries
 
125

 

 

 
(125
)
 

Net income
 
1,337

 
1,634

 
1,935

 
(3,569
)
 
1,337

Other comprehensive income, net of tax
 
721

 
546

 
740

 
(1,286
)
 
721

Comprehensive income
 
$
2,058

 
$
2,180

 
$
2,675

 
$
(4,855
)
 
$
2,058

Nine months ended September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
6

 
$

 
$
4,892

 
$

 
$
4,898

Interest and fees on finance receivables and loans — intercompany
 
9

 

 
4

 
(13
)
 

Interest on loans held-for-sale
 

 

 
10

 

 
10

Interest and dividends on investment securities and other earning assets
 

 

 
563

 
(1
)
 
562

Interest on cash and cash equivalents
 
6

 

 
44

 

 
50

Interest on cash and cash equivalents — intercompany
 
5

 

 
7

 
(12
)
 

Operating leases
 
4

 

 
1,120

 

 
1,124

Total financing revenue and other interest income
 
30

 

 
6,640

 
(26
)
 
6,644

Interest expense
 
 
 
 
 
 
 
 
 

Interest on deposits
 

 

 
1,212

 

 
1,212

Interest on short-term borrowings
 
32

 

 
69

 

 
101

Interest on long-term debt
 
765

 

 
531

 

 
1,296

Interest on intercompany debt
 
12

 

 
14

 
(26
)
 

Total interest expense
 
809

 

 
1,826

 
(26
)
 
2,609

Net depreciation expense on operating lease assets
 
7

 

 
778

 

 
785

Net financing (loss) revenue
 
(786
)
 

 
4,036

 

 
3,250

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 

Bank subsidiary
 
2,050

 
2,050

 

 
(4,100
)
 

Nonbank subsidiaries
 
389

 

 

 
(389
)
 

Other revenue
 
 
 
 
 
 
 
 
 

Insurance premiums and service revenue earned
 

 

 
753

 

 
753

Gain on mortgage and automotive loans, net
 
44

 

 
3

 
(28
)
 
19

Other gain on investments, net
 

 

 
37

 

 
37

Other income, net of losses
 
301

 

 
593

 
(587
)
 
307

Total other revenue
 
345

 

 
1,386

 
(615
)
 
1,116

Total net revenue
 
1,998

 
2,050

 
5,422

 
(5,104
)
 
4,366

Provision for loan losses
 
143

 

 
537

 
(28
)
 
652

Noninterest expense
 
 
 
 
 
 
 
 
 

Compensation and benefits expense
 
67

 

 
805

 

 
872

Insurance losses and loss adjustment expenses
 

 

 
241

 

 
241

Other operating expenses
 
530

 

 
1,404

 
(587
)
 
1,347

Total noninterest expense
 
597

 

 
2,450

 
(587
)
 
2,460

Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries
 
1,258

 
2,050

 
2,435

 
(4,489
)
 
1,254

Income tax (benefit) expense from continuing operations
 
(210
)
 

 
490

 

 
280

Net income from continuing operations
 
1,468

 
2,050

 
1,945

 
(4,489
)
 
974

(Loss) income from discontinued operations, net of tax
 
(2
)
 

 
1

 

 
(1
)
Undistributed (loss) income of subsidiaries
 
 
 
 
 
 
 
 
 

Bank subsidiary
 
(576
)
 
(576
)
 

 
1,152

 

Nonbank subsidiaries
 
83

 

 

 
(83
)
 

Net income
 
973

 
1,474

 
1,946

 
(3,420
)
 
973

Other comprehensive loss, net of tax
 
(531
)
 
(436
)
 
(546
)
 
982

 
(531
)
Comprehensive income
 
$
442

 
$
1,038

 
$
1,400

 
$
(2,438
)
 
$
442


Condensed Consolidating Balance Sheet
September 30, 2019 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
51

 
$

 
$
672

 
$

 
$
723

Interest-bearing
 
12

 

 
2,882

 

 
2,894

Interest-bearing — intercompany
 
2,004

 

 
1,044

 
(3,048
)
 

Total cash and cash equivalents
 
2,067

 

 
4,598

 
(3,048
)

3,617

Equity securities
 

 

 
570

 

 
570

Available-for-sale securities
 

 

 
29,384

 

 
29,384

Held-to-maturity securities
 

 

 
2,630

 
(12
)
 
2,618

Loans held-for-sale, net
 

 

 
1,000

 

 
1,000

Finance receivables and loans, net
 
 
 
 
 
 
 
 
 
 
Finance receivables and loans, net
 
2,383

 

 
126,214

 
12

 
128,609

Intercompany loans to
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
118

 

 
98

 
(216
)
 

Allowance for loan losses
 
(31
)
 

 
(1,246
)
 

 
(1,277
)
Total finance receivables and loans, net
 
2,470

 

 
125,066

 
(204
)
 
127,332

Investment in operating leases, net
 
1

 

 
8,652

 

 
8,653

Intercompany receivables from
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
255

 

 

 
(255
)
 

Nonbank subsidiaries
 
50

 

 
100

 
(150
)
 

Investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
16,981

 
16,981

 

 
(33,962
)
 

Nonbank subsidiaries
 
7,010

 

 

 
(7,010
)
 

Premiums receivable and other insurance assets
 

 

 
2,521

 

 
2,521

Other assets
 
2,044

 

 
5,354

 
(1,608
)
 
5,790

Total assets
 
$
30,878

 
$
16,981

 
$
179,875

 
$
(46,249
)
 
$
181,485

Liabilities and equity
 
 
 
 
 
 
 
 
 
 
Deposit liabilities
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$

 
$

 
$
156

 
$

 
$
156

Interest-bearing
 
1

 

 
119,073

 

 
119,074

Interest-bearing — intercompany
 

 

 
2,004

 
(2,004
)
 

Total deposit liabilities
 
1

 

 
121,233

 
(2,004
)
 
119,230

Short-term borrowings
 
2,501

 

 
2,834

 

 
5,335

Long-term debt
 
12,319

 

 
23,411

 

 
35,730

Intercompany debt to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
12

 

 

 
(12
)
 

Nonbank subsidiaries
 
1,142

 

 
118

 
(1,260
)
 

Intercompany payables to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
36

 

 

 
(36
)
 

Nonbank subsidiaries
 
109

 

 
277

 
(386
)
 

Interest payable
 
182

 

 
712

 

 
894

Unearned insurance premiums and service revenue
 

 

 
3,246

 

 
3,246

Accrued expenses and other liabilities
 
126

 

 
4,065

 
(1,591
)
 
2,600

Total liabilities
 
16,428

 

 
155,896

 
(5,289
)
 
167,035

Total equity
 
14,450

 
16,981

 
23,979

 
(40,960
)
 
14,450

Total liabilities and equity
 
$
30,878

 
$
16,981

 
$
179,875

 
$
(46,249
)
 
$
181,485


December 31, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
55

 
$

 
$
755

 
$

 
$
810

Interest-bearing
 
5

 

 
3,722

 

 
3,727

Interest-bearing — intercompany
 
1,249

 

 
521

 
(1,770
)
 

Total cash and cash equivalents
 
1,309

 

 
4,998

 
(1,770
)
 
4,537

Equity securities
 

 

 
773

 

 
773

Available-for-sale securities
 

 

 
25,303

 

 
25,303

Held-to-maturity securities
 

 

 
2,382

 
(20
)
 
2,362

Loans held-for-sale, net
 

 

 
314

 

 
314

Finance receivables and loans, net
 
 
 
 
 
 
 
 
 
 
Finance receivables and loans, net
 
2,349

 

 
127,577

 

 
129,926

Intercompany loans to
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
882

 

 
397

 
(1,279
)
 

Allowance for loan losses
 
(55
)
 

 
(1,187
)
 

 
(1,242
)
Total finance receivables and loans, net
 
3,176

 

 
126,787

 
(1,279
)
 
128,684

Investment in operating leases, net
 
5

 

 
8,412

 

 
8,417

Intercompany receivables from
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
158

 

 

 
(158
)
 

Nonbank subsidiaries
 
45

 

 
129

 
(174
)
 

Investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
16,213

 
16,213

 

 
(32,426
)
 

Nonbank subsidiaries
 
6,928

 

 

 
(6,928
)
 

Premiums receivable and other insurance assets
 

 

 
2,326

 

 
2,326

Other assets
 
2,226

 

 
5,453

 
(1,526
)
 
6,153

Total assets
 
$
30,060

 
$
16,213

 
$
176,877

 
$
(44,281
)
 
$
178,869

Liabilities and equity
 
 
 
 
 
 
 
 
 
 
Deposit liabilities
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$

 
$

 
$
142

 
$

 
$
142

Interest-bearing
 
1

 

 
106,035

 

 
106,036

Interest-bearing — intercompany
 

 

 
1,249

 
(1,249
)
 

Total deposit liabilities
 
1

 

 
107,426

 
(1,249
)
 
106,178

Short-term borrowings
 
2,477

 

 
7,510

 

 
9,987

Long-term debt
 
12,774

 

 
31,419

 

 
44,193

Intercompany debt to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
20

 

 

 
(20
)
 

Nonbank subsidiaries
 
918

 

 
882

 
(1,800
)
 

Intercompany payables to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
45

 

 

 
(45
)
 

Nonbank subsidiaries
 
124

 

 
129

 
(253
)
 

Interest payable
 
159

 

 
364

 

 
523

Unearned insurance premiums and service revenue
 

 

 
3,044

 

 
3,044

Accrued expenses and other liabilities
 
274

 

 
2,962

 
(1,560
)
 
1,676

Total liabilities
 
16,792

 

 
153,736

 
(4,927
)
 
165,601

Total equity
 
13,268

 
16,213

 
23,141

 
(39,354
)
 
13,268

Total liabilities and equity
 
$
30,060

 
$
16,213

 
$
176,877

 
$
(44,281
)
 
$
178,869


Condensed Consolidating Statement of Cash Flows
Nine months ended September 30, 2019 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
1,157

 
$
1,450

 
$
3,598

 
$
(3,072
)
 
$
3,133

Investing activities
 
 
 
 
 
 
 
 
 
 
Purchases of equity securities
 

 

 
(301
)
 

 
(301
)
Proceeds from sales of equity securities
 

 

 
615

 

 
615

Purchases of available-for-sale securities
 

 

 
(11,214
)
 

 
(11,214
)
Proceeds from sales of available-for-sale securities
 

 

 
5,699

 

 
5,699

Proceeds from repayments of available-for-sale securities
 

 

 
3,246

 

 
3,246

Purchases of held-to-maturity securities
 

 

 
(514
)
 

 
(514
)
Proceeds from repayments of held-to-maturity securities
 

 

 
195

 

 
195

Net change in investment securities — intercompany
 

 

 
9

 
(9
)
 

Purchases of finance receivables and loans held-for-investment
 

 

 
(3,857
)
 
535

 
(3,322
)
Proceeds from sales of finance receivables and loans initially held-for-investment
 
548

 

 
414

 
(535
)
 
427

Originations and repayments of finance receivables and loans held-for-investment and other, net
 
(519
)
 

 
3,582

 
6

 
3,069

Net change in loans — intercompany
 
761

 

 
296

 
(1,057
)
 

Purchases of operating lease assets
 

 

 
(2,937
)
 

 
(2,937
)
Disposals of operating lease assets
 
3

 

 
2,013

 

 
2,016

Capital contributions to subsidiaries
 
(1
)
 

 

 
1

 

Returns of contributed capital
 
29

 

 

 
(29
)
 

Net change in nonmarketable equity investments
 
(12
)
 

 
191

 

 
179

Other, net
 
(2
)
 

 
(305
)
 
1

 
(306
)
Net cash provided by (used in) investing activities
 
807

 

 
(2,868
)
 
(1,087
)
 
(3,148
)
Financing activities
 
 
 
 
 
 
 
 
 
 
Net change in short-term borrowings — third party
 
24

 

 
(4,676
)
 

 
(4,652
)
Net increase in deposits
 

 

 
13,788

 
(756
)
 
13,032

Proceeds from issuance of long-term debt — third party
 
771

 

 
4,667

 

 
5,438

Repayments of long-term debt — third party
 
(1,304
)
 

 
(12,810
)
 

 
(14,114
)
Net change in debt — intercompany
 
219

 

 
(761
)
 
542

 

Repurchase of common stock
 
(740
)
 

 

 

 
(740
)
Dividends paid — third party
 
(206
)
 

 

 

 
(206
)
Dividends paid and returns of contributed capital — intercompany
 

 
(1,450
)
 
(1,646
)
 
3,096

 

Capital contributions from parent
 

 

 
1

 
(1
)
 

Net cash used in financing activities
 
(1,236
)
 
(1,450
)
 
(1,437
)
 
2,881

 
(1,242
)
Effect of exchange-rate changes on cash and cash equivalents and restricted cash
 

 

 
2

 

 
2

Net decrease in cash and cash equivalents and restricted cash
 
728

 

 
(705
)
 
(1,278
)
 
(1,255
)
Cash and cash equivalents and restricted cash at beginning of year
 
1,398

 

 
5,998

 
(1,770
)
 
5,626

Cash and cash equivalents and restricted cash at September 30,
 
$
2,126

 
$

 
$
5,293

 
$
(3,048
)
 
$
4,371


The following table provides a reconciliation of cash and cash equivalents and restricted cash from the Condensed Consolidated Balance Sheet to the Condensed Consolidated Statement of Cash Flows.
September 30, 2019 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Cash and cash equivalents on the Condensed Consolidated Balance Sheet
 
$
2,067

 
$

 
$
4,598

 
$
(3,048
)
 
$
3,617

Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
 
59

 

 
695

 

 
754

Total cash and cash equivalents and restricted cash in the Condensed Consolidated Statement of Cash Flows
 
$
2,126

 
$

 
$
5,293

 
$
(3,048
)
 
$
4,371


(a)
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to Note 10 for additional details describing the nature of restricted cash balances.
Nine months ended September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
1,417

 
$
2,050

 
$
4,366

 
$
(4,489
)
 
$
3,344

Investing activities
 
 
 
 
 
 
 
 
 
 
Purchases of equity securities
 

 

 
(652
)
 

 
(652
)
Proceeds from sales of equity securities
 

 

 
715

 

 
715

Purchases of available-for-sale securities
 

 

 
(5,669
)
 

 
(5,669
)
Proceeds from sales of available-for-sale securities
 

 

 
637

 

 
637

Proceeds from repayments of available-for-sale securities
 

 

 
2,509

 

 
2,509

Purchases of held-to-maturity securities
 

 

 
(436
)
 

 
(436
)
Proceeds from repayments of held-to-maturity securities
 

 

 
107

 

 
107

Net change in investment securities — intercompany
 

 

 
51

 
(51
)
 

Purchases of finance receivables and loans held-for-investment
 
(131
)
 

 
(5,577
)
 
930

 
(4,778
)
Proceeds from sales of finance receivables and loans initially held-for-investment
 
983

 

 

 
(930
)
 
53

Originations and repayments of finance receivables and loans held-for-investment and other, net
 
2,092

 

 
(2,650
)
 

 
(558
)
Net change in loans — intercompany
 
45

 

 
(6
)
 
(39
)
 

Purchases of operating lease assets
 

 

 
(2,991
)
 

 
(2,991
)
Disposals of operating lease assets
 
9

 

 
2,452

 

 
2,461

Capital contributions to subsidiaries
 
(58
)
 
(6
)
 

 
64

 

Returns of contributed capital
 
222

 

 

 
(222
)
 

Net change in nonmarketable equity investments
 
(14
)
 

 
11

 

 
(3
)
Other, net
 
1

 

 
(241
)
 
(1
)
 
(241
)
Net cash provided by (used in) investing activities
 
3,149

 
(6
)
 
(11,740
)
 
(249
)
 
(8,846
)
Financing activities
 
 
 
 
 
 
 
 
 
 
Net change in short-term borrowings — third party
 
(596
)
 

 
(3,478
)
 

 
(4,074
)
Net (decrease) increase in deposits
 
(9
)
 

 
7,846

 
226

 
8,063

Proceeds from issuance of long-term debt — third party
 
51

 

 
14,705

 

 
14,756

Repayments of long-term debt — third party
 
(3,393
)
 

 
(9,601
)
 

 
(12,994
)
Net change in debt — intercompany
 
(143
)
 

 
(73
)
 
216

 

Repurchase of common stock
 
(630
)
 

 

 

 
(630
)
Dividends paid — third party
 
(179
)
 

 

 

 
(179
)
Dividends paid and returns of contributed capital — intercompany
 

 
(2,050
)
 
(2,661
)
 
4,711

 

Capital contributions from parent
 

 
6

 
58

 
(64
)
 

Net cash (used in) provided by financing activities
 
(4,899
)
 
(2,044
)
 
6,796

 
5,089

 
4,942

Effect of exchange-rate changes on cash and cash equivalents and restricted cash
 

 

 
(2
)
 

 
(2
)
Net decrease in cash and cash equivalents and restricted cash
 
(333
)
 

 
(580
)
 
351

 
(562
)
Cash and cash equivalents and restricted cash at beginning of year
 
1,395

 

 
5,707

 
(1,833
)
 
5,269

Cash and cash equivalents and restricted cash at September 30,
 
$
1,062

 
$

 
$
5,127

 
$
(1,482
)
 
$
4,707


The following table provides a reconciliation of cash and cash equivalents and restricted cash from the Condensed Consolidated Balance Sheet to the Condensed Consolidated Statement of Cash Flows.
September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Cash and cash equivalents on the Condensed Consolidated Balance Sheet
 
$
968

 
$

 
$
4,286

 
$
(1,482
)
 
$
3,772

Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
 
94

 

 
841

 

 
935

Total cash and cash equivalents and restricted cash in the Condensed Consolidated Statement of Cash Flows
 
$
1,062

 
$

 
$
5,127

 
$
(1,482
)
 
$
4,707

(a)
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to Note 10 for additional details describing the nature of restricted cash balances.