XML 48 R114.htm IDEA: XBRL DOCUMENT v3.19.3
Parent and Guarantor Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statement of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans $ 1,859 $ 1,708 $ 5,526 $ 4,898
Interest on loans held-for-sale 8 4 13 10
Interest and dividends on investment securities and other earning assets 237 198 721 562
Interest on cash and cash equivalents 19 18 63 50
Operating leases 368 368 1,092 1,124
Financing revenue (loss) and other interest income 2,491 2,296 7,415 6,644
Interest on deposits 658 462 1,901 1,212
Interest on short-term borrowings 33 29 114 101
Interest on long-term debt 378 451 1,204 1,296
Interest on intercompany debt 0 0 0 0
Interest expense 1,069 942 3,219 2,609
Net depreciation expense on operating lease assets 234 247 719 785
Net financing (loss) revenue 1,188 1,107 3,477 3,250
Cash dividends from bank subsidiaries 0 0 0 0
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 280 258 802 753
Gain on mortgage and automotive loans, net 10 17 22 19
Other gain on investments, net 27 22 174 37
Other income, net of losses 96 101 276 307
Total other revenue 413 398 1,274 1,116
Net revenue 1,601 1,505 4,751 4,366
Provision for loan losses 263 233 722 652
Compensation and benefits expense 296 274 910 872
Insurance losses and loss adjustment expenses 74 77 260 241
Other operating expenses 468 456 1,379 1,347
Total noninterest expense 838 807 2,549 2,460
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries 500 465 1,480 1,254
Income tax (benefit) expense from continuing operations 119 91 140 280
Net income from continuing operations 381 374 1,340 974
Income (loss) from discontinued operations, net of tax 0 0 (3) (1)
Undistributed income (loss) of bank subsidiary 0 0 0 0
Undistributed income (loss) of nonbank subsidiaries 0 0 0 0
Net income 381 374 1,337 973
Other comprehensive income (loss), net of tax 106 (133) 721 (531)
Comprehensive income 487 241 2,058 442
Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Gain on mortgage and automotive loans, net     0 0
Consolidating adjustments        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (3) 0 (6) 0
Interest on loans held-for-sale 0 0 0 0
Interest and dividends on investment securities and other earning assets 0 0 0 (1)
Interest on cash and cash equivalents 0 0 0 0
Operating leases 0 0 0 0
Financing revenue (loss) and other interest income (16) (9) (41) (26)
Interest on deposits 0 0 0 0
Interest on short-term borrowings 0 0 0 0
Interest on long-term debt 0 0 0 0
Interest on intercompany debt (13) (9) (35) (26)
Interest expense (13) (9) (35) (26)
Net depreciation expense on operating lease assets 0 0 0 0
Net financing (loss) revenue (3) 0 (6) 0
Cash dividends from bank subsidiaries (1,100) (1,100) (2,900) (4,100)
Cash dividends from nonbank subsidiaries (51) (88) (187) (389)
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 0 0 0 (28)
Other gain on investments, net 0 0 0 0
Other income, net of losses (119) (191) (422) (587)
Total other revenue (119) (191) (422) (615)
Net revenue (1,273) (1,379) (3,515) (5,104)
Provision for loan losses 1 0 (17) (28)
Compensation and benefits expense 0 0 0 0
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses (119) (191) (422) (587)
Total noninterest expense (119) (191) (422) (587)
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries (1,155) (1,188) (3,076) (4,489)
Income tax (benefit) expense from continuing operations 0 0 0 0
Net income from continuing operations (1,155) (1,188) (3,076) (4,489)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Undistributed income (loss) of bank subsidiary (34) 62 (368) 1,152
Undistributed income (loss) of nonbank subsidiaries 15 (48) (125) (83)
Net income (1,174) (1,174) (3,569) (3,420)
Other comprehensive income (loss), net of tax (189) 237 (1,286) 982
Comprehensive income (1,363) (937) (4,855) (2,438)
Consolidating adjustments | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (5) (5) (14) (13)
Interest on cash and cash equivalents (8) (4) (21) (12)
Gain on mortgage and automotive loans, net     (1,057) (39)
Parent        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (52) (4) (172) 6
Interest on loans held-for-sale 0 0 0 0
Interest and dividends on investment securities and other earning assets 0 0 0 0
Interest on cash and cash equivalents 2 2 8 6
Operating leases 0 1 1 4
Financing revenue (loss) and other interest income (43) 3 (145) 30
Interest on deposits 0 0 0 0
Interest on short-term borrowings 15 12 41 32
Interest on long-term debt 215 250 638 765
Interest on intercompany debt 6 5 17 12
Interest expense 236 267 696 809
Net depreciation expense on operating lease assets 1 2 3 7
Net financing (loss) revenue (280) (266) (844) (786)
Cash dividends from bank subsidiaries 550 550 1,450 2,050
Cash dividends from nonbank subsidiaries 52 88 188 389
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 1 16 4 44
Other gain on investments, net 2 0 2 0
Other income, net of losses 72 105 266 301
Total other revenue 75 121 272 345
Net revenue 397 493 1,066 1,998
Provision for loan losses 3 30 35 143
Compensation and benefits expense 9 19 30 67
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses 124 175 438 530
Total noninterest expense 133 194 468 597
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries 261 269 563 1,258
Income tax (benefit) expense from continuing operations (117) (88) (467) (210)
Net income from continuing operations 378 357 1,030 1,468
Income (loss) from discontinued operations, net of tax 1 0 (2) (2)
Undistributed income (loss) of bank subsidiary 17 (31) 184 (576)
Undistributed income (loss) of nonbank subsidiaries (15) 48 125 83
Net income 381 374 1,337 973
Other comprehensive income (loss), net of tax 106 (133) 721 (531)
Comprehensive income 487 241 2,058 442
Parent | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 4 3 10 9
Interest on cash and cash equivalents 3 1 8 5
Gain on mortgage and automotive loans, net     761 45
Guarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on loans held-for-sale 0 0 0 0
Interest and dividends on investment securities and other earning assets 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Operating leases 0 0 0 0
Financing revenue (loss) and other interest income 0 0 0 0
Interest on deposits 0 0 0 0
Interest on short-term borrowings 0 0 0 0
Interest on long-term debt 0 0 0 0
Interest on intercompany debt 0 0 0 0
Interest expense 0 0 0 0
Net depreciation expense on operating lease assets 0 0 0 0
Net financing (loss) revenue 0 0 0 0
Cash dividends from bank subsidiaries 550 550 1,450 2,050
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 0 0 0 0
Other gain on investments, net 0 0 0 0
Other income, net of losses 0 0 0 0
Total other revenue 0 0 0 0
Net revenue 550 550 1,450 2,050
Provision for loan losses 0 0 0 0
Compensation and benefits expense 0 0 0 0
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses 0 0 0 0
Total noninterest expense 0 0 0 0
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries 550 550 1,450 2,050
Income tax (benefit) expense from continuing operations 0 0 0 0
Net income from continuing operations 550 550 1,450 2,050
Income (loss) from discontinued operations, net of tax 0 0 0 0
Undistributed income (loss) of bank subsidiary 17 (31) 184 (576)
Undistributed income (loss) of nonbank subsidiaries 0 0 0 0
Net income 567 519 1,634 1,474
Other comprehensive income (loss), net of tax 80 (104) 546 (436)
Comprehensive income 647 415 2,180 1,038
Guarantors | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Gain on mortgage and automotive loans, net     0 0
Nonguarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 1,914 1,712 5,704 4,892
Interest on loans held-for-sale 8 4 13 10
Interest and dividends on investment securities and other earning assets 237 198 721 563
Interest on cash and cash equivalents 17 16 55 44
Operating leases 368 367 1,091 1,120
Financing revenue (loss) and other interest income 2,550 2,302 7,601 6,640
Interest on deposits 658 462 1,901 1,212
Interest on short-term borrowings 18 17 73 69
Interest on long-term debt 163 201 566 531
Interest on intercompany debt 7 4 18 14
Interest expense 846 684 2,558 1,826
Net depreciation expense on operating lease assets 233 245 716 778
Net financing (loss) revenue 1,471 1,373 4,327 4,036
Cash dividends from bank subsidiaries 0 0 0 0
Cash dividends from nonbank subsidiaries (1) 0 (1) 0
Insurance premiums and service revenue earned 280 258 802 753
Gain on mortgage and automotive loans, net 9 1 18 3
Other gain on investments, net 25 22 172 37
Other income, net of losses 143 187 432 593
Total other revenue 457 468 1,424 1,386
Net revenue 1,927 1,841 5,750 5,422
Provision for loan losses 259 203 704 537
Compensation and benefits expense 287 255 880 805
Insurance losses and loss adjustment expenses 74 77 260 241
Other operating expenses 463 472 1,363 1,404
Total noninterest expense 824 804 2,503 2,450
Income from continuing operations before income tax expense and undistributed (loss) income of subsidiaries 844 834 2,543 2,435
Income tax (benefit) expense from continuing operations 236 179 607 490
Net income from continuing operations 608 655 1,936 1,945
Income (loss) from discontinued operations, net of tax (1) 0 (1) 1
Undistributed income (loss) of bank subsidiary 0 0 0 0
Undistributed income (loss) of nonbank subsidiaries 0 0 0 0
Net income 607 655 1,935 1,946
Other comprehensive income (loss), net of tax 109 (133) 740 (546)
Comprehensive income 716 522 2,675 1,400
Nonguarantors | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 1 2 4 4
Interest on cash and cash equivalents $ 5 $ 3 13 7
Gain on mortgage and automotive loans, net     $ 296 $ (6)