XML 49 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Leasing (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Investment in Operating Leases
The following table details our total investment in operating leases.
($ in millions)
 
June 30, 2019
 
January 1, 2019 (a)
Assets
 
 
 
 
Operating lease right-of-use assets (b)
 
$
172

 
$
161

Liabilities
 
 
 
 
Operating lease liabilities (c)
 
$
200

 
$
190

(a)
Date of adoption.
(b)
Included in other assets on our Condensed Consolidated Balance Sheet.
(c)
Included in accrued expenses and other liabilities on our Condensed Consolidated Balance Sheet.
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of June 30, 2019, and that have noncancellable lease terms expiring after June 30, 2019.
($ in millions)
 
 
2019
 
$
25

2020
 
48

2021
 
37

2022
 
25

2023
 
16

2024 and thereafter
 
71

Total undiscounted cash flows
 
222

Difference between undiscounted cash flows and discounted cash flows
 
(22
)
Total lease liability
 
$
200


Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum rental payments required under operating leases as of December 31, 2018, prior to the date of adoption and as defined by the previous lease accounting guidance, with noncancellable lease terms expiring after December 31, 2018, were as follows.
Year ended December 31, ($ in millions)
 
 
2019
 
$
48

2020
 
47

2021
 
46

2022
 
37

2023
 
31

2024 and thereafter
 
294

Total minimum payments required
 
$
503


Lease, Cost
The following table details the components of total net operating lease expense.
 
 
Three months ended June 30,
 
Six months ended June 30,
($ in millions)
 
2019
 
2018
 
2019
 
2018
Operating lease expense
 
$
12

 
$
11

 
$
23

 
$
21

Variable lease expense
 
2

 
1

 
4

 
3

Total lease expense, net (a)
 
$
14

 
$
12

 
$
27

 
$
24


(a) Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)
 
June 30, 2019
 
December 31, 2018
Vehicles
 
$
9,961

 
$
9,995

Accumulated depreciation
 
(1,554
)
 
(1,578
)
Investment in operating leases, net
 
$
8,407

 
$
8,417


Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancellable lease terms expiring after June 30, 2019.
($ in millions)
 
 
2019
 
$
726

2020
 
1,062

2021
 
536

2022
 
129

2023
 
16

2024 and thereafter
 
1

Total lease payments from operating leases
 
$
2,470


Depreciation Expense on Operating Lease Assets
We recognized $363 million and $724 million, and $374 million and $756 million in operating lease revenue for the three months and six months ended June 30, 2019, and June 30, 2018, respectively. Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
 
 
Three months ended June 30,
 
Six months ended June 30,
($ in millions)
 
2019
 
2018
 
2019
 
2018
Depreciation expense on operating lease assets (excluding remarketing gains) (a)
 
$
262

 
$
281

 
$
523

 
$
572

Remarketing gains, net
 
(23
)
 
(16
)
 
(38
)
 
(34
)
Net depreciation expense on operating lease assets
 
$
239

 
$
265

 
$
485

 
$
538

(a) Includes variable lease payments related to excess mileage and excessive wear and tear on vehicles $5 million and $9 million during the three and six months ended June 30, 2019, respectively, and $6 million and $13 million during the three and six months ended June 30, 2018.
Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancellable lease terms expiring after June 30, 2019.
($ in millions)
 
 
2019
 
$
82

2020
 
157

2021
 
142

2022
 
79

2023
 
46

2024 and thereafter
 
32

Total undiscounted cash flows
 
538

Difference between undiscounted cash flows and discounted cash flows
 
(60
)
Present value of lease payments recorded as lease receivable
 
$
478