XML 124 R114.htm IDEA: XBRL DOCUMENT v3.19.2
Parent and Guarantor Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statement of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans $ 1,860 $ 1,647 $ 3,667 $ 3,190
Interest on loans held-for-sale 3 6 5 6
Interest and dividends on investment securities and other earning assets 244 188 484 364
Interest on cash and cash equivalents 21 17 44 32
Operating leases 363 374 724 756
Financing revenue and other interest income 2,491 2,232 4,924 4,348
Interest on deposits 651 399 1,243 750
Interest on short-term borrowings 37 40 81 72
Interest on long-term debt 407 434 826 845
Interest on intercompany debt 0 0 0 0
Interest expense 1,095 873 2,150 1,667
Net depreciation expense on operating lease assets 239 265 485 538
Net financing (loss) revenue 1,157 1,094 2,289 2,143
Cash dividends from bank subsidiaries 0 0 0 0
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 261 239 522 495
Gain on mortgage and automotive loans, net 2 1 12 2
Other gain (loss) on investments, net 39 27 147 15
Other income, net of losses 93 97 180 206
Total other revenue 395 364 861 718
Net revenue 1,552 1,458 3,150 2,861
Provision for loan losses 177 158 459 419
Compensation and benefits expense 296 292 614 598
Insurance losses and loss adjustment expenses 127 101 186 164
Other operating expenses 458 446 911 891
Total noninterest expense 881 839 1,711 1,653
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries 494 461 980 789
Income tax (benefit) expense from continuing operations (90) 113 21 189
Net income from continuing operations 584 348 959 600
Income (loss) from discontinued operations, net of tax (2) 1 (3) (1)
Undistributed income of bank subsidiary 0 0 0 0
Undistributed income of nonbank subsidiaries 0 0 0 0
Net income 582 349 956 599
Other comprehensive income (loss), net of tax 309 (70) 615 (398)
Comprehensive income 891 279 1,571 201
Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Gain on mortgage and automotive loans, net     0 0
Consolidating adjustments        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (3) 0 (3) 0
Interest on loans held-for-sale 0 0 0 0
Interest and dividends on investment securities and other earning assets 0 0 0 (1)
Interest on cash and cash equivalents 0 1 0 0
Operating leases 0 0 0 0
Financing revenue and other interest income (15) (8) (25) (17)
Interest on deposits 0 4 0 0
Interest on short-term borrowings 0 0 0 0
Interest on long-term debt 0 0 0 0
Interest on intercompany debt (12) (12) (22) (17)
Interest expense (12) (8) (22) (17)
Net depreciation expense on operating lease assets 0 0 0 0
Net financing (loss) revenue (3) 0 (3) 0
Cash dividends from bank subsidiaries (1,000) (1,000) (1,800) (3,000)
Cash dividends from nonbank subsidiaries (94) (132) (136) (301)
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 0 0 0 (28)
Other gain (loss) on investments, net 0 0 0 0
Other income, net of losses (143) (188) (303) (396)
Total other revenue (143) (188) (303) (424)
Net revenue (1,240) (1,320) (2,242) (3,725)
Provision for loan losses (1) 0 (18) (28)
Compensation and benefits expense 0 0 0 0
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses (143) (188) (303) (396)
Total noninterest expense (143) (188) (303) (396)
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries (1,096) (1,132) (1,921) (3,301)
Income tax (benefit) expense from continuing operations 0 0 0 0
Net income from continuing operations (1,096) (1,132) (1,921) (3,301)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Undistributed income of bank subsidiary (220) (104) (334) 1,090
Undistributed income of nonbank subsidiaries 43 6 (140) (35)
Net income (1,273) (1,230) (2,395) (2,246)
Other comprehensive income (loss), net of tax (548) 130 (1,097) 745
Comprehensive income (1,821) (1,100) (3,492) (1,501)
Consolidating adjustments | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (4) (5) (9) (8)
Interest on cash and cash equivalents (8) (4) (13) (8)
Gain on mortgage and automotive loans, net     (507) (78)
Parent        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (60) (1) (120) 10
Interest on loans held-for-sale 0 0 0 0
Interest and dividends on investment securities and other earning assets 0 0 0 0
Interest on cash and cash equivalents 4 2 6 4
Operating leases (1) 1 1 3
Financing revenue and other interest income (51) 8 (102) 27
Interest on deposits 0 0 0 0
Interest on short-term borrowings 13 10 26 20
Interest on long-term debt 212 257 423 515
Interest on intercompany debt 6 4 11 7
Interest expense 231 271 460 542
Net depreciation expense on operating lease assets 1 1 2 5
Net financing (loss) revenue (283) (264) (564) (520)
Cash dividends from bank subsidiaries 500 500 900 1,500
Cash dividends from nonbank subsidiaries 94 132 136 301
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net (1) 0 3 28
Other gain (loss) on investments, net 0 0 0 0
Other income, net of losses 91 100 194 196
Total other revenue 90 100 197 224
Net revenue 401 468 669 1,505
Provision for loan losses 5 32 32 113
Compensation and benefits expense 9 25 21 48
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses 159 173 314 355
Total noninterest expense 168 198 335 403
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries 228 238 302 989
Income tax (benefit) expense from continuing operations (289) (66) (350) (122)
Net income from continuing operations 517 304 652 1,111
Income (loss) from discontinued operations, net of tax (2) (1) (3) (2)
Undistributed income of bank subsidiary 110 52 167 (545)
Undistributed income of nonbank subsidiaries (43) (6) 140 35
Net income 582 349 956 599
Other comprehensive income (loss), net of tax 309 (70) 615 (398)
Comprehensive income 891 279 1,571 201
Parent | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 3 4 6 6
Interest on cash and cash equivalents 3 2 5 4
Gain on mortgage and automotive loans, net     216 83
Guarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on loans held-for-sale 0 0 0 0
Interest and dividends on investment securities and other earning assets 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Operating leases 0 0 0 0
Financing revenue and other interest income 0 0 0 0
Interest on deposits 0 0 0 0
Interest on short-term borrowings 0 0 0 0
Interest on long-term debt 0 0 0 0
Interest on intercompany debt 0 0 0 0
Interest expense 0 0 0 0
Net depreciation expense on operating lease assets 0 0 0 0
Net financing (loss) revenue 0 0 0 0
Cash dividends from bank subsidiaries 500 500 900 1,500
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 0 0 0 0
Other gain (loss) on investments, net 0 0 0 0
Other income, net of losses 0 0 0 0
Total other revenue 0 0 0 0
Net revenue 500 500 900 1,500
Provision for loan losses 0 0 0 0
Compensation and benefits expense 0 0 0 0
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses 0 0 0 0
Total noninterest expense 0 0 0 0
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries 500 500 900 1,500
Income tax (benefit) expense from continuing operations 0 0 0 0
Net income from continuing operations 500 500 900 1,500
Income (loss) from discontinued operations, net of tax 0 0 0 0
Undistributed income of bank subsidiary 110 52 167 (545)
Undistributed income of nonbank subsidiaries 0 0 0 0
Net income 610 552 1,067 955
Other comprehensive income (loss), net of tax 237 (56) 466 (332)
Comprehensive income 847 496 1,533 623
Guarantors | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Gain on mortgage and automotive loans, net     0 0
Nonguarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 1,923 1,648 3,790 3,180
Interest on loans held-for-sale 3 6 5 6
Interest and dividends on investment securities and other earning assets 244 188 484 365
Interest on cash and cash equivalents 17 14 38 28
Operating leases 364 373 723 753
Financing revenue and other interest income 2,557 2,232 5,051 4,338
Interest on deposits 651 395 1,243 750
Interest on short-term borrowings 24 30 55 52
Interest on long-term debt 195 177 403 330
Interest on intercompany debt 6 8 11 10
Interest expense 876 610 1,712 1,142
Net depreciation expense on operating lease assets 238 264 483 533
Net financing (loss) revenue 1,443 1,358 2,856 2,663
Cash dividends from bank subsidiaries 0 0 0 0
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 261 239 522 495
Gain on mortgage and automotive loans, net 3 1 9 2
Other gain (loss) on investments, net 39 27 147 15
Other income, net of losses 145 185 289 406
Total other revenue 448 452 967 918
Net revenue 1,891 1,810 3,823 3,581
Provision for loan losses 173 126 445 334
Compensation and benefits expense 287 267 593 550
Insurance losses and loss adjustment expenses 127 101 186 164
Other operating expenses 442 461 900 932
Total noninterest expense 856 829 1,679 1,646
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries 862 855 1,699 1,601
Income tax (benefit) expense from continuing operations 199 179 371 311
Net income from continuing operations 663 676 1,328 1,290
Income (loss) from discontinued operations, net of tax 0 2 0 1
Undistributed income of bank subsidiary 0 0 0 0
Undistributed income of nonbank subsidiaries 0 0 0 0
Net income 663 678 1,328 1,291
Other comprehensive income (loss), net of tax 311 (74) 631 (413)
Comprehensive income 974 604 1,959 878
Nonguarantors | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 1 1 3 2
Interest on cash and cash equivalents $ 5 $ 2 8 4
Gain on mortgage and automotive loans, net     $ 291 $ (5)