XML 49 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Leasing (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Investment in Operating Leases
The following table details our total investment in operating leases.
($ in millions)
 
March 31, 2019
 
January 1, 2019 (a)
Assets
 
 
 
 
Operating lease right-of-use assets (b)
 
$
177

 
$
161

Liabilities
 
 
 
 
Operating lease liabilities (c)
 
$
206

 
$
190

(a)
Date of adoption.
(b)
Included in other assets on our Condensed Consolidated Balance Sheet.
(c)
Included in accrued expenses and other liabilities on our Condensed Consolidated Balance Sheet.
Lessee, Operating Lease, Liability, Maturity
The following table presents future minimum rental payments we are required to make under operating leases that have commenced as of March 31, 2019, and that have noncancellable lease terms expiring after March 31, 2019.
($ in millions)
 
 
2019
 
$
36

2020
 
46

2021
 
36

2022
 
24

2023
 
16

2024 and thereafter
 
71

Total undiscounted cash flows
 
229

Difference between undiscounted cash flows and discounted cash flows
 
(23
)
Total lease liability
 
$
206

Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum rental payments required under operating leases as of December 31, 2018, prior to the date of adoption and as defined by the previous lease accounting guidance, with noncancellable lease terms expiring after December 31, 2018, were as follows.
Year ended December 31, ($ in millions)
 
 
2019
 
$
48

2020
 
47

2021
 
46

2022
 
37

2023
 
31

2024 and thereafter
 
294

Total minimum payments required
 
$
503

Lease, Cost
The following table details the components of total net operating lease expense.
 
 
Three months ended March 31,
($ in millions)
 
2019
 
2018
Operating lease expense
 
$
11

 
$
10

Variable lease expense
 
2

 
2

Total lease expense, net (a)
 
$
13

 
$
12


(a)
Included in other operating expenses in our Condensed Consolidated Statement of Comprehensive Income.
Schedule of Property Subject to or Available for Operating Lease
The following table details our investment in operating leases.
($ in millions)
 
March 31, 2019
 
December 31, 2018
Vehicles
 
$
9,903

 
$
9,995

Accumulated depreciation
 
(1,564
)
 
(1,578
)
Investment in operating leases, net
 
$
8,339

 
$
8,417

Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents future minimum rental payments we have the right to receive under operating leases with noncancellable lease terms expiring after March 31, 2019.
($ in millions)
 
 
2019
 
$
1,024

2020
 
933

2021
 
402

2022
 
57

2023
 
5

2024 and thereafter
 

Total lease payments from operating leases
 
$
2,421

Depreciation Expense on Operating Lease Assets
Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following table summarizes the components of depreciation expense on operating lease assets.
 
 
Three months ended March 31,
($ in millions)
 
2019
 
2018
Depreciation expense on operating lease assets (excluding remarketing gains)
 
$
261

 
$
291

Remarketing gains, net
 
(15
)
 
(18
)
Net depreciation expense on operating lease assets
 
$
246

 
$
273

Finance Lease, Liability, Maturity
The following table presents future minimum rental payments we have the right to receive under finance leases with noncancellable lease terms expiring after March 31, 2019.
($ in millions)
 
 
2019
 
$
110

2020
 
139

2021
 
134

2022
 
67

2023
 
38

2024 and thereafter
 
29

Total undiscounted cash flows
 
517

Difference between undiscounted cash flows and discounted cash flows
 
(52
)
Present value of lease payments recorded as lease receivable
 
$
465