XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
Fair Value
Fair Value Measurements
For purposes of this disclosure, fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is based on the assumptions we believe market participants would use when pricing an asset or liability. Additionally, entities are required to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability.
Judgment is used in estimating inputs to our internal valuation models used to estimate our Level 3 fair value measurements. Level 3 inputs such as interest rate movements, prepayment speeds, credit losses, and discount rates are inherently difficult to estimate. Changes to these inputs can have a significant effect on fair value measurements and amounts that could be realized.
GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
Level 1
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity.
Level 2
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities.
Level 3
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
The following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models, and significant assumptions utilized.
Equity Securities — Includes various marketable equity securities measured at fair value with changes in fair value recognized in net income. Measurements based on observable market prices are classified as Level 1.
Available-for-sale securities — All classes of available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate and consider recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we are required to utilize various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (including prepayment speeds, delinquency levels, and credit losses).
Interests retained in financial asset sales — Includes certain noncertificated interests retained from the sale of automotive finance receivables. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
Derivative instruments — We enter into a variety of derivative financial instruments as part of our risk-management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, and equity options. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1.
We also execute OTC and centrally-cleared derivative contracts, such as interest rate swaps, swaptions, foreign-currency denominated forward contracts, caps, floors, and agency to-be-announced securities. We utilize third-party-developed valuation models that are widely accepted in the market to value these derivative contracts. The specific terms of the contract and market observable inputs (such as interest rate forward curves, interpolated volatility assumptions, or equity pricing) are used in the model. We classified these derivative contracts as Level 2 because all significant inputs into these models were market observable.
We also enter into interest rate lock commitments and forward-sale commitments that are executed as part of our mortgage business, certain of which meet the accounting definition of a derivative and therefore are recorded as derivatives on our Condensed Consolidated Balance Sheet. Because these derivatives are valued using internal pricing models with unobservable inputs, they are classified as Level 3.
We are required to consider all aspects of nonperformance risk, including our own credit standing, when measuring fair value of a liability. We reduce credit risk on the majority of our derivatives by entering into legally enforceable agreements that enable the posting and receiving of collateral associated with the fair value of our derivative positions on an ongoing basis. In the event that we do not enter into legally enforceable agreements that enable the posting and receiving of collateral, we will consider our credit risk and the credit risk of our counterparties in the valuation of derivative instruments through a credit valuation adjustment (CVA), if warranted. The CVA calculation utilizes the credit default swap spreads of the counterparty.
Recurring Fair Value
The following tables display the assets and liabilities measured at fair value on a recurring basis including financial instruments elected for the fair value option. We often economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items; therefore, they do not directly display the impact of our risk-management activities.
 
 
Recurring fair value measurements
March 31, 2019 ($ in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
Investment securities
 
 
 
 
 
 
 

Equity securities (a)
 
$
525

 
$

 
$
11

 
$
536

Available-for-sale securities
 
 
 
 
 
 
 

Debt securities
 
 
 
 
 
 
 

U.S. Treasury and federal agencies
 
1,941

 
1

 

 
1,942

U.S. States and political subdivisions
 

 
781

 

 
781

Foreign government
 
7

 
165

 

 
172

Agency mortgage-backed residential
 

 
18,844

 

 
18,844

Agency mortgage-backed commercial
 

 
320

 

 
320

Mortgage-backed residential
 

 
2,886

 

 
2,886

Mortgage-backed commercial
 

 
723

 

 
723

Asset-backed
 

 
668

 

 
668

Corporate debt
 

 
1,294

 

 
1,294

Total available-for-sale securities
 
1,948

 
25,682

 

 
27,630

Mortgage loans held-for-sale (b)
 

 

 
15

 
15

Interests retained in financial asset sales
 

 

 
4

 
4

Derivative contracts in a receivable position
 
 
 
 
 
 
 

Interest rate
 

 
20

 
2

 
22

Total derivative contracts in a receivable position
 

 
20

 
2

 
22

Total assets
 
$
2,473

 
$
25,702

 
$
32

 
$
28,207

Liabilities
 
 
 
 
 
 
 

Accrued expenses and other liabilities
 
 
 
 
 
 
 

Derivative contracts in a payable position
 
 
 
 
 
 
 

Interest rate
 
$

 
$
19

 
$

 
$
19

Foreign currency
 

 
1

 

 
1

Other
 
1

 

 

 
1

Total derivative contracts in a payable position
 
1

 
20

 

 
21

Total liabilities
 
$
1

 
$
20

 
$

 
$
21


(a)
Our investment in any one industry did not exceed 15%.
(b)
Carried at fair value due to fair value option elections.
 
 
Recurring fair value measurements
December 31, 2018 ($ in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
Investment securities
 
 
 
 
 
 
 
 
Equity securities (a)
 
$
766

 
$

 
$
7

 
$
773

Available-for-sale securities
 
 
 
 
 
 
 
 
Debt securities
 
 
 
 
 
 
 
 
U.S. Treasury and federal agencies
 
1,850

 
1

 

 
1,851

U.S. States and political subdivisions
 

 
802

 

 
802

Foreign government
 
7

 
138

 

 
145

Agency mortgage-backed residential
 

 
17,138

 

 
17,138

Agency mortgage-backed commercial
 

 
3

 

 
3

Mortgage-backed residential
 

 
2,686

 

 
2,686

Mortgage-backed commercial
 

 
714

 

 
714

Asset-backed
 

 
723

 

 
723

Corporate debt
 

 
1,241

 

 
1,241

Total available-for-sale securities
 
1,857

 
23,446

 

 
25,303

Mortgage loans held-for-sale (b)
 

 

 
8

 
8

Interests retained in financial asset sales
 

 

 
4

 
4

Derivative contracts in a receivable position
 
 
 
 
 
 
 

Interest rate
 

 
37

 

 
37

Foreign currency
 

 
4

 

 
4

Total derivative contracts in a receivable position
 

 
41

 

 
41

Total assets
 
$
2,623


$
23,487


$
19

 
$
26,129

Liabilities
 
 
 
 
 
 
 

Accrued expenses and other liabilities
 
 
 
 
 
 
 

Derivative contracts in a payable position
 
 
 
 
 
 
 

Interest rate
 
$

 
$
37

 
$

 
$
37

Total derivative contracts in a payable position
 

 
37

 

 
37

Total liabilities
 
$


$
37


$


$
37

(a)
Our investment in any one industry did not exceed 9%.
(b)
Carried at fair value due to fair value option elections.
The following tables present the reconciliation for all Level 3 assets and liabilities measured at fair value on a recurring basis. There were no transfers into or out of Level 3 in the periods presented. We often economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The Level 3 items presented below may be hedged by derivatives and other financial instruments that are classified as Level 1 or Level 2. Thus, the following tables do not fully reflect the impact of our risk-management activities.
 
Level 3 recurring fair value measurements
 
 
Net realized/unrealized gains
 
 
 
 
Fair value at March 31, 2019
Net unrealized gains still held at March 31, 2019
($ in millions)
Fair value at Jan. 1, 2019
included in earnings
 
included in OCI
Purchases
Sales
Issuances
Settlements
included in earnings
included in OCI
Assets
 
 
 
 
 
 
 
 
 
 
 
Equity securities
$
7

$
4

(a)
$

$

$

$

$

$
11

$
4

$

Mortgage loans held-for-sale (b)
8

1

(c)

90

(84
)


15



Other assets
 
 
 
 
 
 
 
 
 
 
 
Interests retained in financial asset sales
4


 





4



Derivative assets

2

(c)





2

2


Total assets
$
19

$
7

 
$

$
90

$
(84
)
$

$

$
32

$
6

$

(a)
Reported as other gain on investments, net, in the Condensed Consolidated Statement of Comprehensive Income.
(b)
Carried at fair value due to fair value option elections.
(c)
Reported as gain on mortgage and automotive loans, net, in the Condensed Consolidated Statement of Comprehensive Income.
 
Level 3 recurring fair value measurements
 
Fair value at Jan. 1, 2018
Net realized/unrealized (losses) gains
Purchases
Sales
Issuances
Settlements
Fair value at March 31, 2018
Net unrealized losses included in earnings still held at March 31, 2018
($ in millions)
included in earnings
 
included in OCI
Assets
 
 
 
 
 
 
 
 
 
 
Equity securities
$
19

$
(4
)
(a)
$

$

$

$

$
(3
)
$
12

$
(5
)
Mortgage loans held-for-sale (b)
13

1

(c)

59

(66
)


7


Other assets
 
 
 
 
 
 
 
 
 
 
Interests retained in financial asset sales
5


 





5


Derivative assets
1


 





1


Total assets
$
38

$
(3
)
 
$

$
59

$
(66
)
$

$
(3
)
$
25

$
(5
)
(a)
Reported as other loss on investments, net, in the Condensed Consolidated Statement of Comprehensive Income.
(b)
Carried at fair value due to fair value option elections.
(c)
Reported as gain on mortgage and automotive loans, net, in the Condensed Consolidated Statement of Comprehensive Income.
Nonrecurring Fair Value
We may be required to measure certain assets and liabilities at fair value from time to time. These periodic fair value measures typically result from the application of lower-of-cost or fair value accounting or certain impairment measures. These items would constitute nonrecurring fair value measures.
The following tables display assets and liabilities measured at fair value on a nonrecurring basis and still held at March 31, 2019, and December 31, 2018, respectively. The amounts are as of the end of each period presented, which approximate the fair value measurements that occurred during each period.
 
 
Nonrecurring fair value measurements
 
Lower-of-cost or fair value reserve, valuation reserve, or cumulative impairment
 
Total gain (loss) included in earnings
 
March 31, 2019 ($ in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held-for-sale, net
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive
 
$

 
$

 
$
18

 
$
18

 
$

 
n/m
(a)
Other
 

 

 
74

 
74

 

 
n/m
(a)
Total loans held-for-sale, net
 

 

 
92

 
92

 

 
n/m
(a)
Commercial finance receivables and loans, net (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive
 

 

 
83

 
83

 
(18
)
 
n/m
(a)
Other
 

 

 
30

 
30

 
(40
)
 
n/m
(a)
Total commercial finance receivables and loans, net
 

 

 
113

 
113

 
(58
)
 
n/m
(a)
Other assets
 
 
 
 
 
 
 

 
 
 
 
 
Repossessed and foreclosed assets (c)
 

 

 
12

 
12

 
(1
)
 
n/m
(a)
Nonmarketable equity investments
 

 

 
2

 
2

 

 
n/m
(a)
Equity-method investments
 

 

 
1

 
1

 
(3
)
 
n/m
(a)
Total assets
 
$


$


$
220


$
220


$
(62
)
 
n/m
 
n/m = not meaningful
(a)
We consider the applicable valuation allowance, loan loss allowance, or cumulative impairment to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation allowance, loan loss allowance, or cumulative impairment.
(b)
Represents the portion of the portfolio specifically impaired during 2019. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
(c)
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
 
 
Nonrecurring fair value measurements
 
Lower-of-cost or fair value reserve, valuation reserve, or cumulative impairment
 
Total gain (loss) included in earnings
 
December 31, 2018 ($ in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held-for-sale, net
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive (a)
 
$

 
$

 
$
210

 
$
210

 
$
(2
)
 
n/m
(b)
Other
 

 

 
96

 
96

 

 
n/m
(b)
Total loans held-for-sale, net
 

 

 
306

 
306

 
(2
)
 
n/m
(b)
Commercial finance receivables and loans, net (c)
 
 
 
 
 
 
 

 
 
 
 
 
Automotive
 

 

 
84

 
84

 
(10
)
 
n/m
(b)
Other
 

 

 
55

 
55

 
(46
)
 
n/m
(b)
Total commercial finance receivables and loans, net
 

 

 
139

 
139

 
(56
)
 
n/m
(b)
Other assets
 
 
 
 
 
 
 

 
 
 
 
 
Nonmarketable equity investments
 

 

 
1

 
1

 
(1
)
 
n/m
(b)
Equity-method investments
 

 

 
3

 
3

 

 
n/m
(b)
Repossessed and foreclosed assets (d)
 

 

 
13

 
13

 
(1
)
 
n/m
(b)
Total assets
 
$

 
$

 
$
462

 
$
462

 
$
(60
)
 
n/m
 
n/m = not meaningful
(a)
Represents loans within our commercial automotive portfolio. Of this amount, $104 million was valued based upon a sales price for a transaction that closed in January 2019, and $106 million was valued using a discounted cash flow analysis, with a spread over forward interest rates as a significant unobservable input utilizing a range of 0.081.09% and weighted average of 0.72%.
(b)
We consider the applicable valuation allowance, loan loss allowance, or cumulative impairment to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation allowance, loan loss allowance, or cumulative impairment.
(c)
Represents the portion of the portfolio specifically impaired during 2018. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables.
(d)
The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value.
Fair Value Option for Financial Assets
We elected the fair value option for an insignificant amount of conforming mortgage loans held-for-sale. We elected the fair value option to mitigate earnings volatility by better matching the accounting for the assets with the related derivatives. Our intent in electing fair value measurement was to mitigate a divergence between accounting gains or losses and economic exposure for certain assets and liabilities.
Fair Value of Financial Instruments
The following table presents the carrying and estimated fair value of financial instruments, except for those recorded at fair value on a recurring basis presented in the previous section of this note titled Recurring Fair Value. When possible, we use quoted market prices to determine fair value. Where quoted market prices are not available, the fair value is internally derived based on appropriate valuation methodologies with respect to the amount and timing of future cash flows and estimated discount rates. However, considerable judgment is required in interpreting current market data to develop the market assumptions and inputs necessary to estimate fair value. As such, the actual amount received to sell an asset or the amount paid to settle a liability could differ from our estimates. Fair value information presented herein was based on information available at March 31, 2019, and December 31, 2018.
 
 
 
Estimated fair value
($ in millions)
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2019
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
Held-to-maturity securities
$
2,387

 
$

 
$
2,374

 
$

 
$
2,374

Loans held-for-sale, net
92

 

 

 
92

 
92

Finance receivables and loans, net
128,767

 

 

 
131,541

 
131,541

FHLB/FRB stock (a)
1,180

 

 
1,180

 

 
1,180

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities
$
54,899

 
$

 
$

 
$
55,106

 
$
55,106

Short-term borrowings
6,115

 

 

 
6,119

 
6,119

Long-term debt
41,490

 

 
23,038

 
20,661

 
43,699

December 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
Held-to-maturity securities
$
2,362

 
$

 
$
2,307

 
$

 
$
2,307

Loans held-for-sale, net
306

 

 

 
306

 
306

Finance receivables and loans, net
128,684

 

 

 
130,878

 
130,878

FHLB/FRB stock (a)
1,351

 

 
1,351

 

 
1,351

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposit liabilities
$
51,985

 
$

 
$

 
$
51,997

 
$
51,997

Short-term borrowings
9,987

 

 

 
9,992

 
9,992

Long-term debt
44,193

 

 
23,846

 
21,800

 
45,646


(a)
Included in other assets on our Condensed Consolidated Balance Sheet.