XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent and Guarantor Condensed Consolidating Financial Statements
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Statements
Parent and Guarantor Condensed Consolidating Financial Statements
Certain of our senior notes issued by the parent are guaranteed by 100% directly owned subsidiaries of Ally (the Guarantors). As of September 30, 2018, the Guarantors include Ally US LLC and IB Finance Holding Company, LLC (IB Finance), each of which fully and unconditionally guarantee the senior notes on a joint and several basis.
The following financial statements present condensed consolidating financial data for (i) Ally Financial Inc. (on a parent company-only basis); (ii) the Guarantors; (iii) the nonguarantor subsidiaries (all other subsidiaries); and (iv) an elimination column for adjustments to arrive at (v) the information for the parent company, the Guarantors, and nonguarantors on a consolidated basis.
Investments in subsidiaries are accounted for by the parent company and the Guarantors using the equity method for this presentation. Results of operations of subsidiaries are therefore classified in the parent company’s and Guarantors’ investment in subsidiaries accounts. The elimination entries set forth in the following condensed consolidating financial statements eliminate distributed and undistributed income of subsidiaries, investments in subsidiaries, and intercompany balances and transactions between the parent, the Guarantors, and nonguarantors.
Condensed Consolidating Statements of Comprehensive Income
Three months ended September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(4
)
 
$

 
$
1,712

 
$

 
$
1,708

Interest and fees on finance receivables and loans — intercompany
 
3

 

 
2

 
(5
)
 

Interest on loans held-for-sale
 

 

 
4

 

 
4

Interest and dividends on investment securities and other earning assets
 

 

 
198

 

 
198

Interest on cash and cash equivalents
 
2

 

 
16

 

 
18

Interest-bearing cash — intercompany
 
1

 

 
3

 
(4
)
 

Operating leases
 
1

 

 
367

 

 
368

Total financing revenue and other interest income
 
3

 

 
2,302

 
(9
)
 
2,296

Interest expense
 
 
 
 
 
 
 
 
 


Interest on deposits
 

 

 
462

 

 
462

Interest on short-term borrowings
 
12

 

 
17

 

 
29

Interest on long-term debt
 
250

 

 
201

 

 
451

Interest on intercompany debt
 
5

 

 
4

 
(9
)
 

Total interest expense
 
267

 

 
684

 
(9
)
 
942

Net depreciation expense on operating lease assets
 
2

 

 
245

 

 
247

Net financing (loss) revenue
 
(266
)
 

 
1,373

 

 
1,107

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 


Bank subsidiary
 
550

 
550

 

 
(1,100
)
 

Nonbank subsidiaries
 
88

 

 

 
(88
)
 

Other revenue
 
 
 
 
 
 
 
 
 


Insurance premiums and service revenue earned
 

 

 
258

 

 
258

Gain on mortgage and automotive loans, net
 
16

 

 
1

 

 
17

Other gain on investments, net
 

 

 
22

 

 
22

Other income, net of losses
 
105

 

 
187

 
(191
)
 
101

Total other revenue
 
121

 

 
468

 
(191
)
 
398

Total net revenue
 
493

 
550

 
1,841

 
(1,379
)
 
1,505

Provision for loan losses
 
30

 

 
203

 

 
233

Noninterest expense
 
 
 
 
 
 
 
 
 


Compensation and benefits expense
 
19

 

 
255

 

 
274

Insurance losses and loss adjustment expenses
 

 

 
77

 

 
77

Other operating expenses
 
175

 

 
472

 
(191
)
 
456

Total noninterest expense
 
194

 

 
804

 
(191
)
 
807

Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
 
269

 
550

 
834

 
(1,188
)
 
465

Income tax (benefit) expense from continuing operations
 
(88
)
 

 
179

 

 
91

Net income from continuing operations
 
357

 
550

 
655

 
(1,188
)
 
374

Income (loss) from discontinued operations, net of tax
 

 

 

 

 

Undistributed (loss) income of subsidiaries
 
 
 
 
 
 
 
 
 


Bank subsidiary
 
(31
)
 
(31
)
 

 
62

 

Nonbank subsidiaries
 
48

 

 

 
(48
)
 

Net income
 
374

 
519

 
655

 
(1,174
)
 
374

Other comprehensive loss, net of tax
 
(133
)
 
(104
)
 
(133
)
 
237

 
(133
)
Comprehensive income
 
$
241

 
$
415

 
$
522

 
$
(937
)
 
$
241

Three months ended September 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
13

 
$

 
$
1,473

 
$

 
$
1,486

Interest and fees on finance receivables and loans — intercompany
 
2

 

 
1

 
(3
)
 

Interest and dividends on investment securities and other earning assets
 

 

 
157

 

 
157

Interest on cash and cash equivalents
 
2

 

 
9

 

 
11

Interest-bearing cash — intercompany
 
1

 

 
2

 
(3
)
 

Operating leases
 
3

 

 
431

 

 
434

Total financing revenue and other interest income
 
21

 

 
2,073

 
(6
)
 
2,088

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 

 

 
286

 
(1
)
 
285

Interest on short-term borrowings
 
16

 

 
18

 

 
34

Interest on long-term debt
 
278

 

 
138

 

 
416

Interest on intercompany debt
 
3

 

 
2

 
(5
)
 

Total interest expense
 
297

 

 
444

 
(6
)
 
735

Net depreciation expense on operating lease assets
 
3

 

 
269

 

 
272

Net financing (loss) revenue
 
(279
)
 

 
1,360



 
1,081

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
2,900

 
2,900

 

 
(5,800
)
 

Nonbank subsidiaries
 
101

 

 

 
(101
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
252

 

 
252

Gain on mortgage and automotive loans, net
 
9

 

 
6

 

 
15

Other gain on investments, net
 

 

 
23

 

 
23

Other income, net of losses
 
137

 

 
196

 
(242
)
 
91

Total other revenue
 
146

 

 
477

 
(242
)
 
381

Total net revenue
 
2,868

 
2,900

 
1,837

 
(6,143
)
 
1,462

Provision for loan losses
 
161

 

 
153

 

 
314

Noninterest expense
 
 
 
 
 
 
 
 
 
 
Compensation and benefits expense
 
17

 

 
247

 

 
264

Insurance losses and loss adjustment expenses
 

 

 
65

 

 
65

Other operating expenses
 
208

 

 
459

 
(243
)
 
424

Total noninterest expense
 
225

 

 
771

 
(243
)
 
753

Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
 
2,482

 
2,900

 
913

 
(5,900
)
 
395

Income tax (benefit) expense from continuing operations
 
(135
)
 

 
250

 

 
115

Net income from continuing operations
 
2,617

 
2,900

 
663

 
(5,900
)
 
280

Income (loss) from discontinued operations, net of tax
 
4

 

 
(2
)
 

 
2

Undistributed (loss) income of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
(2,524
)
 
(2,524
)
 

 
5,048

 

Nonbank subsidiaries
 
185

 

 

 
(185
)
 

Net income
 
282

 
376

 
661

 
(1,037
)
 
282

Other comprehensive income, net of tax
 
48

 
36

 
51

 
(87
)
 
48

Comprehensive income
 
$
330

 
$
412

 
$
712

 
$
(1,124
)
 
$
330

Nine months ended September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
6

 
$

 
$
4,892

 
$

 
$
4,898

Interest and fees on finance receivables and loans — intercompany
 
9

 

 
4

 
(13
)
 

Interest on loans held-for-sale
 

 

 
10

 

 
10

Interest and dividends on investment securities and other earning assets
 

 

 
563

 
(1
)
 
562

Interest on cash and cash equivalents
 
6

 

 
44

 

 
50

Interest-bearing cash — intercompany
 
5

 

 
7

 
(12
)
 

Operating leases
 
4

 

 
1,120

 

 
1,124

Total financing revenue and other interest income
 
30

 

 
6,640

 
(26
)
 
6,644

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 

 

 
1,212

 

 
1,212

Interest on short-term borrowings
 
32

 

 
69

 

 
101

Interest on long-term debt
 
765

 

 
531

 

 
1,296

Interest on intercompany debt
 
12

 

 
14

 
(26
)
 

Total interest expense
 
809

 

 
1,826

 
(26
)
 
2,609

Net depreciation expense on operating lease assets
 
7

 

 
778

 

 
785

Net financing (loss) revenue
 
(786
)
 

 
4,036

 

 
3,250

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
2,050

 
2,050

 

 
(4,100
)
 

Nonbank subsidiaries
 
389

 

 

 
(389
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
753

 

 
753

Gain on mortgage and automotive loans, net
 
44

 

 
3

 
(28
)
 
19

Other gain on investments, net
 

 

 
37

 

 
37

Other income, net of losses
 
301

 

 
593

 
(587
)
 
307

Total other revenue
 
345

 

 
1,386

 
(615
)
 
1,116

Total net revenue
 
1,998

 
2,050

 
5,422

 
(5,104
)
 
4,366

Provision for loan losses
 
143

 

 
537

 
(28
)
 
652

Noninterest expense
 
 
 
 
 
 
 
 
 
 
Compensation and benefits expense
 
67

 

 
805

 

 
872

Insurance losses and loss adjustment expenses
 

 

 
241

 

 
241

Other operating expenses
 
530

 

 
1,404

 
(587
)
 
1,347

Total noninterest expense
 
597

 

 
2,450

 
(587
)
 
2,460

Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
 
1,258

 
2,050

 
2,435

 
(4,489
)
 
1,254

Income tax (benefit) expense from continuing operations
 
(210
)
 

 
490

 

 
280

Net income from continuing operations
 
1,468

 
2,050

 
1,945

 
(4,489
)
 
974

(Loss) income from discontinued operations, net of tax
 
(2
)
 

 
1

 

 
(1
)
Undistributed (loss) income of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
(576
)
 
(576
)
 

 
1,152

 

Nonbank subsidiaries
 
83

 

 

 
(83
)
 

Net income
 
973

 
1,474

 
1,946

 
(3,420
)
 
973

Other comprehensive loss, net of tax
 
(531
)
 
(436
)
 
(546
)
 
982

 
(531
)
Comprehensive income
 
$
442

 
$
1,038

 
$
1,400

 
$
(2,438
)
 
$
442

Nine months ended September 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing (loss) revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(57
)
 
$

 
$
4,358

 
$

 
$
4,301

Interest and fees on finance receivables and loans — intercompany
 
10

 

 
5

 
(15
)
 

Interest and dividends on investment securities and other earning assets
 

 

 
439

 
(2
)
 
437

Interest on cash and cash equivalents
 
6

 

 
17

 

 
23

Interest-bearing cash — intercompany
 
1

 

 
5

 
(6
)
 

Operating leases
 
9

 

 
1,456

 

 
1,465

Total financing (loss) revenue and other interest income
 
(31
)
 

 
6,280

 
(23
)
 
6,226

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
2

 

 
765

 
(1
)
 
766

Interest on short-term borrowings
 
52

 

 
42

 

 
94

Interest on long-term debt
 
834

 

 
423

 

 
1,257

Interest on intercompany debt
 
12

 

 
10

 
(22
)
 

Total interest expense
 
900

 

 
1,240

 
(23
)
 
2,117

Net depreciation expense on operating lease assets
 
8

 

 
974

 

 
982

Net financing (loss) revenue
 
(939
)
 

 
4,066



 
3,127

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
2,900

 
2,900

 

 
(5,800
)
 

Nonbank subsidiaries
 
528

 

 

 
(528
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
720

 

 
720

Gain on mortgage and automotive loans, net
 
39

 

 
26

 

 
65

Other gain on investments, net
 

 

 
73

 

 
73

Other income, net of losses
 
568

 

 
630

 
(891
)
 
307

Total other revenue
 
607

 

 
1,449

 
(891
)
 
1,165

Total net revenue
 
3,096

 
2,900

 
5,515

 
(7,219
)
 
4,292

Provision for loan losses
 
350

 

 
504

 

 
854

Noninterest expense
 
 
 
 
 
 
 
 
 
 
Compensation and benefits expense
 
157

 

 
657

 

 
814

Insurance losses and loss adjustment expenses
 

 

 
278

 

 
278

Other operating expenses
 
709

 

 
1,431

 
(891
)
 
1,249

Total noninterest expense
 
866

 

 
2,366

 
(891
)
 
2,341

Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
 
1,880

 
2,900

 
2,645

 
(6,328
)
 
1,097

Income tax (benefit) expense from continuing operations
 
(362
)
 

 
712

 

 
350

Net income from continuing operations
 
2,242

 
2,900

 
1,933

 
(6,328
)
 
747

Income (loss) from discontinued operations, net of tax
 
6

 

 
(5
)
 

 
1

Undistributed (loss) income of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
(1,760
)
 
(1,760
)
 

 
3,520

 

Nonbank subsidiaries
 
260

 

 

 
(260
)
 

Net income
 
748

 
1,140

 
1,928

 
(3,068
)
 
748

Other comprehensive income, net of tax
 
144

 
91

 
140

 
(231
)
 
144

Comprehensive income
 
$
892

 
$
1,231

 
$
2,068

 
$
(3,299
)
 
$
892

Condensed Consolidating Balance Sheet
September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
50

 
$

 
$
752

 
$

 
$
802

Interest-bearing
 
5

 

 
2,965

 

 
2,970

Interest-bearing — intercompany
 
913

 

 
569

 
(1,482
)
 

Total cash and cash equivalents
 
968




4,286


(1,482
)

3,772

Equity securities
 

 

 
514

 

 
514

Available-for-sale securities
 

 

 
24,122

 

 
24,122

Held-to-maturity securities
 

 

 
2,269

 
(23
)
 
2,246

Loans held-for-sale, net
 

 

 
425

 

 
425

Finance receivables and loans, net
 
 
 
 
 
 
 
 
 
 
Finance receivables and loans, net
 
4,379

 

 
122,226

 

 
126,605

Intercompany loans to
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
821

 

 
405

 
(1,226
)
 

Allowance for loan losses
 
(98
)
 

 
(1,150
)
 

 
(1,248
)
Total finance receivables and loans, net
 
5,102

 

 
121,481

 
(1,226
)
 
125,357

Investment in operating leases, net
 
7

 

 
8,571

 

 
8,578

Intercompany receivables from
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
113

 

 

 
(113
)
 

Nonbank subsidiaries
 
44

 

 
121

 
(165
)
 

Investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
16,057

 
16,057

 

 
(32,114
)
 

Nonbank subsidiaries
 
6,999

 

 

 
(6,999
)
 

Premiums receivable and other insurance assets
 

 

 
2,291

 

 
2,291

Other assets
 
2,220

 

 
4,999

 
(1,423
)
 
5,796

Total assets
 
$
31,510


$
16,057


$
169,079


$
(43,545
)

$
173,101

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposit liabilities
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$

 
$

 
$
180

 
$

 
$
180

Interest-bearing
 
3

 

 
101,196

 

 
101,199

Interest-bearing — intercompany
 

 

 
913

 
(913
)
 

Total deposit liabilities
 
3

 

 
102,289

 
(913
)
 
101,379

Short-term borrowings
 
2,575

 

 
4,763

 

 
7,338

Long-term debt
 
14,111

 

 
31,431

 

 
45,542

Intercompany debt to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
23

 

 

 
(23
)
 

Nonbank subsidiaries
 
974

 

 
821

 
(1,795
)
 

Intercompany payables to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
45

 

 

 
(45
)
 

Nonbank subsidiaries
 
117

 

 
81

 
(198
)
 

Interest payable
 
242

 

 
470

 

 
712

Unearned insurance premiums and service revenue
 

 

 
3,020

 

 
3,020

Accrued expenses and other liabilities
 
335

 

 
3,148

 
(1,458
)
 
2,025

Total liabilities
 
18,425

 

 
146,023

 
(4,432
)
 
160,016

Total equity
 
13,085

 
16,057

 
23,056

 
(39,113
)
 
13,085

Total liabilities and equity
 
$
31,510

 
$
16,057

 
$
169,079

 
$
(43,545
)
 
$
173,101


December 31, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
74

 
$

 
$
770

 
$

 
$
844

Interest-bearing
 
5

 

 
3,403

 

 
3,408

Interest-bearing — intercompany
 
1,138

 

 
695

 
(1,833
)
 

Total cash and cash equivalents
 
1,217

 

 
4,868

 
(1,833
)
 
4,252

Equity securities
 

 

 
518

 

 
518

Available-for-sale securities
 

 

 
22,303

 

 
22,303

Held-to-maturity securities
 

 

 
1,973

 
(74
)
 
1,899

Loans held-for-sale, net
 

 

 
108

 

 
108

Finance receivables and loans, net
 
 
 
 
 
 
 
 
 
 
Finance receivables and loans, net
 
7,434

 

 
115,459

 

 
122,893

Intercompany loans to
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
879

 

 
408

 
(1,287
)
 

Allowance for loan losses
 
(185
)
 

 
(1,091
)
 

 
(1,276
)
Total finance receivables and loans, net
 
8,128

 

 
114,776

 
(1,287
)
 
121,617

Investment in operating leases, net
 
19

 

 
8,722

 

 
8,741

Intercompany receivables from
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
80

 

 

 
(80
)
 

Nonbank subsidiaries
 
71

 

 
77

 
(148
)
 

Investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
16,962

 
16,962

 

 
(33,924
)
 

Nonbank subsidiaries
 
8,111

 

 

 
(8,111
)
 

Premiums receivable and other insurance assets
 

 

 
2,082

 
(35
)
 
2,047

Other assets
 
2,207

 

 
5,105

 
(1,649
)
 
5,663

Total assets
 
$
36,795


$
16,962


$
160,532


$
(47,141
)
 
$
167,148

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposit liabilities
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$

 
$

 
$
108

 
$

 
$
108

Interest-bearing
 
12

 

 
93,136

 

 
93,148

Interest-bearing — intercompany
 

 

 
1,139

 
(1,139
)
 

Total deposit liabilities
 
12




94,383


(1,139
)

93,256

Short-term borrowings
 
3,171

 

 
8,242

 

 
11,413

Long-term debt
 
17,966

 

 
26,260

 

 
44,226

Intercompany debt to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
74

 

 

 
(74
)
 

Nonbank subsidiaries
 
1,103

 

 
879

 
(1,982
)
 

Intercompany payables to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
4

 

 

 
(4
)
 

Nonbank subsidiaries
 
132

 

 
127

 
(259
)
 

Interest payable
 
200

 

 
175

 

 
375

Unearned insurance premiums and service revenue
 

 

 
2,604

 

 
2,604

Accrued expenses and other liabilities
 
639

 

 
2,790

 
(1,649
)
 
1,780

Total liabilities
 
23,301

 

 
135,460

 
(5,107
)
 
153,654

Total equity
 
13,494

 
16,962

 
25,072

 
(42,034
)
 
13,494

Total liabilities and equity
 
$
36,795

 
$
16,962

 
$
160,532

 
$
(47,141
)
 
$
167,148


Condensed Consolidating Statement of Cash Flows
Nine months ended September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
1,417

 
$
2,050

 
$
4,366

 
$
(4,489
)
 
$
3,344

Investing activities
 
 
 
 
 
 
 
 
 


Purchases of equity securities
 

 

 
(652
)
 

 
(652
)
Proceeds from sales of equity securities
 

 

 
715

 

 
715

Purchases of available-for-sale securities
 

 

 
(5,669
)
 

 
(5,669
)
Proceeds from sales of available-for-sale securities
 

 

 
637

 

 
637

Proceeds from repayments of available-for-sale securities
 

 

 
2,509

 

 
2,509

Purchases of held-to-maturity securities
 

 

 
(436
)
 

 
(436
)
Proceeds from repayments of held-to-maturity securities
 

 

 
107

 

 
107

Net change in investment securities — intercompany
 

 

 
51

 
(51
)
 

Purchases of finance receivables and loans held-for-investment
 
(131
)
 

 
(5,577
)
 
930

 
(4,778
)
Proceeds from sales of finance receivables and loans initially held-for-investment
 
983

 

 

 
(930
)
 
53

Originations and repayments of finance receivables and loans held-for-investment and other, net
 
2,092

 

 
(2,650
)
 

 
(558
)
Net change in loans — intercompany
 
45

 

 
(6
)
 
(39
)
 

Purchases of operating lease assets
 

 

 
(2,991
)
 

 
(2,991
)
Disposals of operating lease assets
 
9

 

 
2,452

 

 
2,461

Capital contributions to subsidiaries
 
(58
)
 
(6
)
 

 
64

 

Returns of contributed capital
 
222

 

 

 
(222
)
 

Net change in nonmarketable equity investments
 
(14
)
 

 
11

 

 
(3
)
Other, net
 
1

 

 
(241
)
 
(1
)
 
(241
)
Net cash provided by (used in) investing activities
 
3,149

 
(6
)
 
(11,740
)
 
(249
)
 
(8,846
)
Financing activities
 
 
 
 
 
 
 
 
 
 
Net change in short-term borrowings — third party
 
(596
)
 

 
(3,478
)
 

 
(4,074
)
Net (decrease) increase in deposits
 
(9
)
 

 
7,846

 
226

 
8,063

Proceeds from issuance of long-term debt — third party
 
51

 

 
14,705

 

 
14,756

Repayments of long-term debt — third party
 
(3,393
)
 

 
(9,601
)
 

 
(12,994
)
Net change in debt — intercompany
 
(143
)
 

 
(73
)
 
216

 

Repurchase of common stock
 
(630
)
 

 

 

 
(630
)
Dividends paid — third party
 
(179
)
 

 

 

 
(179
)
Dividends paid and returns of contributed capital — intercompany
 

 
(2,050
)
 
(2,661
)
 
4,711

 

Capital contributions from parent
 

 
6

 
58

 
(64
)
 

Net cash (used in) provided by financing activities
 
(4,899
)
 
(2,044
)
 
6,796

 
5,089

 
4,942

Effect of exchange-rate changes on cash and cash equivalents
 

 

 
(2
)
 

 
(2
)
Net decrease in cash and cash equivalents and restricted cash
 
(333
)
 

 
(580
)
 
351

 
(562
)
Cash and cash equivalents and restricted cash at beginning of year
 
1,395

 

 
5,707

 
(1,833
)
 
5,269

Cash and cash equivalents and restricted cash at September 30,
 
$
1,062

 
$

 
$
5,127

 
$
(1,482
)
 
$
4,707


The following table provides a reconciliation of cash and cash equivalents and restricted cash from the Condensed Consolidated Balance Sheet to the Condensed Consolidated Statement of Cash Flows.
September 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Cash and cash equivalents as disclosed on the Condensed Consolidated Balance Sheet
 
$
968

 
$

 
$
4,286

 
$
(1,482
)
 
$
3,772

Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
 
94

 

 
841

 

 
935

Total cash and cash equivalents and restricted cash as disclosed in the Condensed Consolidated Statement of Cash Flows
 
$
1,062

 
$

 
$
5,127

 
$
(1,482
)
 
$
4,707

(a)
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to Note 10 for additional details describing the nature of restricted cash balances.
Nine months ended September 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
3,701

 
$
2,900

 
$
3,019

 
$
(6,247
)
 
$
3,373

Investing activities
 
 
 
 
 
 
 
 
 

Purchases of equity securities
 

 

 
(612
)
 

 
(612
)
Proceeds from sales of equity securities
 

 

 
728

 

 
728

Purchases of available-for-sale securities
 

 

 
(8,410
)
 

 
(8,410
)
Proceeds from sales of available-for-sale securities
 

 

 
2,198

 

 
2,198

Proceeds from repayments of available-for-sale securities
 

 

 
2,002

 

 
2,002

Purchases of held-to-maturity securities
 

 

 
(709
)
 

 
(709
)
Proceeds from repayments of held-to-maturity securities
 

 

 
32

 

 
32

Net change in investment securities — intercompany
 
7

 

 
281

 
(288
)
 

Purchases of finance receivables and loans held-for-investment
 
(35
)
 

 
(3,090
)
 

 
(3,125
)
Proceeds from sales of finance receivables and loans initially held-for-investment
 
96

 

 
1,227

 

 
1,323

Originations and repayments of finance receivables and loans held-for-investment and other, net
 
259

 

 
2,718

 
(1,956
)
 
1,021

Net change in loans — intercompany
 
2,159

 

 
232

 
(2,391
)
 

Purchases of operating lease assets
 

 

 
(2,844
)
 

 
(2,844
)
Disposals of operating lease assets
 
7

 

 
4,402

 

 
4,409

Capital contributions to subsidiaries
 
(1,200
)
 

 

 
1,200

 

Returns of contributed capital
 
1,031

 

 

 
(1,031
)
 

Net change in nonmarketable equity investments
 

 

 
(20
)
 

 
(20
)
Other, net
 
(20
)
 

 
(39
)
 
(96
)
 
(155
)
Net cash provided by (used in) investing activities
 
2,304

 

 
(1,904
)
 
(4,562
)
 
(4,162
)
Financing activities
 
 
 
 
 
 
 
 
 

Net change in short-term borrowings — third party
 
(245
)
 

 
(2,255
)
 

 
(2,500
)
Net (decrease) increase in deposits
 
(153
)
 

 
12,698

 
(1,495
)
 
11,050

Proceeds from issuance of long-term debt — third party
 
355

 

 
10,986

 
1,961

 
13,302

Repayments of long-term debt — third party
 
(4,125
)
 

 
(18,251
)
 

 
(22,376
)
Net change in debt — intercompany
 
(366
)
 

 
(2,166
)
 
2,532

 

Repurchase of common stock
 
(563
)
 

 

 

 
(563
)
Dividends paid — third party
 
(130
)
 

 

 

 
(130
)
Dividends paid and returns of contributed capital — intercompany
 

 
(2,900
)
 
(4,459
)
 
7,359

 

Capital contributions from parent
 

 

 
1,200

 
(1,200
)
 

Net cash used in financing activities
 
(5,227
)
 
(2,900
)
 
(2,247
)
 
9,157

 
(1,217
)
Effect of exchange-rate changes on cash and cash equivalents
 

 

 
3

 

 
3

Net increase (decrease) in cash and cash equivalents and restricted cash
 
778

 

 
(1,129
)
 
(1,652
)
 
(2,003
)
Cash and cash equivalents and restricted cash at beginning of year
 
989

 

 
7,293

 
(401
)
 
7,881

Cash and cash equivalents and restricted cash at September 30,
 
$
1,767

 
$

 
$
6,164

 
$
(2,053
)
 
$
5,878


The following table provides a reconciliation of cash and cash equivalents and restricted cash from the Condensed Consolidated Balance Sheet to the Condensed Consolidated Statement of Cash Flows.
September 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Cash and cash equivalents as disclosed on the Condensed Consolidated Balance Sheet
 
$
1,574

 
$

 
$
4,903

 
$
(2,053
)
 
$
4,424

Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
 
193

 

 
1,261

 

 
1,454

Total cash and cash equivalents and restricted cash as disclosed in the Condensed Consolidated Statement of Cash Flows
 
$
1,767

 
$

 
$
6,164

 
$
(2,053
)
 
$
5,878

(a)
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to Note 10 for additional details describing the nature of restricted cash balances.