XML 121 R110.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent and Guarantor Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statement of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans $ 1,708 $ 1,486 $ 4,898 $ 4,301
Interest on loans held-for-sale 4 0 10 0
Interest and dividends on investment securities and other earning assets 198 157 562 437
Interest on cash and cash equivalents 18 11 50 23
Operating leases 368 434 1,124 1,465
Financing revenue and other interest income 2,296 2,088 6,644 6,226
Interest on deposits 462 285 1,212 766
Interest on short-term borrowings 29 34 101 94
Interest on long-term debt 451 416 1,296 1,257
Interest on intercompany debt 0 0 0 0
Interest expense 942 735 2,609 2,117
Net depreciation expense on operating lease assets 247 272 785 982
Net financing (loss) revenue 1,107 1,081 3,250 3,127
Cash dividends from bank subsidiaries 0 0 0 0
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 258 252 753 720
Gain on mortgage and automotive loans, net 17 15 19 65
Other gain on investments, net 22 23 37 73
Other income, net of losses 101 91 307 307
Other revenue 398 381 1,116 1,165
Net revenue 1,505 1,462 4,366 4,292
Provision for loan losses 233 314 652 854
Compensation and benefits expense 274 264 872 814
Insurance losses and loss adjustment expenses 77 65 241 278
Other operating expenses 456 424 1,347 1,249
Noninterest expense 807 753 2,460 2,341
Income (loss) from continuing operations before tax 465 395 1,254 1,097
Income tax (benefit) expense from continuing operations 91 115 280 350
Net (loss) income from continuing operations 374 280 974 747
Income (loss) from discontinued operations, net of tax 0 2 (1) 1
Undistributed income of bank subsidiary 0 0 0 0
Undistributed income of nonbank subsidiaries 0 0 0 0
Net Income (Loss) Attributable to Parent 374 282 973 748
Other comprehensive income (loss), attributable to parent (133) 48 (531) 144
Comprehensive income 241 330 442 892
Parent        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (4) 13 6 (57)
Interest on loans held-for-sale 0   0  
Interest and dividends on investment securities and other earning assets 0 0 0 0
Interest on cash and cash equivalents 2 2 6 6
Operating leases 1 3 4 9
Financing revenue and other interest income 3 21 30 (31)
Interest on deposits 0 0 0 2
Interest on short-term borrowings 12 16 32 52
Interest on long-term debt 250 278 765 834
Interest on intercompany debt 5 3 12 12
Interest expense 267 297 809 900
Net depreciation expense on operating lease assets 2 3 7 8
Net financing (loss) revenue (266) (279) (786) (939)
Cash dividends from bank subsidiaries 550 2,900 2,050 2,900
Cash dividends from nonbank subsidiaries 88 101 389 528
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 16 9 44 39
Other gain on investments, net 0 0 0 0
Other income, net of losses 105 137 301 568
Other revenue 121 146 345 607
Net revenue 493 2,868 1,998 3,096
Provision for loan losses 30 161 143 350
Compensation and benefits expense 19 17 67 157
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses 175 208 530 709
Noninterest expense 194 225 597 866
Income (loss) from continuing operations before tax 269 2,482 1,258 1,880
Income tax (benefit) expense from continuing operations (88) (135) (210) (362)
Net (loss) income from continuing operations 357 2,617 1,468 2,242
Income (loss) from discontinued operations, net of tax 0 4 (2) 6
Undistributed income of bank subsidiary (31) (2,524) (576) (1,760)
Undistributed income of nonbank subsidiaries 48 185 83 260
Net Income (Loss) Attributable to Parent 374 282 973 748
Other comprehensive income (loss), attributable to parent (133) 48 (531) 144
Comprehensive income 241 330 442 892
Guarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on loans held-for-sale 0   0  
Interest and dividends on investment securities and other earning assets 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Operating leases 0 0 0 0
Financing revenue and other interest income 0 0 0 0
Interest on deposits 0 0 0 0
Interest on short-term borrowings 0 0 0 0
Interest on long-term debt 0 0 0 0
Interest on intercompany debt 0 0 0 0
Interest expense 0 0 0 0
Net depreciation expense on operating lease assets 0 0 0 0
Net financing (loss) revenue 0 0 0 0
Cash dividends from bank subsidiaries 550 2,900 2,050 2,900
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 0 0 0 0
Other gain on investments, net 0 0 0 0
Other income, net of losses 0 0 0 0
Other revenue 0 0 0 0
Net revenue 550 2,900 2,050 2,900
Provision for loan losses 0 0 0 0
Compensation and benefits expense 0 0 0 0
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses 0 0 0 0
Noninterest expense 0 0 0 0
Income (loss) from continuing operations before tax 550 2,900 2,050 2,900
Income tax (benefit) expense from continuing operations 0 0 0 0
Net (loss) income from continuing operations 550 2,900 2,050 2,900
Income (loss) from discontinued operations, net of tax 0 0 0 0
Undistributed income of bank subsidiary (31) (2,524) (576) (1,760)
Undistributed income of nonbank subsidiaries 0 0 0 0
Net Income (Loss) Attributable to Parent 519 376 1,474 1,140
Other comprehensive income (loss), attributable to parent (104) 36 (436) 91
Comprehensive income 415 412 1,038 1,231
Nonguarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 1,712 1,473 4,892 4,358
Interest on loans held-for-sale 4   10  
Interest and dividends on investment securities and other earning assets 198 157 563 439
Interest on cash and cash equivalents 16 9 44 17
Operating leases 367 431 1,120 1,456
Financing revenue and other interest income 2,302 2,073 6,640 6,280
Interest on deposits 462 286 1,212 765
Interest on short-term borrowings 17 18 69 42
Interest on long-term debt 201 138 531 423
Interest on intercompany debt 4 2 14 10
Interest expense 684 444 1,826 1,240
Net depreciation expense on operating lease assets 245 269 778 974
Net financing (loss) revenue 1,373 1,360 4,036 4,066
Cash dividends from bank subsidiaries 0 0 0 0
Cash dividends from nonbank subsidiaries 0 0 0 0
Insurance premiums and service revenue earned 258 252 753 720
Gain on mortgage and automotive loans, net 1 6 3 26
Other gain on investments, net 22 23 37 73
Other income, net of losses 187 196 593 630
Other revenue 468 477 1,386 1,449
Net revenue 1,841 1,837 5,422 5,515
Provision for loan losses 203 153 537 504
Compensation and benefits expense 255 247 805 657
Insurance losses and loss adjustment expenses 77 65 241 278
Other operating expenses 472 459 1,404 1,431
Noninterest expense 804 771 2,450 2,366
Income (loss) from continuing operations before tax 834 913 2,435 2,645
Income tax (benefit) expense from continuing operations 179 250 490 712
Net (loss) income from continuing operations 655 663 1,945 1,933
Income (loss) from discontinued operations, net of tax 0 (2) 1 (5)
Undistributed income of bank subsidiary 0 0 0 0
Undistributed income of nonbank subsidiaries 0 0 0 0
Net Income (Loss) Attributable to Parent 655 661 1,946 1,928
Other comprehensive income (loss), attributable to parent (133) 51 (546) 140
Comprehensive income 522 712 1,400 2,068
Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Gain on mortgage and automotive loans, net     0 0
Affiliated entity | Parent        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 3 2 9 10
Interest on cash and cash equivalents 1 1 5 1
Gain on mortgage and automotive loans, net     45 2,159
Affiliated entity | Guarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on cash and cash equivalents 0 0 0 0
Gain on mortgage and automotive loans, net     0 0
Affiliated entity | Nonguarantors        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 2 1 4 5
Interest on cash and cash equivalents 3 2 7 5
Gain on mortgage and automotive loans, net     (6) 232
Consolidating adjustments        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans 0 0 0 0
Interest on loans held-for-sale 0   0  
Interest and dividends on investment securities and other earning assets 0 0 (1) (2)
Interest on cash and cash equivalents 0 0 0 0
Operating leases 0 0 0 0
Financing revenue and other interest income (9) (6) (26) (23)
Interest on deposits 0 (1) 0 (1)
Interest on short-term borrowings 0 0 0 0
Interest on long-term debt 0 0 0 0
Interest on intercompany debt (9) (5) (26) (22)
Interest expense (9) (6) (26) (23)
Net depreciation expense on operating lease assets 0 0 0 0
Net financing (loss) revenue 0 0 0 0
Cash dividends from bank subsidiaries (1,100) (5,800) (4,100) (5,800)
Cash dividends from nonbank subsidiaries (88) (101) (389) (528)
Insurance premiums and service revenue earned 0 0 0 0
Gain on mortgage and automotive loans, net 0 0 (28) 0
Other gain on investments, net 0 0 0 0
Other income, net of losses (191) (242) (587) (891)
Other revenue (191) (242) (615) (891)
Net revenue (1,379) (6,143) (5,104) (7,219)
Provision for loan losses 0 0 (28) 0
Compensation and benefits expense 0 0 0 0
Insurance losses and loss adjustment expenses 0 0 0 0
Other operating expenses (191) (243) (587) (891)
Noninterest expense (191) (243) (587) (891)
Income (loss) from continuing operations before tax (1,188) (5,900) (4,489) (6,328)
Income tax (benefit) expense from continuing operations 0 0 0 0
Net (loss) income from continuing operations (1,188) (5,900) (4,489) (6,328)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Undistributed income of bank subsidiary 62 5,048 1,152 3,520
Undistributed income of nonbank subsidiaries (48) (185) (83) (260)
Net Income (Loss) Attributable to Parent (1,174) (1,037) (3,420) (3,068)
Other comprehensive income (loss), attributable to parent 237 (87) 982 (231)
Comprehensive income (937) (1,124) (2,438) (3,299)
Consolidating adjustments | Affiliated entity        
Condensed Income Statements, Captions [Line Items]        
Interest and fees on finance receivables and loans (5) (3) (13) (15)
Interest on cash and cash equivalents $ (4) $ (3) (12) (6)
Gain on mortgage and automotive loans, net     $ (39) $ (2,391)