XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent and Guarantor Condensed Consolidating Financial Statements
6 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Statements [Text Block]
Parent and Guarantor Condensed Consolidating Financial Statements
Certain of our senior notes issued by the parent are guaranteed by 100% directly owned subsidiaries of Ally (the Guarantors). As of June 30, 2018, the Guarantors include Ally US LLC and IB Finance Holding Company, LLC (IB Finance), each of which fully and unconditionally guarantee the senior notes on a joint and several basis.
The following financial statements present condensed consolidating financial data for (i) Ally Financial Inc. (on a parent company-only basis); (ii) the Guarantors; (iii) the nonguarantor subsidiaries (all other subsidiaries); and (iv) an elimination column for adjustments to arrive at (v) the information for the parent company, the Guarantors, and nonguarantors on a consolidated basis.
Investments in subsidiaries are accounted for by the parent company and the Guarantors using the equity method for this presentation. Results of operations of subsidiaries are therefore classified in the parent company’s and Guarantors’ investment in subsidiaries accounts. The elimination entries set forth in the following condensed consolidating financial statements eliminate distributed and undistributed income of subsidiaries, investments in subsidiaries, and intercompany balances and transactions between the parent, the Guarantors, and nonguarantors.
Condensed Consolidating Statements of Comprehensive Income
Three months ended June 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(1
)
 
$

 
$
1,648

 
$

 
$
1,647

Interest and fees on finance receivables and loans — intercompany
 
4

 

 
1

 
(5
)
 

Interest on loans held-for-sale
 

 

 
6

 

 
6

Interest and dividends on investment securities and other earning assets
 

 

 
188

 

 
188

Interest on cash and cash equivalents
 
2

 

 
14

 
1

 
17

Interest-bearing cash — intercompany
 
2

 

 
2

 
(4
)
 

Operating leases
 
1

 

 
373

 

 
374

Total financing revenue and other interest income
 
8

 

 
2,232

 
(8
)
 
2,232

Interest expense
 
 
 
 
 
 
 
 
 


Interest on deposits
 

 

 
395

 
4

 
399

Interest on short-term borrowings
 
10

 

 
30

 

 
40

Interest on long-term debt
 
257

 

 
177

 

 
434

Interest on intercompany debt
 
4

 

 
8

 
(12
)
 

Total interest expense
 
271

 

 
610

 
(8
)
 
873

Net depreciation expense on operating lease assets
 
1

 

 
264

 

 
265

Net financing (loss) revenue
 
(264
)
 

 
1,358

 

 
1,094

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 


Bank subsidiary
 
500

 
500

 

 
(1,000
)
 

Nonbank subsidiaries
 
132

 

 

 
(132
)
 

Other revenue
 
 
 
 
 
 
 
 
 


Insurance premiums and service revenue earned
 

 

 
239

 

 
239

Gain on mortgage and automotive loans, net
 

 

 
1

 

 
1

Other gain on investments, net
 

 

 
27

 

 
27

Other income, net of losses
 
100

 

 
185

 
(188
)
 
97

Total other revenue
 
100

 

 
452

 
(188
)
 
364

Total net revenue
 
468

 
500

 
1,810

 
(1,320
)
 
1,458

Provision for loan losses
 
32

 

 
126

 

 
158

Noninterest expense
 
 
 
 
 
 
 
 
 


Compensation and benefits expense
 
25

 

 
267

 

 
292

Insurance losses and loss adjustment expenses
 

 

 
101

 

 
101

Other operating expenses
 
173

 

 
461

 
(188
)
 
446

Total noninterest expense
 
198

 

 
829

 
(188
)
 
839

Income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
 
238

 
500

 
855

 
(1,132
)
 
461

Income tax (benefit) expense from continuing operations
 
(66
)
 

 
179

 

 
113

Net income from continuing operations
 
304

 
500

 
676

 
(1,132
)
 
348

(Loss) income from discontinued operations, net of tax
 
(1
)
 

 
2

 

 
1

Undistributed income (loss) of subsidiaries
 
 
 
 
 
 
 
 
 


Bank subsidiary
 
52

 
52

 

 
(104
)
 

Nonbank subsidiaries
 
(6
)
 

 

 
6

 

Net income
 
349

 
552

 
678

 
(1,230
)
 
349

Other comprehensive loss, net of tax
 
(70
)
 
(56
)
 
(74
)
 
130

 
(70
)
Comprehensive income
 
$
279

 
$
496

 
$
604

 
$
(1,100
)
 
$
279

Three months ended June 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing (loss) revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(35
)
 
$

 
$
1,482

 
$

 
$
1,447

Interest and fees on finance receivables and loans — intercompany
 
3

 

 
2

 
(5
)
 

Interest and dividends on investment securities and other earning assets
 

 

 
146

 

 
146

Interest on cash and cash equivalents
 
2

 

 
5

 

 
7

Interest-bearing cash — intercompany
 

 

 
2

 
(2
)
 

Operating leases
 
3

 

 
485

 

 
488

Total financing (loss) revenue and other interest income
 
(27
)
 

 
2,122

 
(7
)
 
2,088

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
1

 

 
249

 

 
250

Interest on short-term borrowings
 
19

 

 
14

 

 
33

Interest on long-term debt
 
274

 

 
143

 

 
417

Interest on intercompany debt
 
4

 

 
3

 
(7
)
 

Total interest expense
 
298

 

 
409

 
(7
)
 
700

Net depreciation expense on operating lease assets
 
3

 

 
318

 

 
321

Net financing (loss) revenue
 
(328
)
 

 
1,395



 
1,067

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
387

 

 

 
(387
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
227

 

 
227

Gain on mortgage and automotive loans, net
 
32

 

 
4

 

 
36

Other gain on investments, net
 

 

 
23

 

 
23

Other income, net of losses
 
163

 

 
210

 
(271
)
 
102

Total other revenue
 
195

 

 
464

 
(271
)
 
388

Total net revenue
 
254

 

 
1,859

 
(658
)
 
1,455

Provision for loan losses
 
82

 

 
187

 

 
269

Noninterest expense
 
 
 
 
 
 
 
 
 
 
Compensation and benefits expense
 
19

 

 
246

 

 
265

Insurance losses and loss adjustment expenses
 

 

 
125

 

 
125

Other operating expenses
 
213

 

 
478

 
(271
)
 
420

Total noninterest expense
 
232

 

 
849

 
(271
)
 
810

(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries
 
(60
)
 

 
823

 
(387
)
 
376

Income tax (benefit) expense from continuing operations
 
(93
)
 

 
215

 

 
122

Net income from continuing operations
 
33

 

 
608

 
(387
)
 
254

Loss from discontinued operations, net of tax
 

 

 
(2
)
 

 
(2
)
Undistributed income (loss) of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
375

 
375

 

 
(750
)
 

Nonbank subsidiaries
 
(156
)
 

 

 
156

 

Net income
 
252

 
375

 
606

 
(981
)
 
252

Other comprehensive income, net of tax
 
76

 
50

 
72

 
(122
)
 
76

Comprehensive income
 
$
328

 
$
425

 
$
678

 
$
(1,103
)
 
$
328

Six months ended June 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
10

 
$

 
$
3,180

 
$

 
$
3,190

Interest and fees on finance receivables and loans — intercompany
 
6

 

 
2

 
(8
)
 

Interest on loans held-for-sale
 

 

 
6

 

 
6

Interest and dividends on investment securities and other earning assets
 

 

 
365

 
(1
)
 
364

Interest on cash and cash equivalents
 
4

 

 
28

 

 
32

Interest-bearing cash — intercompany
 
4

 

 
4

 
(8
)
 

Operating leases
 
3

 

 
753

 

 
756

Total financing revenue and other interest income
 
27

 

 
4,338

 
(17
)
 
4,348

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 

 

 
750

 

 
750

Interest on short-term borrowings
 
20

 

 
52

 

 
72

Interest on long-term debt
 
515

 

 
330

 

 
845

Interest on intercompany debt
 
7

 

 
10

 
(17
)
 

Total interest expense
 
542

 

 
1,142

 
(17
)
 
1,667

Net depreciation expense on operating lease assets
 
5

 

 
533

 

 
538

Net financing (loss) revenue
 
(520
)
 

 
2,663

 

 
2,143

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
1,500

 
1,500

 

 
(3,000
)
 

Nonbank subsidiaries
 
301

 

 

 
(301
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
495

 

 
495

Gain on mortgage and automotive loans, net
 
28

 

 
2

 
(28
)
 
2

Other gain on investments, net
 

 

 
15

 

 
15

Other income, net of losses
 
196

 

 
406

 
(396
)
 
206

Total other revenue
 
224

 

 
918

 
(424
)
 
718

Total net revenue
 
1,505

 
1,500

 
3,581

 
(3,725
)
 
2,861

Provision for loan losses
 
113

 

 
334

 
(28
)
 
419

Noninterest expense
 
 
 
 
 
 
 
 
 
 
Compensation and benefits expense
 
48

 

 
550

 

 
598

Insurance losses and loss adjustment expenses
 

 

 
164

 

 
164

Other operating expenses
 
355

 

 
932

 
(396
)
 
891

Total noninterest expense
 
403

 

 
1,646

 
(396
)
 
1,653

Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries
 
989

 
1,500

 
1,601

 
(3,301
)
 
789

Income tax (benefit) expense from continuing operations
 
(122
)
 

 
311

 

 
189

Net income from continuing operations
 
1,111

 
1,500

 
1,290

 
(3,301
)
 
600

(Loss) income from discontinued operations, net of tax
 
(2
)
 

 
1

 

 
(1
)
Undistributed (loss) income of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
(545
)
 
(545
)
 

 
1,090

 

Nonbank subsidiaries
 
35

 

 

 
(35
)
 

Net income
 
599

 
955

 
1,291

 
(2,246
)
 
599

Other comprehensive loss, net of tax
 
(398
)
 
(332
)
 
(413
)
 
745

 
(398
)
Comprehensive income
 
$
201

 
$
623

 
$
878

 
$
(1,501
)
 
$
201

Six months ended June 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Financing (loss) revenue and other interest income
 
 
 
 
 
 
 
 
 
 
Interest and fees on finance receivables and loans
 
$
(70
)
 
$

 
$
2,885

 
$

 
$
2,815

Interest and fees on finance receivables and loans — intercompany
 
7

 

 
4

 
(11
)
 

Interest and dividends on investment securities and other earning assets
 

 

 
281

 
(1
)
 
280

Interest on cash and cash equivalents
 
4

 

 
8

 

 
12

Interest-bearing cash — intercompany
 

 

 
3

 
(3
)
 

Operating leases
 
6

 

 
1,025

 

 
1,031

Total financing (loss) revenue and other interest income
 
(53
)
 

 
4,206

 
(15
)
 
4,138

Interest expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
2

 

 
479

 

 
481

Interest on short-term borrowings
 
36

 

 
24

 

 
60

Interest on long-term debt
 
556

 

 
285

 

 
841

Interest on intercompany debt
 
8

 

 
7

 
(15
)
 

Total interest expense
 
602

 

 
795

 
(15
)
 
1,382

Net depreciation expense on operating lease assets
 
5

 

 
705

 

 
710

Net financing (loss) revenue
 
(660
)
 

 
2,706



 
2,046

Cash dividends from subsidiaries
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
427

 

 

 
(427
)
 

Other revenue
 
 
 
 
 
 
 
 
 
 
Insurance premiums and service revenue earned
 

 

 
468

 

 
468

Gain on mortgage and automotive loans, net
 
30

 

 
20

 

 
50

Other gain on investments, net
 

 

 
50

 

 
50

Other income, net of losses
 
431

 

 
433

 
(648
)
 
216

Total other revenue
 
461

 

 
971

 
(648
)
 
784

Total net revenue
 
228

 

 
3,677

 
(1,075
)
 
2,830

Provision for loan losses
 
189

 

 
351

 

 
540

Noninterest expense
 
 
 
 
 
 
 
 
 
 
Compensation and benefits expense
 
140

 

 
410

 

 
550

Insurance losses and loss adjustment expenses
 

 

 
213

 

 
213

Other operating expenses
 
501

 

 
972

 
(648
)
 
825

Total noninterest expense
 
641

 

 
1,595

 
(648
)
 
1,588

(Loss) income from continuing operations before income tax (benefit) expense and undistributed income of subsidiaries
 
(602
)
 

 
1,731

 
(427
)
 
702

Income tax (benefit) expense from continuing operations
 
(227
)
 

 
462

 

 
235

Net (loss) income from continuing operations
 
(375
)
 

 
1,269

 
(427
)
 
467

Income (loss) from discontinued operations, net of tax
 
2

 

 
(3
)
 

 
(1
)
Undistributed income of subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
764

 
764

 

 
(1,528
)
 

Nonbank subsidiaries
 
75

 

 

 
(75
)
 

Net income
 
466

 
764

 
1,266

 
(2,030
)
 
466

Other comprehensive income, net of tax
 
96

 
55

 
91

 
(146
)
 
96

Comprehensive income
 
$
562

 
$
819

 
$
1,357

 
$
(2,176
)
 
$
562

Condensed Consolidating Balance Sheet
June 30, 2018 ($ in millions)
 
Parent (a)
 
Guarantors
 
Nonguarantors (a)
 
Consolidating adjustments
 
Ally consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
49

 
$

 
$
750

 
$

 
$
799

Interest-bearing
 
6

 

 
3,119

 

 
3,125

Interest-bearing — intercompany
 
1,016

 

 
569

 
(1,585
)
 

Total cash and cash equivalents
 
1,071




4,438


(1,585
)

3,924

Equity securities
 

 

 
521

 

 
521

Available-for-sale securities
 

 

 
23,296

 

 
23,296

Held-to-maturity securities
 

 

 
2,146

 
(57
)
 
2,089

Loans held-for-sale, net
 

 

 
328

 

 
328

Finance receivables and loans, net
 
 
 
 
 
 
 
 
 
 
Finance receivables and loans, net
 
5,647

 

 
119,897

 

 
125,544

Intercompany loans to
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
786

 

 
405

 
(1,191
)
 

Allowance for loan losses
 
(128
)
 

 
(1,129
)
 

 
(1,257
)
Total finance receivables and loans, net
 
6,305

 

 
119,173

 
(1,191
)
 
124,287

Investment in operating leases, net
 
10

 

 
8,629

 

 
8,639

Intercompany receivables from
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
106

 

 

 
(106
)
 

Nonbank subsidiaries
 
61

 

 
88

 
(149
)
 

Investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
16,163

 
16,163

 

 
(32,326
)
 

Nonbank subsidiaries
 
7,162

 

 

 
(7,162
)
 

Premiums receivable and other insurance assets
 

 

 
2,247

 

 
2,247

Other assets
 
2,123

 

 
5,129

 
(1,238
)
 
6,014

Total assets
 
$
33,001


$
16,163


$
165,995


$
(43,814
)

$
171,345

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposit liabilities
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$

 
$

 
$
153

 
$

 
$
153

Interest-bearing
 
6

 

 
98,575

 

 
98,581

Interest-bearing — intercompany
 

 

 
1,016

 
(1,016
)
 

Total deposit liabilities
 
6

 

 
99,744

 
(1,016
)
 
98,734

Short-term borrowings
 
2,666

 

 
4,442

 

 
7,108

Long-term debt
 
15,571

 

 
31,757

 

 
47,328

Intercompany debt to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
57

 

 

 
(57
)
 

Nonbank subsidiaries
 
973

 

 
786

 
(1,759
)
 

Intercompany payables to
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
130

 

 
129

 
(259
)
 

Interest payable
 
192

 

 
376

 

 
568

Unearned insurance premiums and service revenue
 

 

 
2,957

 

 
2,957

Accrued expenses and other liabilities
 
267

 

 
2,479

 
(1,235
)
 
1,511

Total liabilities
 
19,862

 

 
142,670

 
(4,326
)
 
158,206

Total equity
 
13,139

 
16,163

 
23,325

 
(39,488
)
 
13,139

Total liabilities and equity
 
$
33,001

 
$
16,163

 
$
165,995

 
$
(43,814
)
 
$
171,345

(a)
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
December 31, 2017 ($ in millions)
 
Parent (a)
 
Guarantors
 
Nonguarantors (a)
 
Consolidating adjustments
 
Ally consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
74

 
$

 
$
770

 
$

 
$
844

Interest-bearing
 
5

 

 
3,403

 

 
3,408

Interest-bearing — intercompany
 
1,138

 

 
695

 
(1,833
)
 

Total cash and cash equivalents
 
1,217

 

 
4,868

 
(1,833
)
 
4,252

Equity securities
 

 

 
518

 

 
518

Available-for-sale securities
 

 

 
22,303

 

 
22,303

Held-to-maturity securities
 

 

 
1,973

 
(74
)
 
1,899

Loans held-for-sale, net
 

 

 
108

 

 
108

Finance receivables and loans, net
 
 
 
 
 
 
 
 
 
 
Finance receivables and loans, net
 
7,434

 

 
115,459

 

 
122,893

Intercompany loans to
 
 
 
 
 
 
 
 
 
 
Nonbank subsidiaries
 
879

 

 
408

 
(1,287
)
 

Allowance for loan losses
 
(185
)
 

 
(1,091
)
 

 
(1,276
)
Total finance receivables and loans, net
 
8,128

 

 
114,776

 
(1,287
)
 
121,617

Investment in operating leases, net
 
19

 

 
8,722

 

 
8,741

Intercompany receivables from
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
80

 

 

 
(80
)
 

Nonbank subsidiaries
 
71

 

 
77

 
(148
)
 

Investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
16,962

 
16,962

 

 
(33,924
)
 

Nonbank subsidiaries
 
8,111

 

 

 
(8,111
)
 

Premiums receivable and other insurance assets
 

 

 
2,082

 
(35
)
 
2,047

Other assets
 
2,207

 

 
5,105

 
(1,649
)
 
5,663

Total assets
 
$
36,795


$
16,962


$
160,532


$
(47,141
)
 
$
167,148

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposit liabilities
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$

 
$

 
$
108

 
$

 
$
108

Interest-bearing
 
12

 

 
93,136

 

 
93,148

Interest-bearing — intercompany
 

 

 
1,139

 
(1,139
)
 

Total deposit liabilities
 
12




94,383


(1,139
)

93,256

Short-term borrowings
 
3,171

 

 
8,242

 

 
11,413

Long-term debt
 
17,966

 

 
26,260

 

 
44,226

Intercompany debt to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
74

 

 

 
(74
)
 

Nonbank subsidiaries
 
1,103

 

 
879

 
(1,982
)
 

Intercompany payables to
 
 
 
 
 
 
 
 
 
 
Bank subsidiary
 
4

 

 

 
(4
)
 

Nonbank subsidiaries
 
132

 

 
127

 
(259
)
 

Interest payable
 
200

 

 
175

 

 
375

Unearned insurance premiums and service revenue
 

 

 
2,604

 

 
2,604

Accrued expenses and other liabilities
 
639

 

 
2,790

 
(1,649
)
 
1,780

Total liabilities
 
23,301

 

 
135,460

 
(5,107
)
 
153,654

Total equity
 
13,494

 
16,962

 
25,072

 
(42,034
)
 
13,494

Total liabilities and equity
 
$
36,795

 
$
16,962

 
$
160,532

 
$
(47,141
)
 
$
167,148

(a)
Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.
Condensed Consolidating Statement of Cash Flows
Six months ended June 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
958

 
$
1,500

 
$
2,853

 
$
(3,302
)
 
$
2,009

Investing activities
 
 
 
 
 
 
 
 
 


Purchases of equity securities
 

 

 
(500
)
 

 
(500
)
Proceeds from sales of equity securities
 

 

 
535

 

 
535

Purchases of available-for-sale securities
 

 

 
(4,094
)
 

 
(4,094
)
Proceeds from sales of available-for-sale securities
 

 

 
390

 

 
390

Proceeds from repayments of available-for-sale securities
 

 

 
1,621

 

 
1,621

Purchases of held-to-maturity securities
 

 

 
(316
)
 

 
(316
)
Proceeds from repayments of held-to-maturity securities
 

 

 
72

 

 
72

Net change in investment securities — intercompany
 

 

 
17

 
(17
)
 

Purchases of finance receivables and loans held-for-investment
 

 

 
(3,431
)
 
820

 
(2,611
)
Proceeds from sales of finance receivables and loans initially held-for-investment
 
820

 

 

 
(820
)
 

Originations and repayments of finance receivables and loans held-for-investment and other, net
 
1,331

 

 
(1,969
)
 

 
(638
)
Net change in loans — intercompany
 
83

 

 
(5
)
 
(78
)
 

Purchases of operating lease assets
 

 

 
(2,107
)
 

 
(2,107
)
Disposals of operating lease assets
 
6

 

 
1,757

 

 
1,763

Capital contributions to subsidiaries
 
(57
)
 
(6
)
 

 
63

 

Returns of contributed capital
 
194

 

 

 
(194
)
 

Net change in nonmarketable equity investments
 

 

 
(46
)
 

 
(46
)
Other, net
 
(3
)
 

 
(183
)
 

 
(186
)
Net cash provided by (used in) investing activities
 
2,374

 
(6
)
 
(8,259
)
 
(226
)
 
(6,117
)
Financing activities
 
 
 
 
 
 
 
 
 
 
Net change in short-term borrowings — third party
 
(505
)
 

 
(3,800
)
 

 
(4,305
)
Net (decrease) increase in deposits
 
(6
)
 

 
5,324

 
123

 
5,441

Proceeds from issuance of long-term debt — third party
 
32

 

 
12,908

 

 
12,940

Repayments of long-term debt — third party
 
(2,412
)
 

 
(7,388
)
 

 
(9,800
)
Net change in debt — intercompany
 
(138
)
 

 
(83
)
 
221

 

Repurchase of common stock
 
(380
)
 

 

 

 
(380
)
Dividends paid — third party
 
(115
)
 

 

 

 
(115
)
Dividends paid and returns of contributed capital — intercompany
 

 
(1,500
)
 
(1,995
)
 
3,495

 

Capital contributions from parent
 

 
6

 
57

 
(63
)
 

Net cash (used in) provided by financing activities
 
(3,524
)
 
(1,494
)
 
5,023

 
3,776

 
3,781

Effect of exchange-rate changes on cash and cash equivalents
 

 

 
(3
)
 

 
(3
)
Net decrease in cash and cash equivalents and restricted cash
 
(192
)
 

 
(386
)
 
248

 
(330
)
Cash and cash equivalents and restricted cash at beginning of year
 
1,395

 

 
5,707

 
(1,833
)
 
5,269

Cash and cash equivalents and restricted cash at June 30,
 
$
1,203

 
$

 
$
5,321

 
$
(1,585
)
 
$
4,939


The following table provides a reconciliation of cash and cash equivalents and restricted cash from the Condensed Consolidated Balance Sheet to the Condensed Consolidated Statement of Cash Flows.
June 30, 2018 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Cash and cash equivalents as disclosed on the Condensed Consolidated Balance Sheet
 
$
1,071

 
$

 
$
4,438

 
$
(1,585
)
 
$
3,924

Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
 
132

 

 
883

 

 
1,015

Total cash and cash equivalents and restricted cash as disclosed in the Condensed Consolidated Statement of Cash Flows
 
$
1,203

 
$

 
$
5,321

 
$
(1,585
)
 
$
4,939

(a)
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to Note 11 for additional details describing the nature of restricted cash balances.
Six months ended June 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
561

 
$

 
$
1,856

 
$
(347
)
 
$
2,070

Investing activities
 
 
 
 
 
 
 
 
 

Purchases of equity securities
 

 

 
(363
)
 

 
(363
)
Proceeds from sales of equity securities
 

 

 
484

 

 
484

Purchases of available-for-sale securities
 

 

 
(5,490
)
 

 
(5,490
)
Proceeds from sales of available-for-sale securities
 

 

 
1,678

 

 
1,678

Proceeds from repayments of available-for-sale securities
 

 

 
1,230

 

 
1,230

Purchases of held-to-maturity securities
 

 

 
(313
)
 

 
(313
)
Proceeds from repayments of held-to-maturity securities
 

 

 
17

 

 
17

Net change in investment securities — intercompany
 
1

 

 
269

 
(270
)
 

Purchases of finance receivables and loans held-for-investment
 
(35
)
 

 
(1,782
)
 

 
(1,817
)
Proceeds from sales of finance receivables and loans initially held-for-investment
 
67

 

 
1,213

 

 
1,280

Originations and repayments of finance receivables and loans held-for-investment and other, net
 
1,044

 

 
(676
)
 
(1,956
)
 
(1,588
)
Net change in loans — intercompany
 
1,864

 

 
246

 
(2,110
)
 

Purchases of operating lease assets
 

 

 
(1,965
)
 

 
(1,965
)
Disposals of operating lease assets
 
4

 

 
3,039

 

 
3,043

Capital contributions to subsidiaries
 
(824
)
 

 

 
824

 

Returns of contributed capital
 
838

 

 

 
(838
)
 

Net change in nonmarketable equity investments
 

 

 
107

 

 
107

Other, net
 
(21
)
 

 
27

 
(96
)
 
(90
)
Net cash provided by (used in) investing activities
 
2,938

 

 
(2,279
)
 
(4,446
)
 
(3,787
)
Financing activities
 
 
 
 
 
 
 
 
 

Net change in short-term borrowings — third party
 
1,083

 

 
(3,045
)
 

 
(1,962
)
Net (decrease) increase in deposits
 
(123
)
 

 
7,256

 

 
7,133

Proceeds from issuance of long-term debt — third party
 
353

 

 
7,016

 
1,961

 
9,330

Repayments of long-term debt — third party
 
(3,323
)
 

 
(11,043
)
 

 
(14,366
)
Net change in debt — intercompany
 
(370
)
 

 
(1,864
)
 
2,234

 

Repurchase of common stock
 
(373
)
 

 

 

 
(373
)
Dividends paid — third party
 
(75
)
 

 

 

 
(75
)
Dividends paid and returns of contributed capital — intercompany
 

 

 
(1,266
)
 
1,266

 

Capital contributions from parent
 

 

 
824

 
(824
)
 

Net cash used in financing activities
 
(2,828
)
 

 
(2,122
)
 
4,637

 
(313
)
Effect of exchange-rate changes on cash and cash equivalents
 

 

 
2

 

 
2

Net increase (decrease) in cash and cash equivalents and restricted cash
 
671

 

 
(2,543
)
 
(156
)
 
(2,028
)
Cash and cash equivalents and restricted cash at beginning of year
 
989

 

 
7,293

 
(401
)
 
7,881

Cash and cash equivalents and restricted cash at June 30,
 
$
1,660

 
$

 
$
4,750

 
$
(557
)
 
$
5,853


The following table provides a reconciliation of cash and cash equivalents and restricted cash from the Condensed Consolidated Balance Sheet to the Condensed Consolidated Statement of Cash Flows.
June 30, 2017 ($ in millions)
 
Parent
 
Guarantors
 
Nonguarantors
 
Consolidating adjustments
 
Ally consolidated
Cash and cash equivalents as disclosed on the Condensed Consolidated Balance Sheet
 
$
1,441

 
$

 
$
3,493

 
$
(557
)
 
$
4,377

Restricted cash included in other assets on the Condensed Consolidated Balance Sheet (a)
 
219

 

 
1,257

 

 
1,476

Total cash and cash equivalents and restricted cash as disclosed in the Condensed Consolidated Statement of Cash Flows
 
$
1,660

 
$

 
$
4,750

 
$
(557
)
 
$
5,853

(a)
Restricted cash balances relate primarily to Ally securitization arrangements. Refer to Note 11 for additional details describing the nature of restricted cash balances.