XML 124 R113.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent and Guarantor Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statement of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases $ 1,647 $ 1,447 $ 3,190 $ 2,815
Interest and Fee Income, Loans and Leases Held-for-sale 6 0 6 0
Interest and Dividend Income, Securities, Operating 188 146 364 280
Interest Income, Deposits with Financial Institutions 17 7 32 12
Operating Leases, Income Statement, Lease Revenue 374 488 756 1,031
Total financing revenue and other interest income 2,232 2,088 4,348 4,138
Interest Expense, Deposits 399 250 750 481
Interest Expense, Short-term Borrowings 40 33 72 60
Interest Expense, Long-term Debt 434 417 845 841
Interest Expense, Related Party 0 0 0 0
Interest Expense 873 700 1,667 1,382
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 265 321 538 710
Net Financing Revenue 1,094 1,067 2,143 2,046
Dividends from Bank Subsidiary 0   0  
Dividends From Non Bank Subsidiary 0 0 0 0
Insurance Services Revenue 239 227 495 468
Gain (Loss) on Sales of Loans, Net 1 36 2 50
Gain (Loss) on Investments 27 23 15 50
Noninterest Income, Other Operating Income 97 102 206 216
Nonoperating Income (Expense) 364 388 718 784
Revenues 1,458 1,455 2,861 2,830
Provision for Loan Losses Expensed 158 269 419 540
Labor and Related Expense 292 265 598 550
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims 101 125 164 213
Other Noninterest Expense 446 420 891 825
Noninterest Expense 839 810 1,653 1,588
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 461 376 789 702
Income Tax Expense (Benefit) 113 122 189 235
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 348 254 600 467
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 1 (2) (1) (1)
Undistributed income of bank subsidiaries 0 0 0 0
Undistributed income of nonbank subsidiaries 0 0 0 0
Net Income (Loss) Attributable to Parent 349 252 599 466
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (70) 76 (398) 96
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 279 328 201 562
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases (1) (35) 10 (70)
Interest and Fee Income, Loans and Leases Held-for-sale 0   0  
Interest and Dividend Income, Securities, Operating 0 0 0 0
Interest Income, Deposits with Financial Institutions 2 2 4 4
Operating Leases, Income Statement, Lease Revenue 1 3 3 6
Total financing revenue and other interest income 8 (27) 27 (53)
Interest Expense, Deposits 0 1 0 2
Interest Expense, Short-term Borrowings 10 19 20 36
Interest Expense, Long-term Debt 257 274 515 556
Interest Expense, Related Party 4 4 7 8
Interest Expense 271 298 542 602
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 1 3 5 5
Net Financing Revenue (264) (328) (520) (660)
Dividends from Bank Subsidiary 500   1,500  
Dividends From Non Bank Subsidiary 132 387 301 427
Insurance Services Revenue 0 0 0 0
Gain (Loss) on Sales of Loans, Net 0 32 28 30
Gain (Loss) on Investments 0 0 0 0
Noninterest Income, Other Operating Income 100 163 196 431
Nonoperating Income (Expense) 100 195 224 461
Revenues 468 254 1,505 228
Provision for Loan Losses Expensed 32 82 113 189
Labor and Related Expense 25 19 48 140
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims 0 0 0 0
Other Noninterest Expense 173 213 355 501
Noninterest Expense 198 232 403 641
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 238 (60) 989 (602)
Income Tax Expense (Benefit) (66) (93) (122) (227)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 304 33 1,111 (375)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (1) 0 (2) 2
Undistributed income of bank subsidiaries 52 375 (545) 764
Undistributed income of nonbank subsidiaries (6) (156) 35 75
Net Income (Loss) Attributable to Parent 349 252 599 466
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (70) 76 (398) 96
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 279 328 201 562
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases 0 0 0 0
Interest and Fee Income, Loans and Leases Held-for-sale 0   0  
Interest and Dividend Income, Securities, Operating 0 0 0 0
Interest Income, Deposits with Financial Institutions 0 0 0 0
Operating Leases, Income Statement, Lease Revenue 0 0 0 0
Total financing revenue and other interest income 0 0 0 0
Interest Expense, Deposits 0 0 0 0
Interest Expense, Short-term Borrowings 0 0 0 0
Interest Expense, Long-term Debt 0 0 0 0
Interest Expense, Related Party 0 0 0 0
Interest Expense 0 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 0 0 0 0
Net Financing Revenue 0 0 0 0
Dividends from Bank Subsidiary 500   1,500  
Dividends From Non Bank Subsidiary 0 0 0 0
Insurance Services Revenue 0 0 0 0
Gain (Loss) on Sales of Loans, Net 0 0 0 0
Gain (Loss) on Investments 0 0 0 0
Noninterest Income, Other Operating Income 0 0 0 0
Nonoperating Income (Expense) 0 0 0 0
Revenues 500 0 1,500 0
Provision for Loan Losses Expensed 0 0 0 0
Labor and Related Expense 0 0 0 0
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims 0 0 0 0
Other Noninterest Expense 0 0 0 0
Noninterest Expense 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 500 0 1,500 0
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 500 0 1,500 0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Undistributed income of bank subsidiaries 52 375 (545) 764
Undistributed income of nonbank subsidiaries 0 0 0 0
Net Income (Loss) Attributable to Parent 552 375 955 764
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (56) 50 (332) 55
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 496 425 623 819
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases 1,648 1,482 3,180 2,885
Interest and Fee Income, Loans and Leases Held-for-sale 6   6  
Interest and Dividend Income, Securities, Operating 188 146 365 281
Interest Income, Deposits with Financial Institutions 14 5 28 8
Operating Leases, Income Statement, Lease Revenue 373 485 753 1,025
Total financing revenue and other interest income 2,232 2,122 4,338 4,206
Interest Expense, Deposits 395 249 750 479
Interest Expense, Short-term Borrowings 30 14 52 24
Interest Expense, Long-term Debt 177 143 330 285
Interest Expense, Related Party 8 3 10 7
Interest Expense 610 409 1,142 795
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 264 318 533 705
Net Financing Revenue 1,358 1,395 2,663 2,706
Dividends from Bank Subsidiary 0   0  
Dividends From Non Bank Subsidiary 0 0 0 0
Insurance Services Revenue 239 227 495 468
Gain (Loss) on Sales of Loans, Net 1 4 2 20
Gain (Loss) on Investments 27 23 15 50
Noninterest Income, Other Operating Income 185 210 406 433
Nonoperating Income (Expense) 452 464 918 971
Revenues 1,810 1,859 3,581 3,677
Provision for Loan Losses Expensed 126 187 334 351
Labor and Related Expense 267 246 550 410
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims 101 125 164 213
Other Noninterest Expense 461 478 932 972
Noninterest Expense 829 849 1,646 1,595
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 855 823 1,601 1,731
Income Tax Expense (Benefit) 179 215 311 462
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 676 608 1,290 1,269
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 2 (2) 1 (3)
Undistributed income of bank subsidiaries 0 0 0 0
Undistributed income of nonbank subsidiaries 0 0 0 0
Net Income (Loss) Attributable to Parent 678 606 1,291 1,266
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (74) 72 (413) 91
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 604 678 878 1,357
Affiliated Entity [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases 0 0 0 0
Interest Income, Deposits with Financial Institutions 0 0 0 0
Gain (Loss) on Sales of Loans, Net     0 0
Affiliated Entity [Member] | Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases 4 3 6 7
Interest Income, Deposits with Financial Institutions 2 0 4 0
Gain (Loss) on Sales of Loans, Net     83 1,864
Affiliated Entity [Member] | Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases 0 0 0 0
Interest Income, Deposits with Financial Institutions 0 0 0 0
Gain (Loss) on Sales of Loans, Net     0 0
Affiliated Entity [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases 1 2 2 4
Interest Income, Deposits with Financial Institutions 2 2 4 3
Gain (Loss) on Sales of Loans, Net     (5) 246
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases 0 0 0 0
Interest and Fee Income, Loans and Leases Held-for-sale 0   0  
Interest and Dividend Income, Securities, Operating 0 0 (1) (1)
Interest Income, Deposits with Financial Institutions 1 0 0 0
Operating Leases, Income Statement, Lease Revenue 0 0 0 0
Total financing revenue and other interest income (8) (7) (17) (15)
Interest Expense, Deposits 4 0 0 0
Interest Expense, Short-term Borrowings 0 0 0 0
Interest Expense, Long-term Debt 0 0 0 0
Interest Expense, Related Party (12) (7) (17) (15)
Interest Expense (8) (7) (17) (15)
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 0 0 0 0
Net Financing Revenue 0 0 0 0
Dividends from Bank Subsidiary (1,000)   (3,000)  
Dividends From Non Bank Subsidiary (132) (387) (301) (427)
Insurance Services Revenue 0 0 0 0
Gain (Loss) on Sales of Loans, Net 0 0 (28) 0
Gain (Loss) on Investments 0 0 0 0
Noninterest Income, Other Operating Income (188) (271) (396) (648)
Nonoperating Income (Expense) (188) (271) (424) (648)
Revenues (1,320) (658) (3,725) (1,075)
Provision for Loan Losses Expensed 0 0 (28) 0
Labor and Related Expense 0 0 0 0
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims 0 0 0 0
Other Noninterest Expense (188) (271) (396) (648)
Noninterest Expense (188) (271) (396) (648)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (1,132) (387) (3,301) (427)
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (1,132) (387) (3,301) (427)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Undistributed income of bank subsidiaries (104) (750) 1,090 (1,528)
Undistributed income of nonbank subsidiaries 6 156 (35) (75)
Net Income (Loss) Attributable to Parent (1,230) (981) (2,246) (2,030)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 130 (122) 745 (146)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (1,100) (1,103) (1,501) (2,176)
Consolidation, Eliminations [Member] | Affiliated Entity [Member]        
Condensed Income Statements, Captions [Line Items]        
Interest and Fee Income, Loans and Leases (5) (5) (8) (11)
Interest Income, Deposits with Financial Institutions $ (4) $ (2) (8) (3)
Gain (Loss) on Sales of Loans, Net     $ (78) $ (2,110)