XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Finance Receivables and Loans, Net
9 Months Ended
Sep. 30, 2016
Loans and Leases Receivable, Net Amount [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Finance Receivables and Loans, Net
The composition of finance receivables and loans reported at gross carrying value was as follows.
($ in millions)
 
September 30, 2016
 
December 31, 2015
Consumer automotive (a)
 
$
64,816

 
$
64,292

Consumer mortgage
 
 
 
 
Mortgage Finance (b)
 
7,931

 
6,413

Mortgage — Legacy (c)
 
2,926

 
3,360

Total consumer mortgage
 
10,857

 
9,773

Total consumer
 
75,673

 
74,065

Commercial
 
 
 
 
Commercial and industrial
 
 
 
 
Automotive
 
32,260

 
31,469

Other
 
3,250

 
2,640

Commercial real estate — Automotive
 
3,776

 
3,426

Total commercial
 
39,286

 
37,535

Total finance receivables and loans (d)
 
$
114,959

 
$
111,600

(a)
Includes $66 million of fair value adjustment for loans in hedge accounting relationships at both September 30, 2016, and December 31, 2015. Refer to Note 20 for additional information.
(b)
Includes loans originated as interest-only mortgage loans of $32 million and $44 million at September 30, 2016, and December 31, 2015, respectively, none of which are expected to start principal amortization in 2016, 3% in 2017, none in 2018, 39% in 2019, and 39% thereafter.
(c)
Includes loans originated as interest-only mortgage loans of $771 million and $941 million at September 30, 2016, and December 31, 2015, respectively, 8% of which are expected to start principal amortization in 2016, 23% in 2017, 2% in 2018, none in 2019, and 1% thereafter.
(d)
Totals include a net increase of $310 million and $110 million at September 30, 2016, and December 31, 2015, respectively, for unearned income, unamortized premiums and discounts, and deferred fees and costs.
The following tables present an analysis of the activity in the allowance for loan losses on finance receivables and loans.
Three months ended September 30, 2016 ($ in millions)
 
Consumer automotive
 
Consumer mortgage
 
Commercial
 
Total
Allowance at July 1, 2016

$
862


$
109


$
118


$
1,089

Charge-offs

(293
)

(10
)



(303
)
Recoveries

74


16




90

Net charge-offs

(219
)

6




(213
)
Provision for loan losses

269


(15
)

4


258

Allowance at September 30, 2016

$
912


$
100


$
122


$
1,134


Three months ended September 30, 2015 ($ in millions)
 
Consumer automotive
 
Consumer mortgage
 
Commercial
 
Total
Allowance at July 1, 2015

$
767


$
119


$
88


$
974

Charge-offs

(220
)

(10
)

(1
)

(231
)
Recoveries

64


4


2


70

Net charge-offs

(156
)

(6
)

1


(161
)
Provision for loan losses

200


6


5


211

Other (a)

(7
)



1


(6
)
Allowance at September 30, 2015

$
804


$
119


$
95


$
1,018


(a)    Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
Nine months ended September 30, 2016 ($ in millions)

Consumer automotive

Consumer mortgage

Commercial

Total
Allowance at January 1, 2016

$
834


$
114


$
106


$
1,054

Charge-offs

(773
)

(29
)

(1
)

(803
)
Recoveries

233


25


1


259

Net charge-offs

(540
)

(4
)



(544
)
Provision for loan losses

644


(10
)

16


650

Other (a)

(26
)





(26
)
Allowance at September 30, 2016

$
912

 
$
100

 
$
122


$
1,134

Allowance for loan losses at September 30, 2016








Individually evaluated for impairment

$
24


$
35


$
25


$
84

Collectively evaluated for impairment

888


65


97


1,050

Loans acquired with deteriorated credit quality








Finance receivables and loans at gross carrying value

 
 
 
 
 
 
 
Ending balance

$
64,816


$
10,857


$
39,286


$
114,959

Individually evaluated for impairment

349


251


111


711

Collectively evaluated for impairment

64,467


10,606


39,175


114,248

Loans acquired with deteriorated credit quality








(a)
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
Nine months ended September 30, 2015 ($ in millions)
 
Consumer automotive
 
Consumer mortgage
 
Commercial
 
Total
Allowance at January 1, 2015
 
$
685

 
$
152

 
$
140

 
$
977

Charge-offs
 
(579
)
 
(41
)
 
(1
)
 
(621
)
Recoveries
 
195

 
12

 
3

 
210

Net charge-offs
 
(384
)
 
(29
)
 
2

 
(411
)
Provision for loan losses
 
510

 
4

 
(47
)
 
467

Other (a)
 
(7
)
 
(8
)
 

 
(15
)
Allowance at September 30, 2015
 
$
804

 
$
119

 
$
95

 
$
1,018

Allowance for loan losses at September 30, 2015








Individually evaluated for impairment

$
22


$
48


$
19


$
89

Collectively evaluated for impairment

782


71


76


929

Loans acquired with deteriorated credit quality








Finance receivables and loans at gross carrying value

 
 
 
 
 



Ending balance

$
63,610


$
9,769


$
34,611


$
107,990

Individually evaluated for impairment

285


268


75


628

Collectively evaluated for impairment

63,325


9,501


34,536


107,362

Loans acquired with deteriorated credit quality








(a)
Primarily related to the transfer of finance receivables and loans from held-for-investment to held-for-sale.
The following table presents the gross carrying value of significant sales of finance receivables and loans and transfers of finance receivables and loans from held-for-investment to held-for-sale.
 
 
Three months ended September 30,
 
Nine months ended September 30,
($ in millions)

2016

2015
 
2016
 
2015
Consumer automotive

$
57


$
704

 
$
4,216

 
$
704

Consumer mortgage

6


2

 
12

 
75

Commercial



1

 
28

 
1

Total sales and transfers

$
63


$
707

 
$
4,256

 
$
780


The following table presents information about significant purchases of finance receivables and loans.
 
 
Three months ended September 30,
 
Nine months ended September 30,
($ in millions)
 
2016
 
2015
 
2016
 
2015
Consumer automotive

$


$
272

 
$

 
$
272

Consumer mortgage

467


990

 
2,855

 
3,640

Total purchases of finance receivables and loans

$
467

 
$
1,262

 
$
2,855

 
$
3,912


The following table presents an analysis of our past due finance receivables and loans recorded at gross carrying value.
($ in millions)
 
30-59 days past due
 
60-89 days past due
 
90 days or more past due
 
Total past due
 
Current
 
Total finance receivables and loans
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Consumer automotive
 
$
1,584

 
$
343

 
$
260

 
$
2,187

 
$
62,629

 
$
64,816

Consumer mortgage
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Finance
 
64

 
4

 
4

 
72

 
7,859

 
7,931

Mortgage — Legacy
 
49

 
12

 
60

 
121

 
2,805

 
2,926

Total consumer mortgage
 
113

 
16

 
64

 
193

 
10,664

 
10,857

Total consumer
 
1,697

 
359

 
324

 
2,380

 
73,293

 
75,673

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
Automotive
 

 

 

 

 
32,260

 
32,260

Other
 

 

 

 

 
3,250

 
3,250

Commercial real estate — Automotive
 

 

 

 

 
3,776

 
3,776

Total commercial
 








39,286


39,286

Total consumer and commercial
 
$
1,697


$
359


$
324


$
2,380


$
112,579


$
114,959

December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Consumer automotive
 
$
1,618

 
$
369

 
$
222

 
$
2,209

 
$
62,083

 
$
64,292

Consumer mortgage
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Finance
 
44

 
5

 
10

 
59

 
6,354

 
6,413

Mortgage — Legacy
 
53

 
20

 
73

 
146

 
3,214

 
3,360

Total consumer mortgage
 
97

 
25

 
83

 
205

 
9,568

 
9,773

Total consumer
 
1,715

 
394

 
305

 
2,414

 
71,651

 
74,065

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
Automotive
 

 

 

 

 
31,469

 
31,469

Other
 

 

 

 

 
2,640

 
2,640

Commercial real estate — Automotive
 

 

 

 

 
3,426

 
3,426

Total commercial
 








37,535


37,535

Total consumer and commercial
 
$
1,715


$
394


$
305


$
2,414


$
109,186


$
111,600


The following table presents the gross carrying value of our finance receivables and loans on nonaccrual status.
($ in millions)
 
September 30, 2016
 
December 31, 2015
Consumer automotive
 
$
542

 
$
475

Consumer mortgage
 
 
 
 
Mortgage Finance
 
9

 
15

Mortgage — Legacy
 
91

 
113

Total consumer mortgage
 
100

 
128

Total consumer
 
642

 
603

Commercial
 
 
 
 
Commercial and industrial
 
 
 
 
Automotive
 
44

 
25

Other
 
62

 
44

Commercial real estate — Automotive
 
5

 
8

Total commercial
 
111

 
77

Total consumer and commercial finance receivables and loans
 
$
753


$
680


Management performs a quarterly analysis of the consumer automotive, consumer mortgage, and commercial portfolios using a range of credit quality indicators to assess the adequacy of the allowance for loan losses based on historical and current trends. The following tables present the population of loans by quality indicators for our consumer automotive, consumer mortgage, and commercial portfolios.
The following table presents performing and nonperforming credit quality indicators in accordance with our internal accounting policies for our consumer finance receivables and loans recorded at gross carrying value. Nonperforming loans include finance receivables and loans on nonaccrual status when the principal or interest has been delinquent for 90 days or when full collection is not expected. Refer to Note 1 to the Annual Consolidated Financial Statements for additional information.
 
 
September 30, 2016
 
December 31, 2015
($ in millions)
 
Performing
 
Nonperforming
 
Total
 
Performing
 
Nonperforming
 
Total
Consumer automotive
 
$
64,274

 
$
542

 
$
64,816

 
$
63,817

 
$
475

 
$
64,292

Consumer mortgage
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Finance
 
7,922

 
9

 
7,931

 
6,398

 
15

 
6,413

Mortgage — Legacy
 
2,835

 
91

 
2,926

 
3,247

 
113

 
3,360

Total consumer mortgage
 
10,757

 
100

 
10,857

 
9,645

 
128

 
9,773

Total consumer
 
$
75,031

 
$
642

 
$
75,673

 
$
73,462

 
$
603

 
$
74,065


The following table presents pass and criticized credit quality indicators based on regulatory definitions for our commercial finance receivables and loans recorded at gross carrying value.
 
 
September 30, 2016
 
December 31, 2015
($ in millions)
 
Pass
 
Criticized (a)
 
Total
 
Pass
 
Criticized (a)
 
Total
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
Automotive
 
$
30,355

 
$
1,905

 
$
32,260

 
$
29,613

 
$
1,856

 
$
31,469

Other
 
2,574

 
676

 
3,250

 
2,122

 
518

 
2,640

Commercial real estate — Automotive
 
3,600

 
176

 
3,776

 
3,265

 
161

 
3,426

Total commercial
 
$
36,529

 
$
2,757

 
$
39,286


$
35,000

 
$
2,535

 
$
37,535

(a)
Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted.
Impaired Loans and Troubled Debt Restructurings
Impaired Loans
Loans are considered impaired when we determine it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement. For more information on our impaired finance receivables and loans, refer to Note 1 to the Annual Consolidated Financial Statements.
The following table presents information about our impaired finance receivables and loans.
($ in millions)
 
Unpaid principal balance (a)
 
Gross carrying value
 
Impaired with no allowance
 
Impaired with an allowance
 
Allowance for impaired loans
September 30, 2016
 
 
 
 
 
 
 
 
 
 
Consumer automotive
 
$
385

 
$
349

 
$
124

 
$
225

 
$
24

Consumer mortgage
 
 
 
 
 
 
 
 
 
 
Mortgage Finance
 
7

 
7

 
3

 
4

 

Mortgage — Legacy
 
248

 
244

 
56

 
188

 
35

Total consumer mortgage
 
255

 
251

 
59

 
192

 
35

Total consumer
 
640

 
600

 
183

 
417

 
59

Commercial
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
Automotive
 
44

 
44

 
10

 
34

 
6

Other
 
76

 
62

 

 
62

 
18

Commercial real estate — Automotive
 
5

 
5

 
1

 
4

 
1

Total commercial
 
125

 
111

 
11

 
100

 
25

Total consumer and commercial finance receivables and loans
 
$
765


$
711


$
194


$
517


$
84

December 31, 2015
 
 
 
 
 
 
 
 
 
 
Consumer automotive
 
$
315

 
$
315

 
$

 
$
315

 
$
22

Consumer mortgage
 
 
 
 
 
 
 
 
 
 
Mortgage Finance
 
9

 
9

 
5

 
4

 
1

Mortgage — Legacy
 
260

 
257

 
59

 
198

 
43

Total consumer mortgage
 
269

 
266

 
64

 
202

 
44

Total consumer
 
584

 
581

 
64

 
517

 
66

Commercial
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
Automotive
 
25

 
25

 
4

 
21

 
3

Other
 
44

 
44

 

 
44

 
15

Commercial real estate — Automotive
 
8

 
8

 
1

 
7

 
2

Total commercial
 
77

 
77

 
5

 
72

 
20

Total consumer and commercial finance receivables and loans
 
$
661


$
658


$
69


$
589


$
86

(a)
Adjusted for charge-offs.
The following tables present average balance and interest income for our impaired finance receivables and loans.
 
 
2016
 
2015
Three months ended September 30, ($ in millions)
 
Average balance
 
Interest income
 
Average balance
 
Interest income
Consumer automotive
 
$
347

 
$
4

 
$
288

 
$
4

Consumer mortgage
 
 
 
 
 
 
 
 
Mortgage Finance
 
8

 

 
7

 

Mortgage — Legacy
 
245

 
2

 
261

 
3

Total consumer mortgage
 
253

 
2

 
268

 
3

Total consumer
 
600

 
6

 
556

 
7

Commercial
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
Automotive
 
48

 
1

 
36

 

Other
 
63

 

 
45

 

Commercial real estate — Automotive
 
6

 

 
6

 

Total commercial
 
117

 
1

 
87

 

Total consumer and commercial finance receivables and loans
 
$
717


$
7


$
643


$
7


 
 
2016
 
2015
Nine months ended September 30, ($ in millions)
 
Average balance
 
Interest income
 
Average balance
 
Interest income
Consumer automotive
 
$
340

 
$
12

 
$
291

 
$
13

Consumer mortgage
 
 
 
 
 
 
 
 
Mortgage Finance
 
8

 

 
7

 

Mortgage — Legacy
 
250

 
7

 
276

 
7

Total consumer mortgage
 
258

 
7

 
283

 
7

Total consumer
 
598

 
19

 
574

 
20

Commercial
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
Automotive
 
35

 
1

 
35

 
1

Other
 
58

 
1

 
39

 
3

Commercial real estate — Automotive
 
6

 

 
5

 

Total commercial
 
99


2


79


4

Total consumer and commercial finance receivables and loans
 
$
697


$
21


$
653


$
24


Troubled Debt Restructurings
Troubled Debt Restructurings (TDRs) are loan modifications where concessions were granted to borrowers experiencing financial difficulties. For mortgage loans, as part of our participation in certain governmental programs, we offer mortgage loan modifications to qualified borrowers. Numerous initiatives are in place to provide support to our mortgage customers in financial distress, including principal forgiveness, maturity extensions, delinquent interest capitalization, and changes to contractual interest rates. Additionally, for automotive loans, we may offer several types of assistance to aid our customers, including extension of the loan maturity date and rewriting the loan terms. Total TDRs recorded at gross carrying value were $640 million and $625 million at September 30, 2016, and December 31, 2015, respectively. Commercial commitments to lend additional funds to borrowers owing receivables whose terms had been modified in a TDR were $2 million, at both September 30, 2016, and December 31, 2015. Refer to Note 1 to the Annual Consolidated Financial Statements for additional information.
The following tables present information related to finance receivables and loans recorded at gross carrying value modified in connection with a TDR during the period.
 

2016

2015
Three months ended September 30, ($ in millions)

Number of
loans
 
Pre-modification gross
carrying value 
 
Post-modification
gross carrying value 
 
Number of
loans

Pre-modification gross
carrying value 

Post-modification
gross carrying value 
Consumer automotive

4,427


$
70


$
58


4,612


$
75


$
66

Consumer mortgage

 
 
 
 
 

 
 
 
 
 
Mortgage Finance

2






3


2


2

Mortgage — Legacy

35


6


6


50


11


11

Total consumer mortgage

37


6


6


53


13


13

Total consumer

4,464


76


64


4,665


88


79

Commercial


















Commercial and industrial


















Automotive












Other







1


21


21

Commercial real estate — Automotive







1


3


3

Total commercial







2


24


24

Total consumer and commercial finance receivables and loans

4,464


$
76


$
64


4,667


$
112


$
103

 
 
2016
 
2015
Nine months ended September 30, ($ in millions)
 
Number of
loans
 
Pre-modification gross
carrying value 
 
Post-modification
gross carrying value 
 
Number of
loans
 
Pre-modification gross
carrying value 
 
Post-modification
gross carrying value 
Consumer automotive
 
14,816

 
$
238

 
$
202

 
12,763

 
$
202

 
$
173

Consumer mortgage
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Finance
 
5

 
2

 
2

 
5

 
3

 
3

Mortgage — Legacy
 
92

 
14

 
14

 
164

 
39

 
37

Total consumer mortgage
 
97

 
16

 
16

 
169

 
42

 
40

Total consumer
 
14,913

 
254

 
218

 
12,932

 
244

 
213

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
Automotive
 

 

 

 

 

 

Other
 

 

 

 
1

 
21

 
21

Commercial real estate — Automotive
 

 

 

 
1

 
3

 
3

Total commercial
 

 

 

 
2

 
24

 
24

Total consumer and commercial finance receivables and loans
 
14,913

 
$
254

 
$
218

 
12,934

 
$
268

 
$
237


The following tables present information about finance receivables and loans recorded at gross carrying value that have redefaulted during the reporting period and were within 12 months or less of being modified as a TDR. Redefault is when finance receivables and loans meet the requirements for evaluation under our charge-off policy (refer to Note 1 to the Annual Consolidated Financial Statements for additional information) except for commercial finance receivables and loans, where redefault is defined as 90 days past due.
 

2016

2015
Three months ended September 30, ($ in millions)

Number of loans

Gross carrying value

Charge-off amount

Number of loans

Gross carrying value

Charge-off amount
Consumer automotive

1,959


$
23


$
14


1,742


$
21


$
12

Consumer mortgage

 
 
 
 
 
 
 
 
 
 
 
Mortgage Finance












Mortgage — Legacy

1






2


1



Total consumer finance receivables and loans

1,960


$
23


$
14


1,744


$
22


$
12


 
 
2016
 
2015
Nine months ended September 30, ($ in millions)
 
Number of loans
 
Gross carrying value
 
Charge-off amount
 
Number of loans
 
Gross carrying value
 
Charge-off amount
Consumer automotive
 
5,617

 
$
69

 
$
39

 
4,822

 
$
58

 
$
33

Consumer mortgage
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Finance
 

 

 

 

 

 

Mortgage — Legacy
 
4

 

 

 
9

 
1

 

Total consumer finance receivables and loans
 
5,621

 
$
69

 
$
39

 
4,831

 
$
59

 
$
33