Parent And Guarantor Consolidating Financial Statements (Tables)

12 Months Ended

Dec. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Condensed Income Statement [Table Text Block]

Condensed Consolidating Statements of Comprehensive Income

Year ended December 31, 2014($ in millions)	Parent			Guarantors			Nonguarantors		Consolidating adjustments			Ally consolidated
Financing revenue and other interest income
Interest and fees on finance receivables and loans	$	(14	)	$	—		$	4,471	$	—		$	4,457
Interest and fees on finance receivables and loans — intercompany	37			—			82		(119		)	—
Interest on loans held-for-sale	—			—			1		—			1
Interest and dividends on available-for-sale investment securities	—			—			367		—			367
Interest-bearing cash	1			—			7		—			8
Interest-bearing cash — intercompany	—			—			6		(6		)	—
Operating leases	269			—			3,289		—			3,558
Total financing revenue and other interest income	293			—			8,223		(125		)	8,391
Interest expense
Interest on deposits	15			—			649		—			664
Interest on short-term borrowings	43			—			9		—			52
Interest on long-term debt	1,492			—			575		—			2,067
Interest on intercompany debt	88			—			37		(125		)	—
Total interest expense	1,638			—			1,270		(125		)	2,783
Depreciation expense on operating lease assets	161			—			2,072		—			2,233
Net financing (loss) revenue	(1,506		)	—			4,881		—			3,375
Dividends from subsidiaries
Bank subsidiaries	1,800			1,800			—		(3,600		)	—
Nonbank subsidiaries	651			—			—		(651		)	—
Other revenue
Servicing fees	1,071			—			792		(1,832		)	31
Servicing asset valuation and hedge activities, net	—			—			—		—			—
Total servicing income, net	1,071			—			792		(1,832		)	31
Insurance premiums and service revenue earned	—			—			979		—			979
(Loss) gain on mortgage and automotive loans, net	(5		)	—			12		—			7
Loss on extinguishment of debt	(202		)	—			—		—			(202		)
Other gain on investments, net	—			—			181		—			181
Other income, net of losses	208			—			507		(435		)	280
Total other revenue	1,072			—			2,471		(2,267		)	1,276
Total net revenue	2,017			1,800			7,352		(6,518		)	4,651
Provision for loan losses	250			—			207		—			457
Noninterest expense
Compensation and benefits expense	586			—			793		(432		)	947
Insurance losses and loss adjustment expenses	—			—			410		—			410
Other operating expenses	1,267			—			2,159		(1,835		)	1,591
Total noninterest expense	1,853			—			3,362		(2,267		)	2,948
(Loss) income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries	(86		)	1,800			3,783		(4,251		)	1,246
Income tax (benefit) expense from continuing operations	(457		)	—			778		—			321
Net income from continuing operations	371			1,800			3,005		(4,251		)	925
Income from discontinued operations, net of tax	193			—			32		—			225
Undistributed (loss) income of subsidiaries
Bank subsidiary	(680		)	(680		)	—		1,360			—
Nonbank subsidiaries	1,266			(1		)	—		(1,265		)	—
Net income	1,150			1,119			3,037		(4,156		)	1,150
Other comprehensive income, net of tax	210			188			212		(400		)	210
Comprehensive income	$	1,360		$	1,307		$	3,249	$	(4,556	)	$	1,360

Year ended December 31, 2013 ($ in millions)	Parent			Guarantors			Nonguarantors			Consolidating adjustments			Ally consolidated
Financing revenue and other interest income
Interest and fees on finance receivables and loans	$	771		$	—		$	3,758		$	—		$	4,529
Interest and fees on finance receivables and loans — intercompany	59			—			68			(127		)	—
Interest on loans held-for-sale	—			—			20			—			20
Interest and dividends on available-for-sale investment securities	—			—			325			—			325
Interest-bearing cash	3			—			7			—			10
Interest-bearing cash — intercompany	—			—			7			(7		)	—
Operating leases	500			—			2,709			—			3,209
Total financing revenue and other interest income	1,333			—			6,894			(134		)	8,093
Interest expense
Interest on deposits	25			—			629			—			654
Interest on short-term borrowings	46			—			17			—			63
Interest on long-term debt	2,039			—			568			(5		)	2,602
Interest on intercompany debt	66			—			62			(128		)	—
Total interest expense	2,176			—			1,276			(133		)	3,319
Depreciation expense on operating lease assets	369			—			1,626			—			1,995
Net financing (loss) revenue	(1,212		)	—			3,992			(1		)	2,779
Dividends from subsidiaries
Nonbank subsidiaries	5,732			3,659			—			(9,391		)	—
Other revenue
Servicing fees	152			—			(26		)	—			126
Servicing asset valuation and hedge activities, net	—			—			(213		)	—			(213		)
Total servicing income (loss), net	152			—			(239		)	—			(87		)
Insurance premiums and service revenue earned	—			—			1,012			—			1,012
Gain on mortgage and automotive loans, net	—			—			55			—			55
(Loss) gain on extinguishment of debt	(61		)	—			2			—			(59		)
Other gain on investments, net	—			—			180			—			180
Other income, net of losses	157			—			1,438			(1,212		)	383
Total other revenue	248			—			2,448			(1,212		)	1,484
Total net revenue	4,768			3,659			6,440			(10,604		)	4,263
Provision for loan losses	196			—			305			—			501
Noninterest expense
Compensation and benefits expense	640			—			821			(442		)	1,019
Insurance losses and loss adjustment expenses	—			—			405			—			405
Other operating expenses	501			—			2,250			(770		)	1,981
Total noninterest expense	1,141			—			3,476			(1,212		)	3,405
Income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries	3,431			3,659			2,659			(9,392		)	357
Income tax (benefit) expense from continuing operations	(969		)	—			910			—			(59		)
Net income from continuing operations	4,400			3,659			1,749			(9,392		)	416
(Loss) income from discontinued operations, net of tax	(1,321		)	(19		)	1,284			1			(55		)
Undistributed income (loss) of subsidiaries
Bank subsidiary	883			883			—			(1,766		)	—
Nonbank subsidiaries	(3,601		)	(2,393		)	—			5,994			—
Net income	361			2,130			3,033			(5,163		)	361
Other comprehensive loss, net of tax	(587		)	(812		)	(873		)	1,685			(587		)
Comprehensive (loss) income	$	(226	)	$	1,318		$	2,160		$	(3,478	)	$	(226	)

Year ended December 31, 2012 ($ in millions)	Parent			Guarantors			Nonguarantors			Consolidating adjustments			Ally consolidated
Financing revenue and other interest income
Interest and fees on finance receivables and loans	$	852		$	—		$	3,687		$	—		$	4,539
Interest and fees on finance receivables and loans — intercompany	104			—			22			(126		)	—
Interest on loans held-for-sale	15			—			83			—			98
Interest on trading assets	—			—			10			—			10
Interest and dividends on available-for-sale investment securities	—			—			292			—			292
Interest-bearing cash	16			—			8			—			24
Interest-bearing cash — intercompany	—			—			16			(16		)	—
Operating leases	232			—			2,147			—			2,379
Total financing revenue and other interest income	1,219			—			6,265			(142		)	7,342
Interest expense
Interest on deposits	58			—			587			—			645
Interest on short-term borrowings	60			—			11			—			71
Interest on long-term debt	2,676			—			677			(17		)	3,336
Interest on intercompany debt	(1		)	1			120			(120		)	—
Total interest expense	2,793			1			1,395			(137		)	4,052
Depreciation expense on operating lease assets	113			—			1,286			—			1,399
Net financing (loss) revenue	(1,687		)	(1		)	3,584			(5		)	1,891
Dividends from subsidiaries
Nonbank subsidiaries	1,074			448			—			(1,522		)	—
Other revenue
Servicing fees	191			—			218			—			409
Servicing asset valuation and hedge activities, net	—			—			(4		)	—			(4		)
Total servicing income, net	191			—			214			—			405
Insurance premiums and service revenue earned	—			—			1,055			—			1,055
(Loss) gain on mortgage and automotive loans, net	(2		)	—			381			—			379
Loss on extinguishment of debt	—			—			(148		)	—			(148		)
Other gain on investments, net	—			—			146			—			146
Other income, net of losses	173			474			1,280			(1,190		)	737
Total other revenue	362			474			2,928			(1,190		)	2,574
Total net (loss) revenue	(251		)	921			6,512			(2,717		)	4,465
Provision for loan losses	81			—			248			—			329
Noninterest expense
Compensation and benefits expense	812			473			297			(476		)	1,106
Insurance losses and loss adjustment expenses	—			—			454			—			454
Other operating expenses	1,532			1			1,243			(714		)	2,062
Total noninterest expense	2,344			474			1,994			(1,190		)	3,622
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries	(2,676		)	447			4,270			(1,527		)	514
Income tax (benefit) expense from continuing operations	(2,389		)	—			1,533			—			(856		)
Net (loss) income from continuing operations	(287		)	447			2,737			(1,527		)	1,370
Income (loss) from discontinued operations, net of tax	49			(93		)	(130		)	—			(174		)
Undistributed income (loss) of subsidiaries
Bank subsidiary	859			859			—			(1,718		)	—
Nonbank subsidiaries	575			(105		)	—			(470		)	—
Net income	1,196			1,108			2,607			(3,715		)	1,196
Other comprehensive income, net of tax	224			149			463			(612		)	224
Comprehensive income	$	1,420		$	1,257		$	3,070		$	(4,327	)	$	1,420

Condensed Balance Sheet [Table Text Block]

Condensed Consolidating Balance Sheet

December 31, 2014 ($ in millions)	Parent (a)			Guarantors		Nonguarantors (a)			Consolidating adjustments			Ally consolidated
Assets
Cash and cash equivalents
Noninterest-bearing	$	986		$	—	$	362		$	—		$	1,348
Interest-bearing	1,300			—		2,928			—			4,228
Interest-bearing — intercompany	—			—		615			(615		)	—
Total cash and cash equivalents	2,286			—		3,905			(615		)	5,576
Investment securities	—			—		16,137			—			16,137
Loans held-for-sale, net	3			—		2,000			—			2,003
Finance receivables and loans, net
Finance receivables and loans, net	4,225			—		95,723			—			99,948
Intercompany loans to
Bank subsidiary	625			—		—			(625		)	—
Nonbank subsidiaries	3,500			—		1,770			(5,270		)	—
Allowance for loan losses	(102		)	—		(875		)	—			(977		)
Total finance receivables and loans, net	8,248			—		96,618			(5,895		)	98,971
Investment in operating leases, net	—			—		19,510			—			19,510
Intercompany receivables from
Bank subsidiary	219			—		—			(219		)	—
Nonbank subsidiaries	267			—		393			(660		)	—
Investment in subsidiaries
Bank subsidiary	15,967			15,967		—			(31,934		)	—
Nonbank subsidiaries	11,559			12		—			(11,571		)	—
Premiums receivable and other insurance assets	—			—		1,717			(22		)	1,695
Other assets	4,889			—		4,879			(2,466		)	7,302
Assets of operations held-for-sale	634			—		—			—			634
Total assets	$	44,072		$	15,979	$	145,159		$	(53,382	)	$	151,828
Liabilities
Deposit liabilities
Noninterest-bearing	$	—		$	—	$	64		$	—		$	64
Interest-bearing	319			—		57,839			—			58,158
Total deposit liabilities	319			—		57,903			—			58,222
Short-term borrowings	3,338			—		3,724			—			7,062
Long-term debt	21,199			—		45,359			—			66,558
Intercompany debt to
Nonbank subsidiaries	2,385			—		4,125			(6,510		)	—
Intercompany payables to
Bank subsidiary	94			—		—			(94		)	—
Nonbank subsidiaries	454			—		354			(808		)	—
Interest payable	316			—		161			—			477
Unearned insurance premiums and service revenue	—			—		2,375			—			2,375
Accrued expenses and other liabilities	568			82		3,551			(2,466		)	1,735
Total liabilities	28,673			82		117,552			(9,878		)	136,429
Total equity	15,399			15,897		27,607			(43,504		)	15,399
Total liabilities and equity	$	44,072		$	15,979	$	145,159		$	(53,382	)	$	151,828

(a) Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.

December 31, 2013 ($ in millions)	Parent (a)			Guarantors		Nonguarantors (a)			Consolidating adjustments			Ally consolidated
Assets
Cash and cash equivalents
Noninterest-bearing	$	979		$	37	$	299		$	—		$	1,315
Interest-bearing	1,951			—		2,265			—			4,216
Interest-bearing — intercompany	—			—		410			(410		)	—
Total cash and cash equivalents	2,930			37		2,974			(410		)	5,531
Investment securities	—			—		17,083			—			17,083
Loans held-for-sale, net	—			—		35			—			35
Finance receivables and loans, net
Finance receivables and loans, net	6,673			—		93,655			—			100,328
Intercompany loans to
Bank subsidiary	600			—		—			(600		)	—
Nonbank subsidiaries	4,207			—		1,925			(6,132		)	—
Allowance for loan losses	(131		)	—		(1,077		)	—			(1,208		)
Total finance receivables and loans, net	11,349			—		94,503			(6,732		)	99,120
Investment in operating leases, net	3,172			—		14,508			—			17,680
Intercompany receivables from
Bank subsidiary	236			—		—			(236		)	—
Nonbank subsidiaries	439			—		588			(1,027		)	—
Investment in subsidiaries
Bank subsidiary	14,916			14,916		—			(29,832		)	—
Nonbank subsidiaries	10,029			68		—			(10,097		)	—
Premiums receivable and other insurance assets	—			—		1,634			(21		)	1,613
Other assets	4,691			—		6,880			(1,982		)	9,589
Assets of operations held-for-sale	516			—		—			—			516
Total assets	$	48,278		$	15,021	$	138,205		$	(50,337	)	$	151,167
Liabilities
Deposit liabilities
Noninterest-bearing	$	—		$	—	$	60		$	—		$	60
Interest-bearing	440			—		52,850			—			53,290
Total deposit liabilities	440			—		52,910			—			53,350
Short-term borrowings	3,225			—		5,320			—			8,545
Long-term debt	25,819			—		43,646			—			69,465
Intercompany debt to
Nonbank subsidiaries	2,334			—		4,808			(7,142		)	—
Intercompany payables to
Bank subsidiary	197			—		—			(197		)	—
Nonbank subsidiaries	666			—		421			(1,087		)	—
Interest payable	709			—		179			—			888
Unearned insurance premiums and service revenue	—			—		2,314			—			2,314
Accrued expenses and other liabilities	680			93		3,606			(1,982		)	2,397
Total liabilities	34,070			93		113,204			(10,408		)	136,959
Total equity	14,208			14,928		25,001			(39,929		)	14,208
Total liabilities and equity	$	48,278		$	15,021	$	138,205		$	(50,337	)	$	151,167

(a) Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership.

Condensed Cash Flow Statement [Table Text Block]

Condensed Consolidating Statement of Cash Flows

Year ended December 31, 2014($ in millions)	Parent			Guarantors			Nonguarantors			Consolidating adjustments			Ally consolidated
Operating activities
Net cash provided by operating activities	$	330		$	1,789		$	5,533		$	(4,249	)	$	3,403
Investing activities
Purchases of available-for-sale securities	—			—			(5,417		)	—			(5,417		)
Proceeds from sales of available-for-sale securities	—			—			4,277			(17		)	4,260
Proceeds from maturities and repayments of available-for-sale securities	—			—			2,657			—			2,657
Net decrease (increase) in finance receivables and loans	1,900			—			(6,941		)	17			(5,024		)
Proceeds from sales of finance receivables and loans	—			—			2,592			—			2,592
Net change in loans — intercompany	1,428			—			154			(1,582		)	—
Net decrease (increase) in operating lease assets	716			—			(4,740		)	—			(4,024		)
Capital contributions to subsidiaries	(1,179		)	—			—			1,179			—
Returns of contributed capital	1,422			—			—			(1,422		)	—
Proceeds from sale of business units, net	46			—			1			—			47
Net change in restricted cash	—			—			1,625			—			1,625
Other, net	(29		)	—			101			—			72
Net cash provided by (used in) investing activities	4,304			—			(5,691		)	(1,825		)	(3,212		)
Financing activities
Net change in short-term borrowings — third party	113			—			(1,607		)	—			(1,494		)
Net (decrease) increase in deposits	(121		)	—			4,994			—			4,873
Proceeds from issuance of long-term debt — third party	3,132			—			24,038			—			27,170
Repayments of long-term debt — third party	(8,186		)	—			(22,240		)	—			(30,426		)
Net change in debt — intercompany	52			—			(1,428		)	1,376			—
Dividends paid — third party	(268		)	—			—			—			(268		)
Dividends paid and returns of contributed capital — intercompany	—			(1,826		)	(3,846		)	5,672			—
Capital contributions from parent	—			—			1,179			(1,179		)	—
Net cash (used in) provided by financing activities	(5,278		)	(1,826		)	1,090			5,869			(145		)
Effect of exchange-rate changes on cash and cash equivalents	—			—			(1		)	—			(1		)
Net (decrease) increase in cash and cash equivalents	(644		)	(37		)	931			(205		)	45
Cash and cash equivalents at beginning of year	2,930			37			2,974			(410		)	5,531
Cash and cash equivalents at end of year	$	2,286		$	—		$	3,905		$	(615	)	$	5,576

Year ended December 31, 2013 ($ in millions)	Parent			Guarantors			Nonguarantors			Consolidating adjustments			Ally consolidated
Operating activities
Net cash provided by operating activities	$	3,015		$	3,572		$	5,305		$	(9,391	)	$	2,501
Investing activities
Purchases of available-for-sale securities	—			—			(12,304		)	—			(12,304		)
Proceeds from sales of available-for-sale securities	—			—			3,627			—			3,627
Proceeds from maturities and repayments of available-for-sale securities	—			—			5,509			—			5,509
Net decrease (increase) in finance receivables and loans	4,898			79			(7,456		)	—			(2,479		)
Net change in loans — intercompany	301			251			(1,503		)	951			—
Net increase in operating lease assets	(1,320		)	—			(4,912		)	—			(6,232		)
Capital contributions to subsidiaries	(477		)	—			—			477			—
Returns of contributed capital	1,002			150			—			(1,152		)	—
Sales of mortgage servicing rights	—			—			911			—			911
Proceeds from sale of business units, net	1,799			554			5,091			—			7,444
Net change in restricted cash	—			(26		)	(44		)	—			(70		)
Other, net	41			—			10			—			51
Net cash provided by (used in) investing activities	6,244			1,008			(11,071		)	276			(3,543		)
Financing activities
Net change in short-term borrowings — third party	131			36			1,424			—			1,591
Net (decrease) increase in deposits	(543		)	—			5,879			39			5,375
Proceeds from issuance of long-term debt — third party	3,236			—			24,076			—			27,312
Repayments of long-term debt — third party	(9,468		)	(70		)	(22,354		)	—			(31,892		)
Net change in debt — intercompany	1,803			(271		)	(624		)	(908		)	—
Proceeds from issuance of common stock	1,270			—			—			—			1,270
Repurchase of mandatorily convertible preferred stock held by U.S. Department of Treasury and elimination of share adjustment right	(5,925		)	—			—			—			(5,925		)
Dividends paid — third party	(810		)	—			—			—			(810		)
Dividends paid and returns of contributed capital — intercompany	—			(4,267		)	(6,275		)	10,542			—
Capital contributions from parent	—			29			448			(477		)	—
Net cash (used in) provided by financing activities	(10,306		)	(4,543		)	2,574			9,196			(3,079		)
Effect of exchange-rate changes on cash and cash equivalents	—			—			45			—			45
Net (decrease) increase in cash and cash equivalents	(1,047		)	37			(3,147		)	81			(4,076		)
Adjustment for change in cash and cash equivalents of operations held-for-sale	—			—			2,094			—			2,094
Cash and cash equivalents at beginning of year	3,977			—			4,027			(491		)	7,513
Cash and cash equivalents at end of year	$	2,930		$	37		$	2,974		$	(410	)	$	5,531

Year ended December 31, 2012 ($ in millions)	Parent			Guarantors			Nonguarantors			Consolidating adjustments			Ally consolidated
Operating activities
Net cash provided by operating activities	$	102		$	306		$	5,862		$	(1,221	)	$	5,049
Investing activities
Purchases of available-for-sale securities	—			—			(12,816		)	—			(12,816		)
Proceeds from sales of available-for-sale securities	—			—			7,662			—			7,662
Proceeds from maturities and repayments of available-for-sale securities	—			—			5,673			—			5,673
Net decrease (increase) in finance receivables and loans	3,027			2			(14,972		)	—			(11,943		)
Proceeds from sales of finance receivables and loans	352			—			1,980			—			2,332
Net change in loans — intercompany	3,634			105			129			(3,868		)	—
Net increase in operating lease assets	(2,268		)	—			(3,431		)	—			(5,699		)
Capital contributions to subsidiaries	(261		)	—			—			261			—
Returns of contributed capital	2,079			—			—			(2,079		)	—
Net cash effect from deconsolidation of ResCap	—			—			(539		)	—			(539		)
Proceeds from sale of business unit, net	29			—			487			—			516
Net change in restricted cash	—			(13		)	(1,685		)	—			(1,698		)
Other, net	(247		)	—			204			—			(43		)
Net cash provided by (used in) investing activities	6,345			94			(17,308		)	(5,686		)	(16,555		)
Financing activities
Net change in short-term borrowings — third party	338			25			2,331			—			2,694
Net (decrease) increase in deposits	(785		)	1			7,476			(39		)	6,653
Proceeds from issuance of long-term debt — third party	3,613			70			35,718			—			39,401
Repayments of long-term debt — third party	(11,238		)	(73		)	(28,598		)	—			(39,909		)
Net change in debt — intercompany	(44		)	(149		)	(3,739		)	3,932			—
Dividends paid — third party	(802		)	—			—			—			(802		)
Dividends paid and returns of contributed capital — intercompany	—			(457		)	(2,843		)	3,300			—
Capital contributions from parent	—			169			92			(261		)	—
Net cash (used in) provided by financing activities	(8,918		)	(414		)	10,437			6,932			8,037
Effect of exchange-rate changes on cash and cash equivalents	(63		)	—			5			—			(58		)
Net decrease in cash and cash equivalents	(2,534		)	(14		)	(1,004		)	25			(3,527		)
Adjustment for change in cash and cash equivalents of operations held-for-sale	—			—			(1,995		)	—			(1,995		)
Cash and cash equivalents at beginning of year	6,511			14			7,026			(516		)	13,035
Cash and cash equivalents at end of year	$	3,977		$	—		$	4,027		$	(491	)	$	7,513