XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Feb. 24, 2019
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

(4) Goodwill and Other Intangible Assets

The components of goodwill and other intangible assets are as follows:

In MillionsFeb. 24, 2019May 27, 2018
Goodwill$14,025.8$14,065.0
Other intangible assets:
Intangible assets not subject to amortization:
Brands and other indefinite-lived intangibles6,606.56,818.7
Intangible assets subject to amortization:
Franchise agreements, customer relationships, and other finite-lived intangibles792.8811.7
Less accumulated amortization(203.6)(185.3)
Intangible assets subject to amortization, net589.2626.4
Other intangible assets7,195.77,445.1
Total$21,221.5$21,510.1

Based on the carrying value of finite-lived intangible assets as of February 24, 2019, annual amortization expense for each of the next five fiscal years is estimated to be approximately $40 million.

During the fourth quarter of fiscal 2018, we acquired Blue Buffalo, which became our Pet operating segment and we recorded $5.3 billion of goodwill, $2.7 billion related to an indefinite-lived brand intangible asset, and $269.0 million related to a finite-lived customer relationship intangible asset.

The changes in the carrying amount of goodwill during fiscal 2019 were as follows:

In MillionsNorth America RetailPetConvenience Stores & FoodserviceEurope & AustraliaAsia & Latin AmericaJoint VenturesTotal
Balance as of May 27, 2018$6,410.6$5,294.9$918.8$729.9$285.0$425.8$14,065.0
Other activity, primarily foreign
currency translation(1.4)--(19.1)(7.1)(11.6)(39.2)
Balance as of Feb. 24, 2019$6,409.2$5,294.9$918.8$710.8$277.9$414.2$14,025.8

The changes in the carrying amount of other intangible assets during fiscal 2019 were as follows:

In MillionsTotal
Balance as of May 27, 2018$7,445.1
Impairment charges(192.6)
Other activity, primarily foreign currency translation(56.8)
Balance as of Feb. 24, 2019$7,195.7

We performed our annual goodwill and indefinite-lived intangible assets impairment test as of the first day of the second quarter of fiscal 2019. As a result of lower sales projections in our long-range plans for the businesses supporting the Progresso, Food Should Taste Good, and Mountain High brand intangible assets, we recorded the following impairment charges:

In MillionsImpairment ChargeFair Value as of Nov. 25, 2018 (a)
Progresso$132.1$330.0
Food Should Taste Good45.1-
Mountain High15.4-
Total$192.6$330.0
(a) Level 3 assets in the fair value hierarchy.

Significant assumptions used in that assessment included our long-range cash flow projections for the businesses, royalty rates, weighted average cost of capital rates, and tax rates.

All other intangible asset fair values were substantially in excess of the carrying values, except for the Latin America reporting unit and the Yoki brand intangible asset. The excess fair value as of the fiscal 2019 test date of the Latin America reporting unit and the Yoki brand intangible asset were as follows:

In MillionsCarrying Value of Intangible AssetExcess Fair Value as of Fiscal 2019 Test Date
Latin America$209.07%
Yoki$49.110%

While having significant coverage as of our fiscal 2019 assessment date, the Pillsbury brand intangible asset and U.S. Yogurt reporting unit had risk of decreasing coverage. We will continue to monitor these businesses for potential impairment.