XML 24 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Aug. 26, 2018
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

(4) Goodwill and Other Intangible Assets

The components of goodwill and other intangible assets are as follows:

In MillionsAug. 26, 2018May 27, 2018
Goodwill$14,030.4$14,065.0
Other intangible assets:
Intangible assets not subject to amortization:
Brands and other indefinite-lived intangibles6,805.96,818.7
Intangible assets subject to amortization:
Franchise agreements, customer relationships, and other finite-lived intangibles802.8811.7
Less accumulated amortization(187.9)(185.3)
Intangible assets subject to amortization, net614.9626.4
Other intangible assets7,420.87,445.1
Total$21,451.2$21,510.1

Based on the carrying value of finite-lived intangible assets as of August 26, 2018, annual amortization expense for each of the next five fiscal years is estimated to be approximately $40 million.

During the fourth quarter of fiscal 2018, we acquired Blue Buffalo, which became our Pet operating segment and we recorded $5.3 billion of goodwill, $2.7 billion related to an indefinite-lived brand intangible asset, and $269.0 million related to a customer relationships intangible asset.

The changes in the carrying amount of goodwill during fiscal 2019 were as follows:

In MillionsNorth America RetailPetConvenience Stores & FoodserviceEurope & AustraliaAsia & Latin AmericaJoint VenturesTotal
Balance as of May 27, 2018$6,410.6$5,294.9$918.8$729.9$285.0$425.8$14,065.0
Other activity, primarily foreign
currency translation(0.5)--(6.6)(26.4)(1.1)(34.6)
Balance as of Aug. 26, 2018$6,410.1$5,294.9$918.8$723.3$258.6$424.7$14,030.4

The changes in the carrying amount of other intangible assets during fiscal 2019 were as follows:

In MillionsTotal
Balance as of May 27, 2018$7,445.1
Other activity, primarily foreign currency translation(24.3)
Balance as of Aug. 26, 2018$7,420.8

Our annual goodwill and indefinite-lived intangible assets impairment test was performed on the first day of the second quarter of fiscal 2018, and we determined there was no impairment of our intangible assets as their related fair values were substantially in excess of the carrying values, except for the Yoki and Progresso brand intangible assets and the Latin America reporting unit.

The excess fair value as of the fiscal 2018 test date of the Yoki and Progresso brand intangible assets and the Latin America reporting unit was as follows:

In MillionsCarrying Value of Intangible AssetExcess Fair Value as of Fiscal 2018 Test Date
Yoki$138.21%
Progresso462.16%
Latin America$272.021%

While having significant coverage as of our fiscal 2018 assessment date, the Food Should Taste Good and Green Giant brand intangible assets and U.S. Yogurt reporting unit had risk of decreasing coverage. We will continue to monitor these businesses, as well as the businesses supporting the Yoki and Progresso brand intangible assets and the Latin America reporting unit for potential impairment.

During the fourth quarter of fiscal 2018, we executed our fiscal 2019 planning process and preliminary long-range planning process, which resulted in lower future sales and profitability projections in our plans for the businesses supporting our Yoki, Mountain High, and Immaculate Baking brand intangible assets. As a result of this triggering event, we performed an interim impairment assessment of these assets as of May 27, 2018, and determined that the fair value of these brand assets no longer exceeded the carrying values of the respective assets. Significant assumptions used in that assessment included our updated long-range cash flow projections for the businesses, royalty rates, weighted average cost of capital rates, and tax rates. We recorded a $96.9 million impairment charge in the fourth quarter of fiscal 2018 related to these assets as follows:

In MillionsImpairment ChargeCarrying Value as of May 27, 2018
Yoki $65.0 $63.6
Mountain High 20.0 15.4
Immaculate Baking 11.9 -
Total $96.9 $79.0