XML 22 R8.htm IDEA: XBRL DOCUMENT v3.5.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
May 29, 2016
May 31, 2015
May 25, 2014
Cash Flows - Operating Activities      
Net earnings, including earnings attributable to redeemable and noncontrolling interests $ 1,736.8 $ 1,259.4 $ 1,861.3
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 608.1 588.3 585.4
After-tax earnings from joint ventures (88.4) (84.3) (89.6)
Distributions of earnings from joint ventures 75.1 72.6 90.5
Stock-based compensation 89.8 106.4 108.5
Deferred income taxes 120.6 25.3 172.5
Tax benefit on exercised options (94.1) (74.6) (69.3)
Pension and other postretirement benefit plan contributions (47.8) (49.5) (49.7)
Pension and other postretirement benefit plan costs 118.1 91.3 124.1
Divestitures (gain), net (148.2) 0.0 (65.5)
Restructuring, impairment, and other exit costs 107.2 531.1 (18.8)
Changes in current assets and liabilities, excluding the effects of acquisitions and divestitures 258.2 214.7 (32.2)
Other, net (105.6) (137.9) (76.2)
Net cash provided by operating activities 2,629.8 2,542.8 2,541.0
Cash Flows - Investing Activities      
Purchases of land, buildings, and equipment (729.3) (712.4) (663.5)
Acquisitions, net of cash acquired (84.0) (822.3) 0.0
Investment in affilates, net proceeds 63.9    
Investment in affilates, net payments   (102.4) (54.9)
Proceeds from disposal of land, buildings, and equipment 4.4 11.0 6.6
Proceeds from divestitures 828.5 0.0 121.6
Exchangeable note 21.1 27.9 29.3
Other, net (11.2) (4.0) (0.9)
Net cash provided (used) by investing activities 93.4 (1,602.2) (561.8)
Cash Flows - Financing Activities      
Change in notes payable (323.8) (509.8) 572.9
Issuance of long-term debt 542.5 2,253.2 1,673.0
Payment of long-term debt (1,000.4) (1,145.8) (1,444.8)
Proceeds from common stock issued on exercised options 171.9 163.7 108.1
Tax benefit on exercised options 94.1 74.6 69.3
Purchases of common stock for treasury (606.7) (1,161.9) (1,745.3)
Dividends paid (1,071.7) (1,017.7) (983.3)
Addition of noncontrolling interest 0.0 0.0 17.6
Distributions to noncontrolling and redeemable interest holders (84.3) (25.0) (77.4)
Other, net (7.2) (16.1) (14.2)
Net cash used by financing activities (2,285.6) (1,384.8) (1,824.1)
Effect of exchange rate changes on cash and cash equivalents (8.1) (88.9) (29.2)
Increase (decrease) in cash and cash equivalents 429.5 (533.1) 125.9
Cash and cash equivalents - beginning of year 334.2 867.3 741.4
Cash and cash equivalents - end of year 763.7 334.2 867.3
Cash Flow from Changes in Current Assets and Liabilities, excluding effects of acquisitions and divestitures:      
Receivables (6.9) 6.8 (41.0)
Inventories (146.1) (24.2) (88.3)
Prepaid expenses and other current assets (0.1) (50.5) 10.5
Accounts payable 318.7 145.8 191.5
Other current liabilities 92.6 136.8 (104.9)
Changes in current assets and liabilities $ 258.2 $ 214.7 $ (32.2)