XML 67 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements

10. FAIR VALUE MEASUREMENTS

Recurring Fair Value Measurements

Our assets and liabilities measured at fair value on a recurring basis include investment securities primarily supporting obligations to annuitants and policyholders in our run-off insurance operations and supporting obligations to holders of GICs in Trinity and investment securities held in our CLL business collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.

Assets and Liabilities Measured at Fair Value on a Recurring Basis      
               
          Netting   
(In millions)Level 1(a)Level 2(a)Level 3 adjustment(b)Net balance
               
March 31, 2014              
Assets              
Investment securities              
     Debt              
       U.S. corporate$0 $19,590 $3,071 $0 $22,661
       State and municipal 0  4,834  560  0  5,394
       Residential mortgage-backed 0  1,793  81  0  1,874
       Commercial mortgage-backed 0  3,112  11  0  3,123
       Asset-backed(c) 0  430  6,908  0  7,338
       Corporate ̶ non-U.S. 51  678  1,060  0  1,789
       Government ̶ non-U.S. 1,334  823  1  0  2,158
       U.S. government and federal agency 0  505  232  0  737
     Retained interests 0  0  75  0  75
     Equity              
       Available-for-sale 208  14  11  0  233
       Trading 66  2  0  0  68
Derivatives(d) 0  6,944  157  (6,106)  995
Other(e) 0  0  99  0  99
Total $1,659 $38,725 $12,266 $(6,106) $46,544
               
Liabilities              
Derivatives$0 $4,156 $18 $(3,716) $458
Other 0  22  0  0  22
Total $0 $4,178 $18 $(3,716) $480
               
December 31, 2013              
Assets              
Investment securities              
    Debt              
       U.S. corporate$0 $18,788 $2,918 $0 $21,706
       State and municipal 0  4,193  96  0  4,289
       Residential mortgage-backed 0  1,824  86  0  1,910
       Commercial mortgage-backed 0  3,025  10  0  3,035
       Asset-backed(c) 0  489  6,898  0  7,387
       Corporate ̶ non-U.S. 61  645  1,052  0  1,758
       Government ̶ non-U.S. 1,590  789  31  0  2,410
       U.S. government and federal agency 0  545  225  0  770
     Retained interests 0  0  72  0  72
     Equity              
       Available-for-sale 225  15  11  0  251
       Trading 72  2  0  0  74
Derivatives(d) 0  7,493  170  (6,546)  1,117
Other(e) 0  0  293  0  293
Total $1,948 $37,808 $11,862 $(6,546) $45,072
               
Liabilities              
Derivatives$0 $4,893 $16 $(4,162) $747
Other 0  24  0  0  24
Total $0 $4,917 $16 $(4,162) $771
               

  • There were no securities transferred between Level 1 and Level 2 in the three months ended March 31, 2014.
  • The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.
  • Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.
  • The fair value of derivatives includes an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $29 million and $(7) million at March 31, 2014 and December 31, 2013, respectively. See Note 11 for additional information on the composition of our derivative portfolio.
  • Includes private equity investments and loans designated under the fair value option.

 

Level 3 Instruments

The majority of our Level 3 balances consist of investment securities classified as available-for-sale with changes in fair value recorded in shareowners' equity.

Changes in Level 3 Instruments for the Three Months Ended       
                      
                    Net 
                     change in 
    Net  Net                   unrealized 
   realized/  realized/              gains 
   unrealized unrealized              (losses) 
   gains  gains              relating to 
    (losses) (losses)        Transfers Transfers    instruments 
 Balance at included included        into out of Balance at still held at 
(In millions)January 1 in earnings(a)in AOCI Purchases Sales Settlements Level 3(b) Level 3(b) March 31 March 31(c)
2014                              
Investment securities                                 
   Debt                              
U.S. corporate$ 2,918 $ 8 $ 63 $ 153 $ (2) $ (112) $ 96 $ (53) $ 3,071 $ - 
      State and municipal  96   -   27   9   -   (7)   435   -   560   - 
RMBS  86   -   (1)   -   -   (4)   -   -   81   - 
      CMBS  10   -   -   -   -   (1)   2   -   11   - 
      ABS  6,898   1   (27)   405   -   (369)   -   -   6,908   - 
Corporate – non-U.S.  1,052   (21)   46   220   (2)   (235)   -   -   1,060   - 
Government – non-U.S. 31   -   -   -   -   -   -   (30)   1   - 
     U.S. government and                              
federal agency  225   -   9   -   -   -   -   (2)   232   - 
   Retained interests  72   2   3   1   -   (3)   -   -   75   - 
   Equity                              
Available-for-sale  11   -   -   -   -   -   -   -   11   - 
Derivatives(d)(e)  163   (11)   -   (1)   -   (1)   (1)   -   149   (4) 
Other   293   2   -   83   -   -   -   (279)   99   - 
Total $ 11,855 $ (19) $ 120 $ 870 $ (4) $ (732) $ 532 $ (364) $ 12,258 $ (4) 

2013                              
Investment securities                                 
   Debt                              
      U.S. corporate$ 3,552 $ (258) $ 218 $ 61 $ (6) $ (45) $ 93 $ (73) $ 3,542 $ - 
      State and municipal  77   -   -   4   -   (1)   10   -   90   - 
      RMBS  100   -   (3)   -   -   (1)   -   -   96   - 
      CMBS  6   -   -   -   -   -   -   -   6   - 
      ABS  5,023   1   (2)   144   -   (262)   12   -   4,916   - 
Corporate – non-U.S. 1,212   8   13   824   (3)   (733)   15   -   1,336   - 
Government – non-U.S. 42   -   (1)   -   -   -   -   -   41   - 
     U.S. government and                              
          federal agency  277   -   (13)   -   -   -   -   -   264   - 
   Retained interests  83   3   10   -   -   (5)   -   -   91   - 
   Equity                              
      Available-for-sale  13   -   -   -   -   -   -   (2)   11   - 
Derivatives(d)(e)  262   (38)   -   (1)   -   (53)   -   -   170   (7) 
Other   432   (2)   -   33   (54)   -   -   -   409   (1) 
Total $ 11,079 $ (286) $ 222 $ 1,065 $ (63) $ (1,100) $ 130 $ (75) $ 10,972 $ (8) 
                               

  • Earnings effects are primarily included in the Revenues from services and Interest captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represents the amount of unrealized gains or losses for the period included in earnings.
  • Represents derivative assets net of derivative liabilities and included cash accruals of $10 million and $4 million not reflected in the fair value hierarchy table for the three months ended March 31, 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earningswere offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Non-Recurring Fair Value Measurements

The following table represents non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis during the fiscal year and still held at March 31, 2014 and December 31, 2013.

 

 Remeasured during Remeasured during
 the three months ended  the year ended
 March 31, 2014 December 31, 2013
(In millions)Level 2 Level 3 Level 2 Level 3
            
Financing receivables and loans held for sale$87 $1,596 $210 $2,986
Cost and equity method investments 0  349  0  649
Long-lived assets, including real estate 326  192  2,050  1,085
Total$413 $2,137 $2,260 $4,720
            

The following table represents the fair value adjustments to assets measured at fair value on a non-recurring basis and still held at March 31, 2014 and 2013.

            
       Three months ended March 31
(In millions)      2014 2013
            
Financing receivables and loans held for sale      $(113) $(128)
Cost and equity method investments       (205)  (72)
Long-lived assets, including real estate       (67)  (359)
Total      $(385) $(559)
            

Level 3 Measurements – Significant Unobservable Inputs

        Range
(Dollars in millions) Fair value Valuation technique Unobservable inputs (weighted average)
          
March 31, 2014         
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $947 Income approach Discount rate(a) 1.5%-8.9% (5.0%)
          
State and Municipal  469 Income approach Discount rate(a) 1.8%-6.0% (3.3%)
          
Asset-backed  6,868 Income approach Discount rate(a) 1.3%-9.5% (3.8%)
          
Corporate ̶ non-U.S.  776 Income approach Discount rate(a) 1.4%-46.0% (15.3%)
          
Other financial assets  99 Income approach Discount rate(a) 3.9%-5.6% (4.8%)
          
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $995 Income approach, Capitalization rate(b) 2.7%-11.3% (6.5%)
          
     Business enterprise value WACC(c) 19.0%-19.0% (19.0%)
         
      EBITDA multiple 4.3X-6.5X (5.9X)
          
Cost and equity method investments  134 Income approach, Discount rate(a) 8.0%-10.0% (8.5%)
          
     Business enterprise value EBITDA multiple 6.0X-9.0X (9.0X)
          
Long-lived assets, including real estate  5 Income approach Capitalization rate(b) 9.4%-15.3% (12.0%)
       Discount rate(a) 4.0%-19.0% (8.3%)
          
          
December 31, 2013        
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $898 Income approach Discount rate(a) 1.5%-13.3% (6.5%)
          
      Asset-backed  6,854 Income approach Discount rate(a) 1.2%-10.5% (3.7%)
          
Corporate ̶ non-U.S.  819 Income approach Discount rate(a) 1.4%-46.0% (15.1%)
          
Other financial assets  288 Income approach, Market comparables WACC(c) 9.3%-9.3% (9.3%)
      Discount rate(a) 5.2%-5.3% (5.3%)
         
      EBITDA multiple 8.3X-12.5X (10.6X)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $1,937 Income approach, Capitalization rate(b) 5.5%-16.7% (8.0%)
          
     Business enterprise value EBITDA multiple 4.3X-5.5X (4.8X)
      Discount rate(a) 6.6%-6.6% (6.6%)
         
Cost and equity method investments  100 Income approach, Market comparables Discount rate(a) 5.7%-5.9% (5.8%)
         
      Capitalization rate(b) 8.5%-10.6% (10.0%)
          
       WACC(c) 9.3%-9.6% (9.4%)
          
       EBITDA multiple 7.1X-14.5X (11.3X)
          
       Revenue multiple 9.3X-12.6X (10.9X)
          
Long-lived assets, including real estate  691 Income approach Capitalization rate(b) 5.4%-14.5% (7.8%)
          
       Discount rate(a) 4.0%-23.0% (8.8%)
          
          

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property's capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.
  • Weighted average cost of capital (WACC).

 

At March 31, 2014 and December 31, 2013, other Level 3 recurring fair value measurements of $2,935 million and $2,813 million, respectively, and non-recurring measurements of $730 million and $1,426 million, respectively, are valued using non-binding broker quotes or other third-party sources. At March 31, 2014 and December 31, 2013, other recurring fair value measurements of $154 million and $173 million, respectively, and non-recurring fair value measurements of $273 million and $566 million, respectively, were individually insignificant and utilize a number of different unobservable inputs not subject to meaningful aggregation