XML 79 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Assets and liabilities at fair value
(In millions)         Netting   
 Level 1(a)Level 2(a)Level 3 adjustment(b)Net balance
June 30, 2013              
Assets              
Investment securities              
     Debt              
       U.S. corporate$0 $19,197 $3,207 $0 $22,404
       State and municipal 0  4,218  98  0  4,316
       Residential mortgage-backed 0  2,025  91  0  2,116
       Commercial mortgage-backed 0  2,990  5  0  2,995
       Asset-backed(c) 0  641  5,346  0  5,987
       Corporate ̶ non-U.S. 65  843  1,184  0  2,092
       Government ̶ non-U.S. 1,416  834  38  0  2,288
       U.S. government and federal agency 0  691  264  0  955
     Retained interests 0  0  93  0  93
     Equity              
       Available-for-sale 248  18  11  0  277
       Trading 136  2  0  0  138
Derivatives(d) 0  7,660  180  (6,806)  1,034
Other(e) 0  0  438  0  438
Total $1,865 $39,119 $10,955 $(6,806) $45,133
               
Liabilities              
Derivatives$0 $4,750 $16 $(3,934) $832
Other 0  22  0  0  22
Total $0 $4,772 $16 $(3,934) $854
               
December 31, 2012              
Assets              
Investment securities              
    Debt              
       U.S. corporate$0 $20,580 $3,552 $0 $24,132
       State and municipal 0  4,469  77  0  4,546
       Residential mortgage-backed 0  2,162  100  0  2,262
       Commercial mortgage-backed 0  3,088  6  0  3,094
       Asset-backed(c) 0  715  5,023  0  5,738
       Corporate ̶ non-U.S. 71  1,132  1,212  0  2,415
       Government ̶ non-U.S. 702  1,019  42  0  1,763
       U.S. government and federal agency 0  3,288  277  0  3,565
     Retained interests 0  0  83  0  83
     Equity              
       Available-for-sale 569  14  13  0  596
       Trading 245  0  0  0  245
Derivatives(d) 0  10,934  280  (7,657)  3,557
Other(e) 0  0  432  0  432
Total $1,587 $47,401 $11,097 $(7,657) $52,428
               
Liabilities              
Derivatives$0 $3,040 $20 $(2,908) $152
Other 0  23  0  0  23
Total $0 $3,063 $20 $(2,908) $175
               
               

  • The fair value of securities transferred between Level 1 and Level 2 was $2 million in the six months ended June 30, 2013.
  • The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.
  • Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.
  • The fair value of derivatives included an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $(14) million and $(15) million at June 30, 2013 and December 31, 2012, respectively. See Note 11 for additional information on the composition of our derivative portfolio.
  • Included private equity investments and loans designated under the fair value option.
Changes in level 3 instruments

Changes in Level 3 Instruments for the Three Months Ended June 30, 2013

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
    gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 April 1, included in comprehensive        into out of June 30,  June 30, 
 2013 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2013  2013(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,542 $7 $(4) $33 $(341) $(45) $15 $0 $3,207  $0 
      State and municipal 90  0  (4)  12  0  0  0  0  98   0 
      Residential                                
          mortgage-backed 96  0  1  0  (2)  (4)  0  0  91   0 
      Commercial                               
          mortgage-backed 6  0  0  0  0  (1)  0  0  5   0 
      Asset-backed 4,916  1  (66)  766  (1)  (263)  0  (7)  5,346   0 
      Corporate – non-U.S. 1,336  (91)  7  1  0  (25)  0  (44)  1,184   0 
      Government                               
         – non-U.S. 41  0  (3)  0  0  0  0  0  38   0 
     U.S. government and                               
         federal agency 264  0  0  0  0  0  0  0  264   0 
   Retained interests 91  2  6  2  0  (8)  0  0  93   0 
   Equity                               
      Available-for-sale 11  0  0  0  0  0  0  0  11   0 
Derivatives(d)(e) 170  (25)  1  (1)  0  (1)  26  0  170   (27) 
Other  409  (100)  4  126  (1)  0  0  0  438   (92) 
Total $10,972 $(206) $(58) $939 $(345) $(347) $41 $(51) $10,945  $(119) 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $6 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

Changes in Level 3 Instruments for the Three Months Ended June 30, 2012

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
    gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 April 1, included in comprehensive        into out of June 30,  June 30, 
 2012 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2012  2012(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,251 $33 $(71) $119 $(40) $(31) $116 $(5) $3,372  $0 
      State and municipal 79  0  1  1  0  0  0  0  81   0 
      Residential                                
          mortgage-backed 107  0  0  0  0  (2)  1  (9)  97   0 
      Commercial                               
          mortgage-backed 1  0  0  0  (1)  0  0  0  0   0 
      Asset-backed 4,404  7  (89)  57  (75)  0  0  0  4,304   0 
      Corporate – non-U.S. 1,249  (3)  (63)  306  0  (52)  9  (83)  1,363   0 
      Government                               
         – non-U.S. 52  0  0  13  (1)  (13)  0  0  51   0 
     U.S. government and                               
         federal agency 260  0  1  0  0  0  0  0  261   0 
   Retained interests 34  0  (4)  4  (2)  (1)  0  0  31   0 
   Equity                               
      Available-for-sale 15  0  (1)  3  (4)  1  0  0  14   0 
Derivatives(d)(e) 117  21  (2)  20  (3)  (13)  0  (4)  136   30 
Other  390  2  (13)  34  (4)  0  0  0  409   (1) 
Total $9,959 $60 $(241) $557 $(130) $(111) $126 $(101) $10,119  $29 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $2 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Changes in Level 3 Instruments for the Six Months Ended June 30, 2013

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
   gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 January 1, included in comprehensive        into out of June 30,  June 30, 
 2013 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2013  2013(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,552 $(251) $214 $94 $(347) $(90) $108 $(73) $3,207  $0 
      State and municipal 77  0  (4)  16  0  (1)  10  0  98   0 
      Residential                                
          mortgage-backed 100  0  (2)  0  (2)  (5)  0  0  91   0 
      Commercial                               
          mortgage-backed 6  0  0  0  0  (1)  0  0  5   0 
      Asset-backed 5,023  2  (68)  910  (1)  (525)  12  (7)  5,346   0 
      Corporate – non-U.S.1,212  (83)  20  127  (3)  (60)  15  (44)  1,184   0 
      Government                               
         – non-U.S. 42  0  (4)  0  0  0  0  0  38   0 
     U.S. government and                               
         federal agency 277  0  (13)  0  0  0  0  0  264   0 
   Retained interests 83  5  16  2  0  (13)  0  0  93   0 
   Equity                               
      Available-for-sale 13  0  0  0  0  0  0  (2)  11   0 
Derivatives(d)(e) 262  (63)  1  (2)  0  (54)  26  0  170   (34) 
Other  432  (102)  4  159  (55)  0  0  0  438   (93) 
Total $11,079 $(492) $164 $1,306 $(408) $(749) $171 $(126) $10,945  $(127) 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $6 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Changes in Level 3 Instruments for the Six Months Ended June 30, 2012

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
   gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 January 1, included in comprehensive        into out of June 30,  June 30, 
 2012 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2012  2012(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,235 $59 $(34) $132 $(71) $(47) $116 $(18) $3,372  $0 
      State and municipal 77  0  3  1  0  0  0  0  81   0 
      Residential                                
          mortgage-backed 41  (3)  3  0  0  (3)  69  (10)  97   0 
      Commercial                               
          mortgage-backed 4  0  0  0  (1)  0  0  (3)  0   0 
      Asset-backed 4,040  3  (47)  398  (106)  0  16  0  4,304   0 
      Corporate – non-U.S. 1,204  (12)  (3)  316  0  (78)  23  (87)  1,363   0 
      Government                               
         – non-U.S. 84  (34)  35  65  (72)  (27)  0  0  51   0 
     U.S. government and                               
         federal agency 253  0  8  0  0  0  0  0  261   0 
   Retained interests 35  0  (8)  9  (3)  (2)  0  0  31   0 
   Equity                               
      Available-for-sale 17  0  (2)  3  (4)  0  0  0  14   0 
Derivatives(d)(e) 141  (4)  (1)  20  (3)  (13)  0  (4)  136   1 
Other  388  4  (13)  34  (4)  0  0  0  409   1 
Total $9,519 $13 $(59) $978 $(264) $(170) $224 $(122) $10,119  $2 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $2 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis
             
 Remeasured during Remeasured during 
 the six months ended  the year ended 
 June 30, 2013 December 31, 2012 
(In millions)Level 2 Level 3 Level 2 Level 3 
             
Financing receivables and loans held for sale$260 $2,658 $366 $4,094 
Cost and equity method investments(a) 13  778  8  313 
Long-lived assets, including real estate 908  2,284  702  2,182 
Total$1,181 $5,720 $1,076 $6,589 
             
             

  • Includes the fair value of private equity and real estate funds included in Level 3 of $22 million and $84 million at June 30, 2013 and December 31, 2012, respectively.

 

Significant Unobservable Inputs Used For Level Three Recurring And Nonrecurring Measurements [Table Text Block]
             
  Three months ended June 30, Six months ended June 30,
(In millions) 2013 2012 2013 2012
             
Financing receivables and loans held for sale $(102) $(105) $(212) $(211)
Cost and equity method investments(a)  (157)  (38)  (220)  (58)
Long-lived assets, including real estate(b)  (253)  (106)  (593)  (245)
Total $(512) $(249) $(1,025) $(514)
             
             

  • Includes fair value adjustments associated with private equity and real estate funds of $(2) million and $(1) million in the three months ended June 30, 2013 and 2012, respectively, and $(5) million and $(2) million in the six months ended June 30, 2013 and 2012, respectively.
  • Includes impairments related to real estate equity properties and investments recorded in operating and administrative expenses of $(51) million and $(6) million in the three months ended June 30, 2013 and 2012, respectively, and $(274) million and $(56) million in the six months ended June 30, 2013 and 2012, respectively.

 

Fair value adjustments to assets measured on a non-recurring basis
         Range
  Fair value at Valuation Unobservable (weighted
(Dollars in millions) June 30, 2013 technique inputs average)
          
Recurring fair value measurements          
          
Investment securities         
          
  Debt         
          
      U.S. corporate $1,308 Income approach Discount rate(a) 1.5%-38.0% (13.8%)
          
Asset-backed  5,293 Income approach Discount rate(a) 2.3%-10.5% (4.8%)
          
Corporate ̶ non-U.S.  872 Income approach Discount rate(a) 4.2%-33.4% (15.4%)
          
Other financial assets  270 Income approach Weighted average 9.1%-9.2% (9.2%)
       cost of capital  
          
   162 Income approach Discount rate(a) 3.7%-5.2% (4.3%)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $1,890 Income approach Capitalization rate(b) 5.4%-16.7% (8%)
          
   94 Business enterprise EBITDA multiple 4.3X-7.0X (5.3X)
     value    
          
Cost and equity method investments  282 Income approach Discount rate(a) 11.5% (11.5%)
          
   85 Income approach Discount for lack 5.7%-5.9% (5.8%)
       of marketability  
          
   20 Income approach Capitalization rate(b) 7.7%-10.6% (10.2%)
          
Long-lived assets, including real estate  1,360 Income approach Capitalization rate(b) 5.4%-14.5% (7.9%)
          
         Range
  Fair value at Valuation Unobservable (weighted
  December 31, 2012 technique inputs average)
Recurring fair value measurements          
          
Investment securities         
          
  Debt         
          
      U.S. corporate $1,652 Income approach Discount rate(a) 1.3%-29.9% (11.1%)
          
      Asset-backed  4,977 Income approach Discount rate(a) 2.1%-13.1% (3.8%)
          
Corporate ̶ non-U.S.  865 Income approach Discount rate(a) 1.5%-25.0% (13.2%)
          
Other financial assets  360 Income approach Weighted average 8.7%-10.2% (8.7%)
       cost of capital  
          
   65 Income approach Discount rate(a) 4.0%-4.7% (4.4%)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $2,633 Income approach Capitalization rate(b) 3.8%-14.0% (8%)
          
   202 Business enterprise EBITDA multiple 2.0X-6.0X (4.8X)
     value    
          
Cost and equity method investments  72 Income approach Capitalization rate(b) 9.2%-12.8% (12%)
          
Long-lived assets, including real estate  985 Income approach Capitalization rate(b) 4.8%-14.6% (7.3%)
          
          

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property's capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.