XML 66 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements

14. FAIR VALUE MEASUREMENTS

Recurring Fair Value Measurements

Our assets and liabilities measured at fair value on a recurring basis include investment securities primarily supporting obligations to annuitants and policyholders in our run-off insurance operations and supporting obligations to holders of GICs in Trinity and investment securities held in our CLL business collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.

Assets and Liabilities Measured at Fair Value on a Recurring Basis      
               
       Netting  
(In millions)Level 1(a)Level 2(a)Level 3 adjustment(b)Net balance
               
March 31, 2014              
Assets              
Investment securities              
   Debt              
      U.S. corporate$ - $ 19,590 $ 3,104 $ - $ 22,694
      State and municipal  -   4,834   560   -   5,394
      Residential mortgage-backed  -   1,793   81   -   1,874
      Commercial mortgage-backed  -   3,112   11   -   3,123
      Asset-backed(c)  -   430   6,908   -   7,338
      Corporate – non-U.S.  52   678   1,072   -   1,802
      Government – non-U.S.  1,334   823   1   -   2,158
      U.S. government and federal agency  -   505   232   -   737
   Retained interests  -   -   75   -   75
   Equity              
      Available-for-sale  434   25   11   -   470
      Trading  66   2   -   -   68
Derivatives(d)  -   7,683   163   (6,300)   1,546
Other(e)  -   -   288   -   288
Total $ 1,886 $ 39,475 $ 12,506 $ (6,300) $ 47,567
               
Liabilities              
Derivatives$ - $ 4,692 $ 15 $ (3,895) $ 812
Other(f)  -   1,183   -   -   1,183
Total $ - $ 5,875 $ 15 $ (3,895) $ 1,995
               
December 31, 2013              
Assets              
Investment securities              
   Debt              
      U.S. corporate$ - $ 18,788 $ 2,953 $ - $ 21,741
      State and municipal  -   4,193   96   -   4,289
      Residential mortgage-backed  -   1,824   86   -   1,910
      Commercial mortgage-backed  -   3,025   10   -   3,035
      Asset-backed(c)  -   489   6,898   -   7,387
      Corporate – non-U.S.  61   645   1,064   -   1,770
      Government – non-U.S.  1,590   789   31   -   2,410
       U.S. government and federal agency  -   545   225   -   770
   Retained interests  -   -   72   -   72
   Equity              
      Available-for-sale  475   31   11   -   517
      Trading  78   2   -   -   80
Derivatives(d)  -   8,304   175   (6,739)   1,740
Other(e)  -   -   494   -   494
Total $ 2,204 $ 38,635 $ 12,115 $ (6,739) $ 46,215
               
Liabilities              
Derivatives$ - $ 5,409 $ 20 $ (4,355) $ 1,074
Other(f)  -   1,170   -   -   1,170
Total $ - $ 6,579 $ 20 $ (4,355) $ 2,244
               

(a)       There were no securities transferred between Level 1 and Level 2 in the three months ended March 31, 2014.

(b)       The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.

(c)       Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.

(d)       The fair value of derivatives includes an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $30 million and $(7) million at March 31, 2014 and December 31, 2013, respectively. See Note 15 for additional information on the composition of our derivative portfolio.

(e)       Includes private equity investments and loans designated under the fair value option.

(f)       Primarily represented the liability associated with certain of our deferred incentive compensation plans.

 

 

Level 3 Instruments

 

The majority of our Level 3 balances consist of investment securities classified as available-for-sale with changes in fair value recorded in shareowners' equity.

                               
Changes in Level 3 Instruments for the Three Months Ended  
                    Net 
                    change in 
    Net Net                   unrealized 
   realized/  realized/              gains 
   unrealized  unrealized              (losses) 
    gains gains               relating to 
 Balance (losses) (losses)        Transfers Transfers Balance instruments 
 at  included included        into out of at still held at 
(In millions)January 1 in earnings(a)in AOCI Purchases Sales Settlements Level 3(b) Level 3(b) March 31 March 31(c)
                               
2014                              
Investment securities                                 
  Debt                              
    U.S. corporate$ 2,953 $ 8 $ 60 $ 153 $ (2) $ (112) $ 97 $ (53) $ 3,104 $ - 
    State and municipal  96   -   27   9   -   (7)   435   -   560   - 
RMBS  86   -   (1)   -   -   (4)   -   -   81   - 
CMBS  10   -   -   -   -   (1)   2   -   11   - 
ABS  6,898   1   (27)   405   -   (369)   -   -   6,908   - 
    Corporate – non-U.S.  1,064   (21)   47   219   (2)   (235)   -   -   1,072   - 
    Government – non-U.S.  31   -   -   -   -   -   -   (30)   1   - 
    U.S. government and                              
       federal agency  225   -   9   -   -   -   -   (2)   232   - 
  Retained interests  72   2   3   1   -   (3)   -   -   75   - 
  Equity                              
    Available-for-sale  11   -   -   -   -   -   -   -   11   - 
Derivatives(d)(e)  164   (7)   -   -   -   2   (1)   -   158   - 
Other   494   3   -   83   (13)   -   -   (279)   288   (9) 
Total $ 12,104 $ (14) $ 118 $ 870 $ (17) $ (729) $ 533 $ (364) $ 12,501 $ (9) 

                               
2013                              
Investment securities                                 
  Debt                              
    U.S. corporate$ 3,591 $ (271) $ 219 $ 63 $ (6) $ (45) $ 93 $ (73) $ 3,571 $ - 
    State and municipal  77   -   -   4   -   (1)   10   -   90   - 
RMBS  100   -   (3)   -   -   (1)   -   -   96   - 
CMBS  6   -   -   -   -   -   -   -   6   - 
ABS  5,023   1   (2)   144   -   (262)   12   -   4,916   - 
Corporate – non-U.S.  1,218   8   19   825   (3)   (733)   15   -   1,349   - 
Government – non-U.S.  42   -   (1)   -   -   -   -   -   41   - 
    U.S. government and                              
       federal agency  277   -   (13)   -   -   -   -   -   264   - 
  Retained interests  83   3   10   -   -   (5)   -   -   91   - 
  Equity                              
    Available-for-sale  13   -   -   -   -   -   -   (2)   11   - 
Derivatives(d)(e)  416   (19)   -   (1)   -   (53)   -   -   343   12 
Other   799   (22)   -   57   (55)   -   -   -   779   (21) 
Total $ 11,645 $ (300) $ 229 $ 1,092 $ (64) $ (1,100) $ 130 $ (75) $ 11,557 $ (9) 
                               

  • Earnings effects are primarily included in the GECC revenues from services and Interest and other financial charges captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represents the amount of unrealized gains or losses for the period included in earnings.
  • Represents derivative assets net of derivative liabilities and included cash accruals of $10 million and $4 million not reflected in the fair value hierarchy table for the three months ended March 31, 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 15.

 

 

Non-Recurring Fair Value Measurements

The following table represents non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis during the fiscal year and still held at March 31, 2014 and December 31, 2013.

 

 Remeasured during Remeasured during
 the three months ended the year ended
 March 31, 2014 December 31, 2013
(In millions)Level 2 Level 3 Level 2 Level 3
            
Financing receivables and loans held for sale$ 87 $ 1,596 $ 210 $ 2,986
Cost and equity method investments  -   354   -   690
Long-lived assets, including real estate  326   192   2,050   1,088
Total$ 413 $ 2,142 $ 2,260 $ 4,764
            

The following table represents the fair value adjustments to assets measured at fair value on a non-recurring basis and still held at March 31, 2014 and 2013.

       Three months ended March 31
(In millions)      2014 2013
            
Financing receivables and loans held for sale      $ (113) $ (128)
Cost and equity method investments        (208)   (81)
Long-lived assets, including real estate        (75)   (390)
Total      $ (396) $ (599)
            

Level 3 Measurements - Significant Unobservable Inputs

          
          
         Range
(Dollars in millions) Fair value Valuation technique Unobservable inputs (weighted average)
          
March 31, 2014         
          
Recurring fair value measurements          
          
Investment securities – Debt         
          
U.S. corporate $ 947 Income approach Discount rate(a) 1.5%-8.9% (5.0%)
          
State and Municipal   469 Income approach Discount rate(a) 1.8%-6.0% (3.3%)
          
Asset-backed   6,868 Income approach Discount rate(a) 1.3%-9.5% (3.8%)
          
Corporate – non-U.S.   776 Income approach Discount rate(a) 1.4%-46.0% (15.3%)
          
Other financial assets   278 Income approach, Market comparables Revenue multiple 1.7X-1.7X (1.7X)
         
      EBITDA multiple 5.4X-8.9X (6.9X)
          
       Discount rate(a) 3.9%-5.6% (4.8%)
          
       Capitalization rate(b) 7.3%-8.8% (7.6%)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $ 995 Income approach, Business enterprise value Capitalization rate(b) 2.7%-11.3% (6.5%)
        
     EBITDA multiple 4.3X-6.5X (5.9X)
         
      WACC(c) 19.0%-19.0% (19.0%)
          
Cost and equity method investments   137 Income approach, Business enterprise value, Market comparables Discount rate(a) 8.0%-10.0% (8.5%)
         
      EBITDA multiple 6.0X-9.0X (9.0X)
         
      Revenue multiple 2.9X-2.9X (2.9X)
          
Long-lived assets, including real estate   5 Income approach Capitalization rate(b) 9.4%-15.3% (12.0%)
          
       Discount rate(a) 4.0%-19.0% (8.3%)
          
December 31, 2013         
          
Recurring fair value measurements          
          
Investment securities – Debt         
U.S. corporate $ 898 Income approach Discount rate(a) 1.5%-13.3% (6.5%)
          
Asset-backed   6,854 Income approach Discount rate(a) 1.2%-10.5% (3.7%)
          
Corporate – non-U.S.   819 Income approach Discount rate(a) 1.4%-46.0% (15.1%)
          
Other financial assets   381 Income approach, Market comparables WACC(c) 9.3%-9.3% (9.3%)
         
      EBITDA multiple 5.4X-12.5X (9.5X)
          
       Discount rate(a) 5.2%-8.8% (5.3%)
          
       Capitalization rate(b) 6.3%-7.5% (7.2%)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $ 1,937 Income approach,  Capitalization rate(b) 5.5%-16.7% (8.0%)
         
    Business enterprise value EBITDA multiple 4.3X-5.5X (4.8X)
          
       Discount rate(a) 6.6%-6.6% (6.6%)
          
Cost and equity method investments   102 Income approach, Market comparables Discount rate(a) 5.7%-5.9% (5.8%)
         
      Capitalization rate(b) 8.5%-10.6% (10.0%)
          
       WACC(c) 9.3%-9.6% (9.4%)
          
       EBITDA multiple 7.1X-14.5X (11.3X)
          
       Revenue multiple 2.2X-12.6X (9.4X)
          
Long-lived assets, including real estate   694 Income approach Capitalization rate(b) 5.4%-14.5% (7.8%)
          
       Discount rate(a) 4.0%-23.0% (9.0%)
          

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property's capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.
  • Weighted average cost of capital (WACC).

 

 

At March 31, 2014 and December 31, 2013, other Level 3 recurring fair value measurements of $2,968 million and $2,816 million, respectively, and non-recurring measurements of $730 million and $1,460 million, respectively, are valued using non-binding broker quotes or other third-party sources. At March 31, 2014 and December 31, 2013, other recurring fair value measurements of $185 million and $327 million, respectively, and non-recurring fair value measurements of $275 million and $571 million, respectively, were individually insignificant and utilize a number of different unobservable inputs not subject to meaningful aggregation.