XML 150 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR FINANCIAL INFORMATION - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Cash flows – operating activities      
Cash from (used for) operating activities - continuing operations $ 2,240 $ 2,930  
Cash from (used for) operating activities - discontinued operations (293) (895)  
Cash from (used for) operating activities 1,947 2,035  
Cash flows – investing activities      
Cash from (used for) investing activities – continuing operations 2,665 4,397  
Cash from (used for) investing activities – continuing operations 151 (2,089)  
Cash from (used for) investing activities 2,816 2,309  
Cash flows – financing activities      
Cash from (used for) financing activities – continuing operations (20,913) (12,089)  
Cash from (used for) financing activities – discontinued operations 0 1,909  
Cash from (used for) financing activities (20,913) (10,181)  
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash (285) 538  
Increase (decrease) in cash, cash equivalents and restricted cash (16,436) (5,299)  
Cash, cash equivalents and restricted cash at beginning of year 44,724 50,384 $ 50,384
Cash, cash equivalents and restricted cash at June 30 28,288 45,085 44,724
Less cash, cash equivalents and restricted cash of discontinued operations at June 30 615 526  
Cash, cash equivalents and restricted cash of continuing operations at June 30 27,674 [1] 44,559 43,967 [1]
Reportable Legal Entities      
Cash flows – operating activities      
Cash from (used for) operating activities - continuing operations (927) 5,550  
Cash flows – investing activities      
Cash from (used for) investing activities – continuing operations 5,696 3,190  
Cash flows – financing activities      
Cash from (used for) financing activities – continuing operations (20,778) (13,502)  
Reportable Legal Entities | Parent Company Guarantor      
Cash flows – operating activities      
Cash from (used for) operating activities - continuing operations 12,625 10,330  
Cash from (used for) operating activities - discontinued operations (1,673) (388)  
Cash from (used for) operating activities 10,952 9,942  
Cash flows – investing activities      
Cash from (used for) investing activities – continuing operations 12,523 (24,692)  
Cash from (used for) investing activities – continuing operations 0 0  
Cash from (used for) investing activities 12,523 (24,692)  
Cash flows – financing activities      
Cash from (used for) financing activities – continuing operations (25,094) 16,447  
Cash from (used for) financing activities – discontinued operations 0 0  
Cash from (used for) financing activities (25,094) 16,447  
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash 0 0  
Increase (decrease) in cash, cash equivalents and restricted cash (1,620) 1,697  
Cash, cash equivalents and restricted cash at beginning of year 3,472 2,729 2,729
Cash, cash equivalents and restricted cash at June 30 1,852 4,426 3,472
Less cash, cash equivalents and restricted cash of discontinued operations at June 30 0 0  
Cash, cash equivalents and restricted cash of continuing operations at June 30 1,852 4,426 3,472
Reportable Legal Entities | Subsidiary Issuer      
Cash flows – operating activities      
Cash from (used for) operating activities - continuing operations (268) 25  
Cash from (used for) operating activities - discontinued operations 0 0  
Cash from (used for) operating activities (268) 25  
Cash flows – investing activities      
Cash from (used for) investing activities – continuing operations 268 (25)  
Cash from (used for) investing activities – continuing operations 0 0  
Cash from (used for) investing activities 268 (25)  
Cash flows – financing activities      
Cash from (used for) financing activities – continuing operations 0 0  
Cash from (used for) financing activities – discontinued operations 0 0  
Cash from (used for) financing activities 0 0  
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash 0 0  
Increase (decrease) in cash, cash equivalents and restricted cash 0 0  
Cash, cash equivalents and restricted cash at beginning of year 0 0 0
Cash, cash equivalents and restricted cash at June 30 0 0 0
Less cash, cash equivalents and restricted cash of discontinued operations at June 30 0 0  
Cash, cash equivalents and restricted cash of continuing operations at June 30 0 0 0
Reportable Legal Entities | Subsidiary Guarantor      
Cash flows – operating activities      
Cash from (used for) operating activities - continuing operations (117) 225  
Cash from (used for) operating activities - discontinued operations 0 0  
Cash from (used for) operating activities (117) 225  
Cash flows – investing activities      
Cash from (used for) investing activities – continuing operations (882) 608  
Cash from (used for) investing activities – continuing operations 0 0  
Cash from (used for) investing activities (882) 608  
Cash flows – financing activities      
Cash from (used for) financing activities – continuing operations 999 (833)  
Cash from (used for) financing activities – discontinued operations 0 0  
Cash from (used for) financing activities 999 (833)  
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash 0 0  
Increase (decrease) in cash, cash equivalents and restricted cash 0 1  
Cash, cash equivalents and restricted cash at beginning of year 3 41 41
Cash, cash equivalents and restricted cash at June 30 3 42 3
Less cash, cash equivalents and restricted cash of discontinued operations at June 30 0 0  
Cash, cash equivalents and restricted cash of continuing operations at June 30 3 42 3
Reportable Legal Entities | Non- Guarantor Subsidiaries      
Cash flows – operating activities      
Cash from (used for) operating activities - continuing operations 8,330 105,269  
Cash from (used for) operating activities - discontinued operations 1,381 (507)  
Cash from (used for) operating activities 9,711 104,761  
Cash flows – investing activities      
Cash from (used for) investing activities – continuing operations (22,097) (52,457)  
Cash from (used for) investing activities – continuing operations 151 (2,089)  
Cash from (used for) investing activities (21,946) (54,545)  
Cash flows – financing activities      
Cash from (used for) financing activities – continuing operations (2,406) (60,697)  
Cash from (used for) financing activities – discontinued operations 0 1,909  
Cash from (used for) financing activities (2,406) (58,789)  
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash (285) 538  
Increase (decrease) in cash, cash equivalents and restricted cash (14,926) (8,035)  
Cash, cash equivalents and restricted cash at beginning of year 41,993 49,204 49,204
Cash, cash equivalents and restricted cash at June 30 27,067 41,169 41,993
Less cash, cash equivalents and restricted cash of discontinued operations at June 30 615 526  
Cash, cash equivalents and restricted cash of continuing operations at June 30 26,452 40,643 41,236
Consolidating Adjustments      
Cash flows – operating activities      
Cash from (used for) operating activities - continuing operations (18,330) (112,919)  
Cash from (used for) operating activities - discontinued operations (1) 0  
Cash from (used for) operating activities (18,331) (112,919)  
Cash flows – investing activities      
Cash from (used for) investing activities – continuing operations 12,852 80,963  
Cash from (used for) investing activities – continuing operations 0 0  
Cash from (used for) investing activities 12,852 80,963  
Cash flows – financing activities      
Cash from (used for) financing activities – continuing operations 5,588 32,994  
Cash from (used for) financing activities – discontinued operations 0 0  
Cash from (used for) financing activities 5,588 32,994  
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash 0 0  
Increase (decrease) in cash, cash equivalents and restricted cash 110 1,037  
Cash, cash equivalents and restricted cash at beginning of year (743) (1,590) (1,590)
Cash, cash equivalents and restricted cash at June 30 (634) (552) (743)
Less cash, cash equivalents and restricted cash of discontinued operations at June 30 0 0  
Cash, cash equivalents and restricted cash of continuing operations at June 30 $ (634) $ (552) $ (743)
[1] Includes restricted cash of $725 million and $668 million at June 30, 2018 and December 31, 2017, respectively.