XML 79 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR FINANCIAL INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Statement of Earnings (Loss) and Comprehensive Income (Loss)
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS (LOSS) AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED MARCH 31, 2018 (UNAUDITED)
 
(in millions)
Parent
Company
Guarantor

Subsidiary
Issuer

Subsidiary
Guarantor

Non-
Guarantor
Subsidiaries

Consolidating
Adjustments

Consolidated

 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
Sales of goods and services
$
7,704

$

$

$
37,980

$
(18,810
)
$
26,874

GE Capital revenues from services

208

226

1,557

(205
)
1,786

Total revenues
7,704

208

226

39,538

(19,015
)
28,660

 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
Interest and other financial charges
1,380

206

547

1,263

(2,111
)
1,285

Other costs and expenses
8,137



38,143

(19,113
)
27,168

Total costs and expenses
9,517

206

547

39,407

(21,224
)
28,453

Other income (loss)
275



(1,873
)
1,804

205

Equity in earnings (loss) of affiliates
2,592


620

(159
)
(3,054
)

Earnings (loss) from continuing operations before income taxes
1,054

2

299

(1,901
)
959

413

Benefit (provision) for income taxes
(648
)


600

75

27

Earnings (loss) from continuing operations
406

2

299

(1,301
)
1,034

440

Earnings (loss) from discontinued operations, net of taxes
(1,553
)

(17
)
1

16

(1,553
)
Net earnings (loss)
(1,147
)
2

282

(1,300
)
1,050

(1,113
)
Less net earnings (loss) attributable to noncontrolling interests



(5
)
39

34

Net earnings (loss) attributable to the Company
(1,147
)
2

282

(1,294
)
1,011

(1,147
)
Other comprehensive income (loss)
1,542


39

878

(917
)
1,542

Comprehensive income (loss) attributable to the Company
$
395

$
2

$
321

$
(416
)
$
94

$
395

CONDENSED CONSOLIDATING STATEMENT OF EARNINGS (LOSS) AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 (UNAUDITED)
 
(in millions)
Parent
Company
Guarantor

Subsidiary
Issuer

Subsidiary
Guarantor

Non-
Guarantor
Subsidiaries

Consolidating
Adjustments

Consolidated

 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
Sales of goods and services
$
8,792

$

$

$
36,090

$
(20,265
)
$
24,617

GE Capital revenues from services

156

186

2,270

(347
)
2,264

Total revenues
8,792

156

186

38,360

(20,612
)
26,881

 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
Interest and other financial charges
910

150

455

1,082

(1,457
)
1,139

Other costs and expenses
9,630


13

35,940

(19,591
)
25,992

Total costs and expenses
10,539

150

468

37,022

(21,048
)
27,131

Other income (loss)
54



4,620

(4,477
)
197

Equity in earnings (loss) of affiliates
1,708


242

36,682

(38,632
)

Earnings (loss) from continuing operations before income taxes
15

6

(40
)
42,640

(42,673
)
(53
)
Benefit (provision) for income taxes
145

(1
)
115

(469
)
315

105

Earnings (loss) from continuing operations
159

5

74

42,171

(42,358
)
52

Earnings (loss) from discontinued operations, net of taxes
(242
)

283

1

(280
)
(239
)
Net earnings (loss)
(83
)
5

357

42,172

(42,638
)
(187
)
Less net earnings (loss) attributable to noncontrolling interests



(48
)
(55
)
(104
)
Net earnings (loss) attributable to the Company
(83
)
5

357

42,220

(42,583
)
(83
)
Other comprehensive income (loss)
1,822


617

(1,457
)
840

1,822

Comprehensive income (loss) attributable to the Company
$
1,739

$
5

$
974

$
40,763

$
(41,743
)
$
1,739

 
 
 
 
 
 
 

 
 
 
 
 
 
 
Condensed Consolidating Statement of Financial Position
CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL POSITION
MARCH 31, 2018 (UNAUDITED)
 
(In millions)
Parent
Company
Guarantor

Subsidiary
Issuer

Subsidiary
Guarantor

Non-
Guarantor
Subsidiaries

Consolidating
Adjustments

Consolidated

 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
18

$

$
3

$
32,749

$
(641
)
$
32,129

Investment securities
1



38,148

(992
)
37,156

Receivables - net
46,397

17,468

32,603

82,863

(139,833
)
39,498

Inventories
4,705



22,165

(6,297
)
20,574

Property, plant and equipment - net
5,789



49,614

(1,753
)
53,650

Investment in subsidiaries(a)
283,079


78,928

717,025

(1,079,032
)

Goodwill and intangible assets
8,483



91,260

6,387

106,129

All other assets
10,087

16

191

219,939

(166,931
)
63,303

Assets of discontinued operations




5,670

5,670

Total assets
$
358,558

$
17,484

$
111,725

$
1,253,765

$
(1,383,423
)
$
358,109

 
 
 
 
 
 
 
Liabilities and equity
 
 
 
 
 
 
Short-term borrowings
$
167,854

$

$
47,485

$
17,468

$
(213,435
)
$
19,371

Accounts payable
16,362



48,275

(49,577
)
15,060

Other current liabilities
11,662

8

3

34,175

(6,747
)
39,102

Long-term and non-recourse borrowings
64,468

15,916

34,772

54,626

(63,313
)
106,469

All other liabilities
42,247

542

135

65,808

(9,470
)
99,262

Liabilities of discontinued operations




2,104

2,104

Total Liabilities
302,593

16,466

82,395

220,351

(340,437
)
281,367

 
 
 
 
 
 
 
Redeemable noncontrolling interests



2,787

762

3,549

 
 
 
 
 
 
 
GE shareowners' equity
55,965

1,018

29,330

1,029,234

(1,059,582
)
55,965

Noncontrolling interests



1,394

15,835

17,228

Total equity
55,965

1,018

29,330

1,030,627

(1,043,747
)
73,193

Total liabilities, redeemable noncontrolling interests and equity
$
358,558

$
17,484

$
111,725

$
1,253,765

$
(1,383,423
)
$
358,109

(a)
Included within the subsidiaries of the Subsidiary Guarantor are cash and cash equivalent balances of $9,099 million and net assets of discontinued operations of $3,589 million.


CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL POSITION
DECEMBER 31, 2017
 
(In millions)
Parent
Company
Guarantor

Subsidiary
Issuer

Subsidiary
Guarantor

Non-
Guarantor
Subsidiaries

Consolidating
Adjustments

Consolidated

 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
3,472

$

$
3

$
41,236

$
(743
)
$
43,967

Investment securities
1



39,809

(1,113
)
38,696

Receivables - net
50,923

17,316

32,381

87,776

(147,551
)
40,846

Inventories
4,587



22,215

(7,383
)
19,419

Property, plant and equipment - net
5,808



48,516

(450
)
53,874

Investment in subsidiaries(a)
277,929


77,488

715,936

(1,071,353
)

Goodwill and intangible assets
8,014



90,226

6,002

104,242

All other assets
30,737

16

32

236,771

(205,269
)
62,288

Assets of discontinued operations




5,912

5,912

Total assets
$
381,472

$
17,332

$
109,904

$
1,282,485

$
(1,421,948
)
$
369,245

 
 
 
 
 
 
 
Liabilities and equity
 
 
 
 
 
 
Short-term borrowings
$
191,807

$
0

$
46,033

$
22,603

$
(236,407
)
$
24,036

Accounts payable
8,126



77,509

(70,462
)
15,172

Other current liabilities
11,892

8

3

28,218

(34
)
40,088

Long-term and non-recourse borrowings
71,023

16,632

34,730

55,367

(67,197
)
110,556

All other liabilities
42,594

475

128

66,293

(7,694
)
101,797

Liabilities of discontinued operations




706

706

Total Liabilities
325,442

17,116

80,894

249,991

(381,088
)
292,355

 
 
 
 
 
 
 
Redeemable noncontrolling interests



2,627

764

3,391

 
 
 
 
 
 
 
GE shareowners' equity
56,030

216

29,010

1,028,311

(1,057,537
)
56,030

Noncontrolling interests



1,556

15,912

17,468

Total equity
56,030

216

29,010

1,029,867

(1,041,625
)
73,498

Total liabilities, redeemable noncontrolling interests and equity
$
381,472

$
17,332

$
109,904

$
1,282,485

$
(1,421,948
)
$
369,245

(a)
Included within the subsidiaries of the Subsidiary Guarantor are cash and cash equivalent balances of $15,225 million and net assets of discontinued operations of $4,318 million.
Condensed Consolidating Statement of Cash Flows
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2018 (UNAUDITED)
 
 
 
 
 
 
 
(In millions)
Parent
Company
Guarantor

Subsidiary
Issuer

Subsidiary
Guarantor

Non-
Guarantor
Subsidiaries

Consolidating
Adjustments

Consolidated

 
 
 
 
 
 
 
Cash flows – operating activities
 
 
 
 
 
 
Cash from (used for) operating activities - continuing operations
$
19,897

$
146

$
(427
)
$
(17,187
)
$
(1,006
)
$
1,423

Cash from (used for) operating activities - discontinued operations
(1,553
)


1,521

(1
)
(33
)
Cash from (used for) operating activities
18,344

146

(427
)
(15,666
)
(1,007
)
1,390

 
 
 
 
 
 
 
Cash flows – investing activities
 
 
 
 
 
 
Cash from (used for) investing activities – continuing operations
6,242

(75
)
(788
)
(15,541
)
8,591

(1,570
)
Cash from (used for) investing activities – discontinued operations



(74
)

(74
)
Cash from (used for) investing activities
6,242

(75
)
(788
)
(15,615
)
8,591

(1,644
)
 
 
 
 
 
 
 
Cash flows – financing activities
 
 
 
 
 
 
Cash from (used for) financing activities – continuing operations
(28,041
)
(70
)
1,214

22,479

(7,482
)
(11,899
)
Cash from (used for) financing activities – discontinued operations






Cash from (used for) financing activities
(28,041
)
(70
)
1,214

22,479

(7,482
)
(11,899
)
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash



208


208

Increase (decrease) in cash, cash equivalents and restricted cash
(3,454
)


(8,593
)
103

(11,945
)
Cash, cash equivalents and restricted cash at beginning of year
3,472


3

41,993

(743
)
44,724

Cash, cash equivalents and restricted cash at March 31
18


3

33,399

(641
)
32,779

Less cash, cash equivalents and restricted cash of discontinued operations at March 31



650


650

Cash, cash equivalents and restricted cash of continuing operations at March 31
$
18

$

$
3

$
32,749

$
(641
)
$
32,129

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2017 (UNAUDITED)
 
 
 
 
 
 
 
(In millions)
Parent
Company
Guarantor

Subsidiary
Issuer

Subsidiary
Guarantor

Non-
Guarantor
Subsidiaries

Consolidating
Adjustments

Consolidated

 
 
 
 
 
 
 
Cash flows – operating activities
 
 
 
 
 
 
Cash from (used for) operating activities - continuing operations
$
(9,938
)
$
13

$
627

$
77,587

$
(67,713
)
$
576

Cash from (used for) operating activities - discontinued operations
(242
)


(418
)
3

(658
)
Cash from (used for) operating activities
(10,180
)
13

627

77,169

(67,710
)
(82
)
 
 
 
 
 
 
 
Cash flows – investing activities
 
 
 
 
 
 
Cash from (used for) investing activities – continuing operations
4,386

(13
)
584

(70,181
)
69,958

4,735

Cash from (used for) investing activities – discontinued operations



(2,026
)

(2,026
)
Cash from (used for) investing activities
4,386

(13
)
584

(72,207
)
69,958

2,709

 
 
 
 
 
 
 
Cash flows – financing activities
 
 
 
 
 
 
Cash from (used for) financing activities – continuing operations
3,713


(1,212
)
(13,212
)
(1,474
)
(12,185
)
Cash from (used for) financing activities – discontinued operations



1,907


1,907

Cash from (used for) financing activities
3,713


(1,212
)
(11,305
)
(1,474
)
(10,278
)
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash



133


133

Increase (decrease) in cash, cash equivalents and restricted cash
(2,081
)

(1
)
(6,209
)
773

(7,518
)
Cash, cash equivalents and restricted cash at beginning of year
2,729


41

49,204

(1,590
)
50,384

Cash, cash equivalents and restricted cash at March 31
647


41

42,994

(816
)
42,866

Less cash, cash equivalents and restricted cash of discontinued operations at March 31



824


824

Cash, cash equivalents and restricted cash of continuing operations at March 31
$
647

$

$
41

$
42,170

$
(816
)
$
42,042