EX-12 8 ex12.htm EXHIBIT 12 Exhibit 12

                                                                                                                                                                               Exhibit 12

General Electric Company

Ratio of Earnings to Fixed Charges

 

Years ended December 31


 (Dollars in millions)

1998

1999

2000

2001

2002

GE except GECS

 

 

 

 

 

Earnings (a)

 $    12,230

 $    14,103

 $   16,747

 $    18,506

 $    19,153

Less: 

Equity in undistributed earnings of General Electric    

 

 

 

 

 

 

Capital Services, Inc. (b)

        (2,124)

        (2,776)

       (3,370)

        (3,625)

        (2,661)

Plus: 

Interest and other financial

 

 

 

 

 

 

charges included in expense

            883

            810

           811

            817

            569

 

One-third of rental expense  (c)

            189

            202

           216

            231

            258

 

 

 

 

 

 

 

Adjusted "earnings"

 $    11,178

 $    12,339

 $   14,404

 $    15,929

 $    17,319

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

Interest and other financial charges

 $         883

 $         810

 $        811

 $         817

 $         569

 

Interest capitalized

              38

              36

               3

              10

              15

 

One-third of rental expense (c)

            189

            202

           216

            231

            258

 

 

 

 

 

 

 

Total fixed charges

 $      1,110

 $      1,048

 $     1,030

 $      1,058

 $         842

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

         10.07

         11.78

        13.98

         15.06

         20.57

 

 

 

 

 

 

 

General Electric Company and consolidated affiliates

 

 

 

 

 

Earnings (a)

 $    13,742

 $    15,942

 $   18,873

 $    20,049

 $    19,217

Plus:

Interest and other financial charges

 

 

 

 

 

 

included in expense

         9,821

       10,174

      11,903

       11,212

       10,321

 

One-third of rental expense   (c)

            486

            558

           608

            566

            584

 

 

 

 

 

 

 

Adjusted "earnings"

 $    24,049

 $    26,674

 $   31,384

 $    31,827

 $    30,122

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

Interest and other financial charges

 $      9,821

 $    10,174

 $   11,903

 $    11,212

 $    10,321

 

Interest capitalized

            126

            123

           124

              98

              53

 

One-third of rental expense  (c)

            486

            558

           608

            566

            584

 

 

 

 

 

 

 

Total fixed charges

 $    10,433

 $    10,855

 $   12,635

 $    11,876

 $    10,958

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

           2.31

           2.46

          2.48

           2.68

           2.75

 
 

(a)  Earnings before income taxes, minority interest and cumulative effect of changes in accounting principle.
(b)  Earnings after income taxes, net of dividends, and before cumulative effect of changes in accounting principle.
(c)  Considered to be representative of interest factor in rental expense.