XML 90 R76.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Statements - Condensed Consolidating Statements of Earnings (Unaudited) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Condensed Financial Statements [Line Items]    
Revenue $ 9,261 $ 7,535
Cost of sales (7,633) (5,990)
G&A (614) (537)
Operating earnings 1,014 1,008
Interest, net (117) (27)
Other, net 18 (21)
Earnings before income tax 915 960
Provision for income tax, net (170) (161)
Equity in net earnings of subsidiaries 0 0
Net earnings 745 799
Comprehensive income 840 866
Consolidating Adjustments    
Condensed Financial Statements [Line Items]    
Revenue 0 0
Cost of sales 0 0
G&A 0 0
Operating earnings 0 0
Interest, net 0 0
Other, net 0 0
Earnings before income tax 0 0
Provision for income tax, net 0 0
Equity in net earnings of subsidiaries (833) (801)
Net earnings (833) (801)
Comprehensive income (889) (822)
Parent Company    
Condensed Financial Statements [Line Items]    
Revenue 0 0
Cost of sales 18 19
G&A (22) (13)
Operating earnings (4) 6
Interest, net (107) (26)
Other, net (8) (24)
Earnings before income tax (119) (44)
Provision for income tax, net 31 42
Equity in net earnings of subsidiaries 833 801
Net earnings 745 799
Comprehensive income 840 866
Guarantor Subsidiaries    
Condensed Financial Statements [Line Items]    
Revenue 6,945 6,484
Cost of sales (5,726) (5,202)
G&A (419) (436)
Operating earnings 800 846
Interest, net 0 0
Other, net 4 1
Earnings before income tax 804 847
Provision for income tax, net (155) (165)
Equity in net earnings of subsidiaries 0 0
Net earnings 649 682
Comprehensive income 652 685
Non-Guarantor Subsidiaries    
Condensed Financial Statements [Line Items]    
Revenue 2,316 1,051
Cost of sales (1,925) (807)
G&A (173) (88)
Operating earnings 218 156
Interest, net (10) (1)
Other, net 22 2
Earnings before income tax 230 157
Provision for income tax, net (46) (38)
Equity in net earnings of subsidiaries 0 0
Net earnings 184 119
Comprehensive income $ 237 $ 137