XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Costs
The components of lease costs were as follows:
Three Months Ended
March 31, 2019
Finance lease cost

    Amortization of right-of-use assets
$
21

    Interest on lease liabilities
7

Operating lease cost
86

Short-term lease cost
13

Sublease income
(4
)
Total lease costs, net
$
123

Schedule of Additional Information Related Leases
Additional information related to leases was as follows:
Three Months Ended
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
88

Operating cash flows from finance leases
7

Financing cash flows from finance leases
16

Right-of-use assets obtained in exchange for lease liabilities
 
Operating leases
40

Finance leases
6

Weighted-average remaining lease term
 
Operating leases
11.0 years

Finance leases
5.6 years

Weighted-average discount rate
 
Operating leases
4
%
Finance leases
9
%
Schedule of Future Minimum Lease Payments for Operating Leases Under ASC 842 Guidance
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on March 31, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
$
233

 
$
67

2020
253

 
81

2021
208

 
74

2022
161

 
74

2023
122

 
29

Thereafter
722

 
66

Total future lease payments
1,699

 
391

Less imputed interest
315

 
81

Present value of future lease payments
1,384

 
310

Less current portion of lease liabilities
255

 
66

Long-term lease liabilities
$
1,129

 
$
244

ROU assets
$
1,315

 
$
357

Schedule of Future Minimum Lease Payments for Finance Leases Under ASC 842 Guidance
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on March 31, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
$
233

 
$
67

2020
253

 
81

2021
208

 
74

2022
161

 
74

2023
122

 
29

Thereafter
722

 
66

Total future lease payments
1,699

 
391

Less imputed interest
315

 
81

Present value of future lease payments
1,384

 
310

Less current portion of lease liabilities
255

 
66

Long-term lease liabilities
$
1,129

 
$
244

ROU assets
$
1,315

 
$
357

Schedule of Future Minimum Lease Payments for Operating Leases Under ASC 840 Guidance
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.
Schedule of Future Minimum Lease Payments for Capital Leases Under ASC 840 Guidance
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.