XML 34 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases, Operating
LEASES
We determine at its inception whether an arrangement that provides us control over the use of an asset is a lease. We recognize at lease commencement a right-of-use (ROU) asset and lease liability based on the present value of the future lease payments over the lease term. We have elected not to recognize a ROU asset and lease liability for leases with terms of 12 months or less. Certain of our leases include options to extend the term of the lease for up to 30 years or to terminate the lease within 1 year. When it is reasonably certain that we will exercise the option, we include the impact of the option in the lease term for purposes of determining total future lease payments. As most of our lease agreements do not explicitly state the discount rate implicit in the lease, we use our incremental borrowing rate on the commencement date to calculate the present value of future payments.
Our leases commonly include payments that are based on the Consumer Price Index (CPI) or other similar indices. These variable lease payments are included in the calculation of the ROU asset and lease liability. Other variable lease payments, such as usage-based amounts, are excluded from the ROU asset and lease liability, and are expensed as incurred. In addition to the present value of the future lease payments, the calculation of the ROU asset also includes any deferred rent, lease pre-payments and initial direct costs of obtaining the lease, such as commissions.
In addition to the base rent, real estate leases typically contain provisions for common-area maintenance and other similar services, which are considered non-lease components for accounting purposes. For our real estate leases, we apply a practical expedient to include these non-lease components in calculating the ROU asset and lease liability. For all other types of leases, non-lease components are excluded from our ROU assets and lease liabilities and expensed as incurred.
Our leases are for office space, manufacturing facilities, and machinery and equipment. Real estate represents over 75% of our lease obligations.
The components of lease costs were as follows:
Three Months Ended
March 31, 2019
Finance lease cost

    Amortization of right-of-use assets
$
21

    Interest on lease liabilities
7

Operating lease cost
86

Short-term lease cost
13

Sublease income
(4
)
Total lease costs, net
$
123


Additional information related to leases was as follows:
Three Months Ended
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
88

Operating cash flows from finance leases
7

Financing cash flows from finance leases
16

Right-of-use assets obtained in exchange for lease liabilities
 
Operating leases
40

Finance leases
6

Weighted-average remaining lease term
 
Operating leases
11.0 years

Finance leases
5.6 years

Weighted-average discount rate
 
Operating leases
4
%
Finance leases
9
%

The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on March 31, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
$
233

 
$
67

2020
253

 
81

2021
208

 
74

2022
161

 
74

2023
122

 
29

Thereafter
722

 
66

Total future lease payments
1,699

 
391

Less imputed interest
315

 
81

Present value of future lease payments
1,384

 
310

Less current portion of lease liabilities
255

 
66

Long-term lease liabilities
$
1,129

 
$
244

ROU assets
$
1,315

 
$
357


Lease liabilities are included on our Consolidated Balance Sheet in current and noncurrent other liabilities, while ROU assets are included in noncurrent other assets.
As of March 31, 2019, we have additional future payments on leases that have not yet commenced of $218. These leases will commence between 2019 and 2020 and have lease terms of 1 to 20 years.
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.
Leases, Financing
LEASES
We determine at its inception whether an arrangement that provides us control over the use of an asset is a lease. We recognize at lease commencement a right-of-use (ROU) asset and lease liability based on the present value of the future lease payments over the lease term. We have elected not to recognize a ROU asset and lease liability for leases with terms of 12 months or less. Certain of our leases include options to extend the term of the lease for up to 30 years or to terminate the lease within 1 year. When it is reasonably certain that we will exercise the option, we include the impact of the option in the lease term for purposes of determining total future lease payments. As most of our lease agreements do not explicitly state the discount rate implicit in the lease, we use our incremental borrowing rate on the commencement date to calculate the present value of future payments.
Our leases commonly include payments that are based on the Consumer Price Index (CPI) or other similar indices. These variable lease payments are included in the calculation of the ROU asset and lease liability. Other variable lease payments, such as usage-based amounts, are excluded from the ROU asset and lease liability, and are expensed as incurred. In addition to the present value of the future lease payments, the calculation of the ROU asset also includes any deferred rent, lease pre-payments and initial direct costs of obtaining the lease, such as commissions.
In addition to the base rent, real estate leases typically contain provisions for common-area maintenance and other similar services, which are considered non-lease components for accounting purposes. For our real estate leases, we apply a practical expedient to include these non-lease components in calculating the ROU asset and lease liability. For all other types of leases, non-lease components are excluded from our ROU assets and lease liabilities and expensed as incurred.
Our leases are for office space, manufacturing facilities, and machinery and equipment. Real estate represents over 75% of our lease obligations.
The components of lease costs were as follows:
Three Months Ended
March 31, 2019
Finance lease cost

    Amortization of right-of-use assets
$
21

    Interest on lease liabilities
7

Operating lease cost
86

Short-term lease cost
13

Sublease income
(4
)
Total lease costs, net
$
123


Additional information related to leases was as follows:
Three Months Ended
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
88

Operating cash flows from finance leases
7

Financing cash flows from finance leases
16

Right-of-use assets obtained in exchange for lease liabilities
 
Operating leases
40

Finance leases
6

Weighted-average remaining lease term
 
Operating leases
11.0 years

Finance leases
5.6 years

Weighted-average discount rate
 
Operating leases
4
%
Finance leases
9
%

The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on March 31, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
$
233

 
$
67

2020
253

 
81

2021
208

 
74

2022
161

 
74

2023
122

 
29

Thereafter
722

 
66

Total future lease payments
1,699

 
391

Less imputed interest
315

 
81

Present value of future lease payments
1,384

 
310

Less current portion of lease liabilities
255

 
66

Long-term lease liabilities
$
1,129

 
$
244

ROU assets
$
1,315

 
$
357


Lease liabilities are included on our Consolidated Balance Sheet in current and noncurrent other liabilities, while ROU assets are included in noncurrent other assets.
As of March 31, 2019, we have additional future payments on leases that have not yet commenced of $218. These leases will commence between 2019 and 2020 and have lease terms of 1 to 20 years.
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.