XML 63 R100.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statements Of Earnings (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Consolidating Financial Information [Line Items]      
Revenues $ 31,513 $ 32,677 $ 32,466
Cost of sales 28,404 26,821 26,557
G&A 2,276 2,030 1,964
Interest, net (156) (141) (157)
Other, net (136) 33 2
Earnings from continuing operations before income taxes 541 3,718 3,790
Operating earnings 833 3,826 3,945
Provision for income taxes 873 1,166 1,162
Discontinued operations, net of tax 0 (26) (4)
Equity in net earnings of subsidiaries 0 0 0
Net earnings (loss) (332) 2,526 2,624
Comprehensive income (795) 1,650 2,395
Parent
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 0 0 0
Cost of sales (20) (13) 1
G&A 89 90 82
Interest, net (158) (143) (161)
Other, net (126) 5 1
Earnings from continuing operations before income taxes (353) (215) (243)
Operating earnings (69) (77) (83)
Provision for income taxes (137) (43) (78)
Discontinued operations, net of tax   0 0
Equity in net earnings of subsidiaries (116) 2,698 2,789
Net earnings (loss) (332) 2,526 2,624
Comprehensive income (795) 1,650 2,395
Guarantors on a Combined Basis
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 26,349 26,253 26,376
Cost of sales 23,614 21,336 21,558
G&A 1,618 1,499 1,497
Interest, net (3) 0 1
Other, net (4) 27 1
Earnings from continuing operations before income taxes 1,110 3,445 3,323
Operating earnings 1,117 3,418 3,321
Provision for income taxes 854 1,097 1,067
Discontinued operations, net of tax   0 0
Equity in net earnings of subsidiaries 0 0 0
Net earnings (loss) 256 2,348 2,256
Comprehensive income 21 2,228 2,101
Other Subsidiaries on a Combined Basis
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 5,164 6,424 6,090
Cost of sales 4,810 5,498 4,998
G&A 569 441 385
Interest, net 5 2 3
Other, net (6) 1 0
Earnings from continuing operations before income taxes (216) 488 710
Operating earnings (215) 485 707
Provision for income taxes 156 112 173
Discontinued operations, net of tax   (26) (4)
Equity in net earnings of subsidiaries 0 0 0
Net earnings (loss) (372) 350 533
Comprehensive income (90) 157 857
Consolidating Adjustments
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 0 0 0
Cost of sales 0 0 0
G&A 0 0 0
Interest, net 0 0 0
Other, net 0 0 0
Earnings from continuing operations before income taxes 0 0 0
Operating earnings 0 0 0
Provision for income taxes 0 0 0
Discontinued operations, net of tax   0 0
Equity in net earnings of subsidiaries 116 (2,698) (2,789)
Net earnings (loss) 116 (2,698) (2,789)
Comprehensive income $ 69 $ (2,385) $ (2,958)