XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues    
Contract revenue earned$ 445,200$ 0$ 895,200$ 0
Sales and service revenues157,746306,825491,927707,450
Total revenues602,946306,8251,387,127707,450
Cost of sales    
Contract cost of sales288,7570528,5840
Sales and service cost of sales66,13853,084280,445290,211
Total cost of sales354,89553,084809,029290,211
Gross profit248,051253,741578,098417,239
Operating expenses    
Salaries and wages541,505550,8321,666,9362,313,563
General and administrative expenses240,918398,9431,112,4221,407,286
Depreciation12,73722,52351,99067,453
Total operating expenses795,160972,2982,831,3483,788,302
Loss from operations(547,109)(718,557)(2,253,250)(3,371,063)
Other income and expenses    
Interest and other income2141278345
Gain (loss) on change in fair value of derivatives79,9633,523(126,787)102,639
Loss on disposal of property and equipment00(55,122)0
Interest expense(181,621)(35,165)(1,260,818)(237,825)
Net Loss before income taxes(648,746)(750,158)(3,695,699)(3,505,904)
Provision for income taxes (benefit)0000
Net Loss$ (648,746)$ (750,158)$ (3,695,699)$ (3,505,904)
Loss per common share, basic and fully diluted (in dollers per share)$ 0$ 0$ 0$ 0
Weighted average common shares outstanding, basic and fully diluted (in Shares)1,456,444,013727,746,4911,304,851,973705,264,662