XML 28 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net loss $ (3,046,953) $ (2,752,825)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 41,817 47,702
Amortization of debt discount 779,486 36,398
Loss on disposal of property and equipment 55,122 0
Fair value of common stock, options and warrants issued for services rendered 718,822 1,541,079
Non cash interest expense relating to convertible debt 293,861 185,228
Loss (gain) on change in fair value of derivative liability 206,750 (99,116)
(Increase) decrease in:    
Accounts receivable 109,945 (363,473)
Revenues in excess of billing 643 0
Inventory (73,013) 43,991
Prepaid expenses (9,137) (23,562)
Increase (decrease) in:    
Accounts payable 91,381 196,415
Payroll liabilities (5,502) 15,470
Deferred revenue 145,395 (135,765)
Billings in excess of revenue 0 364,000
Net cash provided by (used in) operating activities (691,383) (944,458)
Cash flows from investing activities:    
Purchase of equipment (9,694) (5,569)
Net cash used in investing activities (9,694) (5,569)
Cash flows from financing activities:    
Proceeds from issuance of put agreements 140,829 0
Proceeds from exercise of options and warrants 200 131,161
Proceeds from issuance of convertible notes 705,000 500,000
Net cash provided by financing activities 846,029 631,161
(Decrease) increase in cash and cash equivalents 144,952 (318,866)
Cash and cash equivalents, beginning of period 182,046 534,425
Cash and cash equivalents, end of period 326,998 215,559
Supplemental disclosures of cash flow information:    
Interest 1,198 0
Taxes 0 0
Non cash financing activities:    
Common stock issued in settlement of convertible notes $ 800,966 $ 0