XML 62 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2019
Leases [Abstract]    
Operating Lease, Lease Income [Table Text Block]  
The following table shows the components of our lease revenue for the years ended December 31 (in millions):
202520242023
Operating lease revenue:
Fixed lease revenue
$1,369.1 $1,263.5 $1,145.1 
Variable lease revenue
104.4 104.1 93.7 
Total operating lease revenue
$1,473.5 $1,367.6 $1,238.8 
Finance lease revenue
12.7 13.5 12.6 
Total lease revenue
$1,486.2 $1,381.1 $1,251.4 
The following table shows the components of our finance leases as of December 31 (in millions):
20252024
Total contractual lease payments receivable
$156.1 $160.0 
Estimated unguaranteed residual value of leased assets
9.4 17.2 
Unearned income
(61.3)(58.9)
Finance leases
$104.2 $118.3 
Assets And Liabilities, Lessee [Table Text Block]  
The following table shows the lease terms and discount rates related to leases as of December 31:
20252024
Weighted-average remaining lease term (in years):
Operating leases
5.76.5
Weighted-average discount rate:
Operating leases
3.72 %3.66 %
Lease, Cost [Table Text Block]
The following table shows the components of lease expense for the years ended December 31 (in millions):
202520242023
Operating lease cost (1):
Fixed lease cost - operating leases
$35.0 $40.0 $41.6 
Finance lease cost:
Amortization of right-of-use assets
— 0.2 — 
Interest on lease liabilities
— 0.3 — 
Total lease cost
$35.0 $40.5 $41.6 
_______
(1) Total operating lease cost includes amounts recorded in operating lease expense and selling, general and administrative expense. Operating lease cost also includes short-term leases, which are immaterial.
The following table shows other information related to leases for the years ended December 31 (in millions):
202520242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases
$36.0 $40.0 $41.2 
Financing cash flows for finance leases
— 30.4 — 
Total cash paid for leases$36.0 $70.4 $41.2 
Non-cash financing lease transactions (1)$— $30.1 $— 
_______
(1) Non-cash financing lease transactions are a result of the reclassification from operating lease liability to finance lease liability upon notice of the intent to exercise an early buy-out option.
  
Lessee, Leases, Future Minimum Payments [Table Text Block]
The following table shows the maturities of our lease liabilities as of December 31, 2025 (in millions):
Operating Leases
2026$36.8 
202733.9 
202826.7 
202919.0 
203018.7 
Thereafter
37.1 
Total undiscounted lease payments$172.2 
Less: amounts representing interest
(18.0)
Total discounted lease liabilities
$154.2 
The following table shows our future contractual receipts from our noncancelable operating and finance leases as of December 31, 2025 (in millions):
 
 		Operating Leases (1)Finance Leases Total
2026$1,315.1 $33.5 $1,348.6 
20271,071.1 24.5 1,095.6 
2028854.3 20.7 875.0 
2029641.3 13.9 655.2 
2030456.0 12.0 468.0 
Thereafter
836.8 51.5 888.3 
$5,174.6 $156.1 $5,330.7 
_______
(1) The future contractual receipts due under our full-service operating leases include executory costs such as maintenance, car taxes, and insurance.