XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Assets    
Cash and Cash Equivalents $ 696.1 $ 401.6
Restricted Cash 0.3 0.2
Receivables    
Rent and other receivables 103.9 86.5
Finance leases (as lessor) 117.4 118.3
Less: allowance for losses (5.9) (5.7)
Receivables, net 215.4 199.1
Property, Plant and Equipment, Net [Abstract]    
Operating Assets and Facilities 15,264.4 14,330.6
Less: allowance for depreciation (4,184.7) (3,880.9)
Operating assets and facilities, net 11,079.7 10,449.7
Lease Assets (as lessee)    
Right-of-use assets, net of accumulated depreciation 143.8 165.4
Investments in Affiliated Companies 746.1 663.3
Goodwill 126.1 114.1
Other Assets 298.3 303.1
Total Assets 13,305.8 12,296.5
Liabilities and Shareholders’ Equity    
Accounts Payable and Accrued Expenses 239.6 217.1
Debt    
Commercial paper and borrowings under bank credit facilities 117.3 10.4
Recourse 8,751.3 8,215.3
Borrowings under bank credit facilities 8,868.6 8,225.7
Lease, Liability [Abstract]    
Operating leases 160.7 180.0
Deferred Income Tax Liabilities, Net 1,192.4 1,127.3
Other Liabilities 125.6 107.5
Total Liabilities 10,586.9 9,857.6
Shareholders’ Equity    
Common stock, $0.625 par value: Authorized shares — 120,000,000 Issued shares — 67,325,950 and 67,083,149 Outstanding shares — 37,632,377 and 37,895,641 42.8 42.7
Additional paid in capital 870.9 847.1
Retained earnings 3,376.7 3,208.1
Accumulated other comprehensive loss (103.5) (209.6)
Treasury stock at cost (29,693,573 and 29,187,508 shares) (1,468.0) (1,449.4)
Total Shareholders’ Equity 2,718.9 2,438.9
Total Liabilities and Shareholders’ Equity $ 13,305.8 $ 12,296.5