XML 122 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Commercial Paper and Borrowings Under Bank Credit Facilities    
Balance $ 10.4 $ 11.0
Weighted average interest rate 4.24% 3.86%
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal $ (8,270.9) $ (7,450.6)
Debt discount, net (51.6) (54.5)
Debt adjustment for fair value hedges (4.0) (8.0)
Recourse Debt 8,215.3 7,388.1
Second Line of Credit US    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity 350.0 250.0
3.25% Notes due March 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
3.25% Notes due September 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 350.0 350.0
5.40% Notes due March 2027    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 350.0 0.0
3.85% Notes due March 2027    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
3.50% Notes due March 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
4.55% Notes due November 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
4.70% Notes due April 2029    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 500.0 500.0
4.00% Notes due June 2030    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 500.0 500.0
1.90% Notes due June 2031    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
3.50% Notes due June 2032    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
4.90% Notes due March 2033    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
5.45% Notes due September 2033    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
6.05% Notes due March 2034    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 500.0 300.0
6.90% Notes due May 2034    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
3.10% Notes due June 2051    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
6.05% Notes due May 2054    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 250.0 250.0
4.35% Notes due February 2024    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 550.0 550.0
1.00% Notes due March 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 0.0
1.13% Notes due August 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 0.0 300.0
0.90% Schuldschein loan due October 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 103.5 110.4
1.07% Notes due November 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 103.5 110.4
5.23% Schuldschein loan due November 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 23.8 25.4
4.37% Schuldschein loan due May 2027    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 77.7 82.8
1.17% Schuldschein loan due October 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 38.8 41.4
0.85% Notes due May 2024    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 53.8 57.4
8.39% - 8.83% Term loan due June 2027 (4)    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 77.7 82.8
8.43% - 8.94% Term loan due February 2029 (4)    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 46.7 24.0
Total unsecured fixed rate debt    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 7,663.4 7,087.8
6.47% Notes due January 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (100.0) (100.0)
6.30% Notes due January 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (50.0) (50.0)
7.14% Notes due September 2029    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (50.0) (50.0)
4.32% Loan due December 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (125.3) 0.0
Total Recourse Floating Rate Debt [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 607.5 362.8
Total Recourse Floating Rate Debt [Member] | Rail North America [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 200.0 200.0
4.32% Loan due December 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (113.9) (121.4)
5.02% Loan due March 2031    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (77.7) 0.0
UNITED STATES    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 6,900.0 6,250.0
Europe    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (407.5) (162.8)
Total Debt 618.5 736.8
INDIA    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 144.9 101.0
Recourse Fixed Rate Debt Unsecured Twenty Six    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 36.2 0.0
Recourse Fixed Rate Debt Unsecured Twenty Nine    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt $ 103.5 110.4
Interest rate, stated percentage 3.62%  
Recourse Fixed Rate Debt Unsecured Thirty    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt $ 0.0 115.8
Recourse Fixed Rate Debt Unsecured Thirty One    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 47.9 49.4
Recourse Fixed Rate Debt Unsecured Thirty Two    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 26.9 27.6
Recourse Fixed Rate Debt Unsecured Thirty Four    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 23.4 0.0
Recourse Floating Rate Debt Unsecured Seven    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (38.8) (41.4)
Recourse Floating Rate Debt Unsecured Eight    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (51.8) 0.0
Line of Credit US [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity $ 600.0 $ 600.0