XML 118 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Affiliated Companies (Summarized Financial Data-RRPF) (Details 6) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Schedule of Equity Method Investments [Line Items]      
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment $ 3,880.9 $ 3,670.7  
Income Statement [Abstract]      
Total Revenues 1,585.5 1,410.9 $ 1,273.0
Depreciation expense (420.9) (391.5) (371.3)
Interest expense, net (341.0) (263.4) (214.0)
Income Taxes (60.0) (58.7) (54.8)
Net Income 284.2 259.2 155.9
Assets [Abstract]      
Identifiable assets 12,296.5 11,326.0 10,072.0
EquityMethodInvestmentSummarizedFinancialInformationAPandAccruedExpense 217.1 239.6  
Liabilities and Equity [Abstract]      
Other liabilities 107.5 106.4  
Total Liabilities and Shareholders’ Equity 12,296.5 11,326.0  
Payment for Management Fee 4.1 2.7 1.0
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]      
Income Statement [Abstract]      
Total Revenues 514.0 487.2 417.7
Gains on sales of assets 75.2 91.7 22.9
Net Income 164.0 150.6 73.9
Assets [Abstract]      
Current assets 610.5 495.9  
Noncurrent assets 4,709.1 4,108.3  
Identifiable assets 5,319.6 4,604.2  
Liabilities and Equity [Abstract]      
Current liabilities 618.4 351.5  
Liabilities, Noncurrent 3,405.1 3,024.1  
Total Liabilities and Shareholders’ Equity 5,319.6 4,604.2  
RRPF Joint Ventures [Member]      
Schedule of Equity Method Investments [Line Items]      
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 1,618.4 1,646.3  
Income Statement [Abstract]      
Depreciation expense (206.2) (223.7) (230.6)
Interest expense, net (127.3) (135.9) (110.1)
Other expenses (37.7) (19.3) (7.0)
Gains on sales of assets 75.5 92.6 22.9
Income (Loss) Attributable to Parent, before Tax 216.6 197.5 90.8
Income Taxes (49.4) (42.5) (17.5)
Net Income 167.2 155.0 73.3
Assets [Abstract]      
Current assets 607.9 493.2  
Noncurrent assets [1] 4,709.1 4,108.3  
Identifiable assets 5,317.0 4,601.5  
EquityMethodInvestmentSummarizedFinancialInformationAPandAccruedExpense 239.6 170.0  
Liabilities and Equity [Abstract]      
Current liabilities 378.2 181.5  
Liabilities, Noncurrent 2,673.7 2,451.1  
Other liabilities 731.3 571.9  
Shareholders’ equity 1,294.2 1,227.0  
Total Liabilities and Shareholders’ Equity 5,317.0 4,601.5  
Collateral of long-term debt 3,954.7    
Third Parties [Member] | RRPF Joint Ventures [Member]      
Income Statement [Abstract]      
Total Revenues 268.1 224.8 192.8
Rolls Royce [Member] | RRPF Joint Ventures [Member]      
Income Statement [Abstract]      
Total Revenues 225.3 253.0 222.8
Other revenue $ 18.9 $ 6.0 $ 0.0
[1]
(1) $3,954.7 million of operating assets were pledged as collateral for long-term debt obligations at December 31, 2024.