XML 46 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues      
Lease revenue $ 1,381.1 $ 1,251.4 $ 1,154.6
Non-dedicated engine revenue 64.6 37.6 1.5
MarineOperatingRevenue 0.0 6.9 18.9
Other revenue 139.8 115.0 98.0
Total Revenues 1,585.5 1,410.9 1,273.0
Expenses      
Maintenance Expense 381.6 344.8 292.7
Marine operating expense 0.0 6.5 14.1
Depreciation expense 402.4 376.3 357.5
Operating Lease, Expense 33.9 36.0 36.1
Other operating expense 57.7 46.6 37.4
Selling, general and administrative 236.3 212.7 195.0
Total Expenses 1,111.9 1,022.9 932.8
Other Income (Expense)      
Net gain on asset dispositions 138.3 130.3 77.9
Interest expense, net (341.0) (263.4) (214.0)
Other expense (9.5) (9.4) (27.0)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 261.4 245.5 177.1
Income Taxes (60.0) (58.7) (54.8)
Share of Affiliates’ Earnings (net of tax) 82.8 72.4 33.6
Net Income 284.2 259.2 155.9
Other Comprehensive Income, net of taxes      
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax (53.8) 45.8 (56.7)
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax 1.0 1.3 1.4
Post-retirement benefit plans 10.8 (3.1) 4.3
Other comprehensive income (loss) (42.0) 44.0 (51.0)
Comprehensive Income $ 242.2 $ 303.2 $ 104.9
Share Data      
Earnings Per Share, Basic $ 7.80 $ 7.13 $ 4.41
Average number of common shares (in shares) 35,800 35,700 35,400
Diluted earnings per share (in dollars per share) $ 7.78 $ 7.12 $ 4.35
Average number of common shares and common share equivalents (in shares) 35,900 35,700 35,900