XML 81 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Outstanding balances of debt obligations and the applicable interest rates
The following table shows the outstanding balances of our debt obligations and the applicable interest rates as of December 31 (in millions):
20242023
Unsecured Recourse Fixed Rate Debt:
U.S.
3.25% Notes due March 2025$300.0 $300.0 
3.25% Notes due September 2026350.0 350.0 
5.40% Notes due March 2027350.0 — 
3.85% Notes due March 2027300.0 300.0 
3.50% Notes due March 2028300.0 300.0 
4.55% Notes due November 2028300.0 300.0 
4.70% Notes due April 2029500.0 500.0 
4.00% Notes due June 2030500.0 500.0 
1.90% Notes due June 2031400.0 400.0 
3.50% Notes due June 2032400.0 400.0 
4.90% Notes due March 2033400.0 400.0 
5.45% Notes due September 2033400.0 400.0 
6.05% Notes due March 2034500.0 300.0 
6.90% Notes due May 2034400.0 400.0 
5.20% Notes due March 2044300.0 300.0 
4.50% Notes due March 2045250.0 250.0 
3.10% Notes due June 2051550.0 550.0 
6.05% Notes due May 2054400.0 — 
4.35% Notes due February 2024— 300.0 
$6,900.0 $6,250.0 
Europe (1)
1.00% Notes due March 2025 $103.5 $110.4 
1.13% Notes due August 2025103.5 110.4 
0.90% Schuldschein loan due October 2026 23.8 25.4 
1.07% Notes due November 2026 77.7 82.8 
20242023
5.23% Schuldschein loan due November 2026 38.8 41.4 
4.37% Schuldschein loan due May 202736.2 — 
1.17% Schuldschein loan due October 2028 53.8 57.4 
1.56% Schuldschein loan due October 2031 77.7 82.8 
3.62% Loan due December 2031 (3)103.5 110.4 
0.85% Notes due May 2024— 115.8 
$618.5 $736.8 
India (2)
8.39% - 8.83% Term loan due June 2027 (4)$47.9 $49.4 
8.13% - 8.53% Term loan due February 2028 (4)26.9 27.6 
8.43% - 8.94% Term loan due February 2029 (4)46.7 24.0 
8.51% - 8.88% Term loan due January 2030 (4)23.4 — 
$144.9 $101.0 
Total unsecured fixed rate debt
$7,663.4 $7,087.8 
Unsecured Recourse Floating Rate Debt (5):
U.S.
6.47% Notes due January 2026$100.0 $100.0 
6.30% Notes due January 202850.0 50.0 
7.14% Notes due September 202950.0 50.0 
$200.0 $200.0 
Europe (1)
4.32% Loan due December 2025$125.3 $— 
4.84% Notes due December 2027 113.9 121.4 
5.36% Loan due May 202977.7 — 
6.05% Loan due November 203038.8 41.4 
5.02% Loan due March 203151.8 — 
$407.5 $162.8 
Total recourse floating rate debt
$607.5 $362.8 
Total debt principal$8,270.9 $7,450.6 
Unamortized debt discount and debt issuance costs(51.6)(54.5)
Debt adjustment for fair value hedges(4.0)(8.0)
Total Debt$8,215.3 $7,388.1 
__________
(1) Denominated in euros, but presented in U.S. dollars in this table.
(2) Denominated in Indian rupees, but presented in U.S. dollars in this table.
(3) The loan was originally set to mature in November 2024 but was extended to December 2031 at a new rate of 3.62%.
(4) Term loans were drawn against delayed draw term loans in multiple tranches, resulting in various interest rates for each tranche.
(5) For floating rate debt, the interest disclosed is the applicable interest rate as of December 31, 2024.
Maturities of GATX's debt obligation
The following table shows the scheduled principal payments of our debt obligations as of December 31, 2024 (in millions):
2025$632.4 
2026602.3 
2027836.1 
2028730.7 
2029674.4 
Thereafter
4,795.0 
Total debt principal
$8,270.9