XML 167 R126.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Data of Busines Segments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Lease Income $ 1,381.1 $ 1,251.4 $ 1,154.6
MarineOperatingRevenue 0.0 6.9 18.9
Other revenue 139.8 115.0 98.0
Total Revenues 1,585.5 1,410.9 1,273.0
Maintenance Expense 381.6 344.8 292.7
Depreciation expense 402.4 376.3 357.5
Marine operating expense 0.0 6.5 14.1
Operating Lease, Expense 33.9 36.0 36.1
Other operating expense 57.7 46.6 37.4
Total Expenses 875.6 810.2 737.8
Interest Income (Expense), Nonoperating (341.0) (263.4) (214.0)
Other (expense) income (9.5) (9.4) (27.0)
Share of affiliates' earnings (pre-tax) 108.3 98.1 45.9
Segment Profit Loss 606.0 556.3 418.0
Selling, general and administrative 236.3 212.7 195.0
Income tax benefit 60.0 58.7 54.8
Net Income 284.2 259.2 155.9
Disposition Gains on Owned Assets 122.0 119.8 104.1
Nonoperating Income, Residual Sharing Income 0.5 0.9 5.6
Asset Impairment Charges 0.0 (1.5) (48.9)
Identifiable assets 12,296.5 11,326.0 10,072.0
Nonremarketing Disposition Gain (Loss) 15.8 11.1 17.1
Portfolio Investments and Capital Additions 1,674.4 1,665.0 1,255.8
Investments in Affiliated Companies 663.3 627.0 575.1
Provision for Income Taxes, Equity Method Investment 25.5 25.7 12.3
Non-dedicated engine revenue 64.6 37.6 1.5
Net gain on asset dispositions 138.3 130.3 77.9
Parent [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Income tax benefit 85.5 84.4 67.1
Other Business Segments [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Lease Income 31.6 33.4 29.4
MarineOperatingRevenue   0.0 0.0
Other revenue 7.5 8.1 6.7
Total Revenues 39.1 41.5 36.1
Maintenance Expense 4.0 4.1 2.8
Depreciation expense 14.8 13.9 12.0
Marine operating expense   0.0 0.0
Operating Lease, Expense 0.0 0.0 0.0
Other operating expense 4.3 3.0 2.3
Total Expenses 23.1 21.0 17.1
Interest Income (Expense), Nonoperating 4.4 5.5 (4.8)
Other (expense) income (7.9) 2.6 (18.6)
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0
Segment Profit Loss 12.9 29.2 (3.9)
Disposition Gains on Owned Assets 0.3 0.3 0.3
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0
Asset Impairment Charges   0.0 0.0
Identifiable assets 658.2 801.9 745.3
Nonremarketing Disposition Gain (Loss) 0.1 0.3 0.2
Portfolio Investments and Capital Additions 18.3 38.4 46.3
Investments in Affiliated Companies 0.0 0.0 0.0
Net gain on asset dispositions 0.4 0.6 0.5
Rail North America [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Lease Income 983.5 888.8 826.0
MarineOperatingRevenue   0.0 0.0
Other revenue 115.5 93.9 82.0
Total Revenues 1,099.0 982.7 908.0
Maintenance Expense 306.9 276.6 238.5
Depreciation expense 271.1 265.9 258.6
Marine operating expense   0.0 0.0
Operating Lease, Expense 33.9 36.0 36.1
Other operating expense 26.4 25.9 24.5
Total Expenses 638.3 604.4 557.7
Interest Income (Expense), Nonoperating (232.1) (182.9) (144.6)
Other (expense) income (5.4) (8.0) (4.6)
Share of affiliates' earnings (pre-tax) 0.0 (0.6) 0.5
Segment Profit Loss 356.0 307.3 321.3
Disposition Gains on Owned Assets 119.4 111.7 102.2
Nonoperating Income, Residual Sharing Income 0.5 0.4 2.4
Asset Impairment Charges   0.0 0.0
Identifiable assets 7,751.6 6,993.8 6,445.7
Nonremarketing Disposition Gain (Loss) 12.9 8.4 15.1
Portfolio Investments and Capital Additions 1,162.4 976.9 815.9
Investments in Affiliated Companies     0.8
Net gain on asset dispositions 132.8 120.5 119.7
Rail North America [Member] | RailPulse      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Investments in Affiliated Companies 0.2 0.2  
Rail International [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Lease Income 333.6 296.6 266.2
MarineOperatingRevenue   0.0 0.0
Other revenue 16.7 12.9 9.1
Total Revenues 350.3 309.5 275.3
Maintenance Expense 70.7 64.1 51.4
Depreciation expense 78.7 68.2 69.1
Marine operating expense   0.0 0.0
Operating Lease, Expense 0.0 0.0 0.0
Other operating expense 17.4 10.4 8.3
Total Expenses 166.8 142.7 128.8
Interest Income (Expense), Nonoperating (71.4) (56.2) (45.6)
Other (expense) income 3.2 (4.2) (3.8)
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0
Segment Profit Loss 119.8 113.4 85.9
Disposition Gains on Owned Assets 1.7 4.9 1.6
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0
Asset Impairment Charges 0.0 (0.3) (14.6)
Identifiable assets 2,233.3 2,175.2 1,774.4
Nonremarketing Disposition Gain (Loss) 2.8 2.4 1.8
Portfolio Investments and Capital Additions 232.9 382.4 243.9
Investments in Affiliated Companies 0.0 0.0 0.0
Net gain on asset dispositions 4.5 7.0 (11.2)
Portfolio Management [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Lease Income 32.4 32.6 33.0
MarineOperatingRevenue   6.9 18.9
Other revenue 0.1 0.1 0.2
Total Revenues 97.1 77.2 53.6
Maintenance Expense 0.0 0.0 0.0
Depreciation expense 37.8 28.3 17.8
Marine operating expense   6.5 14.1
Operating Lease, Expense 0.0 0.0 0.0
Other operating expense 9.6 7.3 2.3
Total Expenses 47.4 42.1 34.2
Interest Income (Expense), Nonoperating (41.9) (29.8) (19.0)
Other (expense) income 0.6 0.2 0.0
Share of affiliates' earnings (pre-tax) 108.3 98.7 45.4
Segment Profit Loss 117.3 106.4 14.7
Disposition Gains on Owned Assets 0.6 2.9 0.0
Nonoperating Income, Residual Sharing Income 0.0 0.5 3.2
Asset Impairment Charges 0.0 (1.2) (34.3)
Identifiable assets 1,653.4 1,355.1 1,106.6
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0
Portfolio Investments and Capital Additions 260.8 267.3 149.7
Investments in Affiliated Companies 663.1 626.8 574.3
Non-dedicated engine revenue 64.6 37.6 1.5
Net gain on asset dispositions 0.6 2.2 $ (31.1)
Portfolio Management [Member] | Rolls Royce Partners Finance [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Investments in Affiliated Companies $ 663.1 $ 626.8