XML 63 R47.htm IDEA: XBRL DOCUMENT v3.24.3
Financial Data of Business Segments (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
Segment
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Net Income (Loss) Attributable to Parent $ 89,000,000.0 $ 52,500,000   $ 207,700,000 $ 193,200,000  
Provision for Income Taxes, Equity Method Investment 8,900,000 4,500,000   17,200,000 17,700,000  
Lease Income 351,700,000 317,200,000   1,024,600,000 927,800,000  
Marine operating revenue 0 600,000   0 6,100,000  
Other Operating Income 35,600,000 28,700,000   102,400,000 83,800,000  
Total Revenues 405,400,000 360,100,000   1,172,000,000 1,042,200,000  
Cost of Property Repairs and Maintenance 95,900,000 87,900,000   283,900,000 254,100,000  
Marine operating expense 0 1,000,000.0   0 5,400,000  
Depreciation 103,400,000 96,200,000   297,900,000 278,100,000  
Operating Lease, Expense 8,000,000.0 9,000,000.0   26,000,000.0 27,000,000.0  
Other operating expense 14,100,000 12,000,000.0   41,500,000 34,000,000.0  
Total Expenses 221,400,000 206,100,000   649,300,000 598,600,000  
Other (expense) income (900,000) 1,800,000   (10,900,000) (7,100,000)  
Share of affiliates' earnings (pre-tax) 35,300,000 17,900,000   75,900,000 65,800,000  
Segment profit (loss) 178,000,000.0 122,500,000   448,500,000 416,600,000  
Income tax benefit 22,900,000 14,500,000   51,900,000 52,300,000  
Selling, general and administrative 57,200,000 51,000,000.0   171,700,000 153,400,000  
Disposition Gains on Owned Assets 44,900,000 13,100,000   98,400,000 94,700,000  
Nonoperating Income, Residual Sharing Income 100,000 300,000   300,000 700,000  
Nonremarketing Disposition Gain (Loss) 3,500,000 3,500,000   11,600,000 10,900,000  
Portfolio Investments and Capital Additions 504,500,000 363,900,000   1,325,100,000 1,237,500,000  
Identifiable assets 12,379,900,000     12,379,900,000    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (690,300,000)     (690,300,000)   $ (627,000,000.0)
Assets (12,379,900,000)     $ (12,379,900,000)   (11,326,000,000)
Number of business segments | Segment       3    
Asset Impairment Charges       $ 0 1,200,000  
Non-dedicated engine revenue 18,100,000 13,600,000   45,000,000.0 24,500,000  
Net gain on asset dispositions 48,500,000 16,900,000   110,300,000 105,100,000  
Interest Expense, Nonoperating 88,900,000 68,100,000   249,500,000 190,800,000  
Rolls Royce            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Payment for Management Fee 1,100,000 900,000   2,900,000 1,900,000  
Payment for Management Fee 1,100,000 900,000   2,900,000 1,900,000  
Parent [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Income tax benefit 31,800,000 19,000,000.0   69,100,000 70,000,000.0  
Rail North America [Member]            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 249,200,000 225,200,000   727,800,000 659,200,000  
Marine operating revenue   0     0  
Other Operating Income 29,300,000 22,700,000   86,100,000 68,000,000.0  
Total Revenues 278,500,000 247,900,000   813,900,000 727,200,000  
Cost of Property Repairs and Maintenance 77,700,000 69,400,000   228,000,000.0 203,100,000  
Marine operating expense   0     0  
Depreciation 69,200,000 66,900,000   201,100,000 198,500,000  
Operating Lease, Expense 8,000,000.0 9,000,000.0   26,000,000.0 27,000,000.0  
Other operating expense 7,000,000.0 6,500,000   20,100,000 20,200,000  
Total Expenses 161,900,000 151,800,000   475,200,000 448,800,000  
Other (expense) income (800,000) 1,200,000   (3,200,000) (1,300,000)  
Share of affiliates' earnings (pre-tax) 100,000 (100,000)   100,000 (500,000)  
Segment profit (loss) 102,400,000 66,100,000   271,500,000 240,600,000  
Disposition Gains on Owned Assets 43,600,000 13,000,000.0   96,300,000 88,400,000  
Nonoperating Income, Residual Sharing Income 100,000 100,000   300,000 300,000  
Nonremarketing Disposition Gain (Loss) 3,000,000.0 2,400,000   9,200,000 8,700,000  
Portfolio Investments and Capital Additions 325,900,000 197,000,000.0   955,700,000 654,800,000  
Identifiable assets 7,654,800,000     7,654,800,000   6,993,800,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (300,000)     (300,000)   200,000
Asset Impairment Charges         0  
Net gain on asset dispositions 46,700,000 15,500,000   105,800,000 97,400,000  
Interest Expense, Nonoperating 60,200,000 46,600,000   169,900,000 133,400,000  
Rail International            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 86,300,000 75,600,000   248,900,000 219,100,000  
Marine operating revenue   0     0  
Other Operating Income 4,300,000 3,600,000   10,600,000 9,600,000  
Total Revenues 90,600,000 79,200,000   259,500,000 228,700,000  
Cost of Property Repairs and Maintenance 17,000,000.0 17,100,000   52,700,000 47,600,000  
Marine operating expense   0     0  
Depreciation 20,300,000 17,500,000   58,600,000 49,800,000  
Operating Lease, Expense 0 0   0 0  
Other operating expense 3,700,000 2,700,000   10,800,000 7,200,000  
Total Expenses 41,000,000.0 37,300,000   122,100,000 104,600,000  
Other (expense) income 1,100,000 (100,000)   800,000 (7,000,000.0)  
Share of affiliates' earnings (pre-tax) 0 0   0 0  
Segment profit (loss) 33,900,000 28,200,000   89,200,000 79,000,000.0  
Disposition Gains on Owned Assets 1,200,000 0   1,300,000 500,000  
Nonoperating Income, Residual Sharing Income 0 0   0 0  
Nonremarketing Disposition Gain (Loss) 500,000 900,000   2,400,000 1,900,000  
Portfolio Investments and Capital Additions 80,600,000 129,600,000   190,100,000 288,000,000.0  
Identifiable assets 2,358,500,000     2,358,500,000   2,175,200,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0     0   0
Asset Impairment Charges         0  
Gain (Loss) on Disposition of Business     $ 300,000      
Net gain on asset dispositions 1,700,000 900,000   3,700,000 2,400,000  
Interest Expense, Nonoperating 18,500,000 14,500,000   52,700,000 40,500,000  
Gain (Loss) on Disposition of Business     $ 300,000      
Other            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 8,100,000 8,300,000   23,600,000 25,000,000.0  
Marine operating revenue   0     0  
Other Operating Income 2,000,000.0 2,300,000   5,700,000 6,100,000  
Total Revenues 10,100,000 10,600,000   29,300,000 31,100,000  
Cost of Property Repairs and Maintenance 1,200,000 1,400,000   3,200,000 3,400,000  
Marine operating expense   0   0 0  
Depreciation 3,800,000 3,400,000   11,100,000 9,900,000  
Operating Lease, Expense 0 0     0  
Other operating expense 800,000 700,000   3,600,000 2,200,000  
Total Expenses 5,800,000 5,500,000   17,900,000 15,500,000  
Other (expense) income (1,300,000) 900,000   (8,800,000) 1,700,000  
Share of affiliates' earnings (pre-tax) 0 0   0 0  
Segment profit (loss) 4,200,000 8,000,000.0   6,200,000 21,900,000  
Disposition Gains on Owned Assets 100,000 100,000   200,000 300,000  
Nonoperating Income, Residual Sharing Income 0 0   0 0  
Nonremarketing Disposition Gain (Loss) 0 200,000   0 300,000  
Portfolio Investments and Capital Additions 3,200,000 9,000,000.0   13,200,000 27,400,000  
Identifiable assets 789,900,000     789,900,000   801,900,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0     0   0
Asset Impairment Charges         0  
Net gain on asset dispositions 100,000 300,000   200,000 600,000  
Interest Expense, Nonoperating (1,100,000) (1,700,000)   (3,400,000) (4,000,000.0)  
Engine Leasing            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease Income 8,100,000 8,100,000   24,300,000 24,500,000  
Marine operating revenue   600,000     6,100,000  
Other Operating Income 0 100,000   0 100,000  
Total Revenues 26,200,000 22,400,000   69,300,000 55,200,000  
Cost of Property Repairs and Maintenance 0 0   0 0  
Marine operating expense   1,000,000.0     5,400,000  
Depreciation 10,100,000 8,400,000   27,100,000 19,900,000  
Operating Lease, Expense 0 0   0 0  
Other operating expense 2,600,000 2,100,000   7,000,000.0 4,400,000  
Total Expenses 12,700,000 11,500,000   34,100,000 29,700,000  
Other (expense) income 100,000 (200,000)   300,000 (500,000)  
Share of affiliates' earnings (pre-tax) 35,200,000 18,000,000.0   75,800,000 66,300,000  
Segment profit (loss) 37,500,000 20,200,000   81,600,000 75,100,000  
Disposition Gains on Owned Assets 0 0   600,000 5,500,000  
Nonoperating Income, Residual Sharing Income 0 200,000   0 400,000  
Nonremarketing Disposition Gain (Loss) 0 0   0 0  
Portfolio Investments and Capital Additions 94,800,000 28,300,000   166,100,000 267,300,000  
Identifiable assets 1,576,700,000     1,576,700,000   1,355,100,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (690,000,000.0)     (690,000,000.0)   $ 626,800,000
Asset Impairment Charges         1,200,000  
Non-dedicated engine revenue 18,100,000 13,600,000   45,000,000.0 24,500,000  
Net gain on asset dispositions 0 200,000   600,000 4,700,000  
Interest Expense, Nonoperating $ 11,300,000 $ 8,700,000   $ 30,300,000 $ 20,900,000