XML 107 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Commercial Paper and Borrowings Under Bank Credit Facilities    
Balance $ 11.0 $ 17.3
Weighted average interest rate 3.86% 2.74%
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal $ (7,450.6) $ (6,492.2)
Debt discount, net (54.5) (49.1)
Debt adjustment for fair value hedges (8.0) (11.6)
Total Debt 7,388.1 6,431.5
Rail Facility [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity 250.0  
4.35% Notes due February 2024    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
3.25% Notes due March 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
3.25% Notes due September 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 350.0 350.0
3.85% Notes due March 2027    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
3.50% Notes due March 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
4.55% Notes due November 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
4.70% Notes due April 2029    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 500.0 500.0
4.00% Notes due June 2030    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 500.0 500.0
1.90% Notes due June 2031    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
3.50% Notes due June 2032    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
4.90% Notes due March 2033    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 400.0
5.45% Notes due September 2033    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 0.0
6.05% Notes due March 2034    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 0.0
6.90% Notes due May 2034    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 400.0 0.0
5.20% Notes due March 2044    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 300.0 300.0
4.50% Notes due March 2045    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 250.0 250.0
3.10% Notes due June 2051    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 550.0 550.0
3.90% Notes due March 2023    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 0.0 250.0
0.85% Notes due May 2024    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 115.8 112.4
0.96% Notes due November 2024    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 110.4 107.1
1.00% Notes due March 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 110.4 107.1
1.13% Notes due August 2025    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 110.4 107.1
0.90% Schuldschein loan due October 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 25.4 24.6
1.07% Notes due November 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 82.8 80.2
5.23% Schuldschein loan due November 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 41.4 0.0
1.17% Schuldschein loan due October 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 57.4 55.6
1.56% Schuldschein loan due October 2031    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 82.8 80.3
8.39% - 8.83% Delayed draw term loan due June 2027 (3)    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 49.4 0.0
8.13% - 8.53% Delayed draw term loan due February 2028 (3)    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 27.6 0.0
8.74% - 8.94% Delayed draw term loan due February 2029 (3)    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 24.0 0.0
Total unsecured fixed rate debt    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 7,087.8 6,074.4
7.08% Notes due January 2026    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (100.0) 0.0
6.73% Notes due January 2028    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (50.0) 0.0
7.58% Notes due September 2029    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (50.0) (50.0)
5.10% Delayed draw term loan due December 2023    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal 0.0 (250.0)
Total Recourse Floating Rate Debt [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 362.8 417.8
Total Recourse Floating Rate Debt [Member] | Rail North America [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 200.0 300.0
5.42% Notes due December 2027    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (121.4) (117.8)
6.33% Schuldschein loan due November 2030    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (41.4) 0.0
UNITED STATES    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 6,250.0 5,400.0
Europe    
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal (162.8) (117.8)
Total Debt 736.8 674.4
INDIA    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 101.0 $ 0.0
Line of Credit US [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity $ 600.0