XML 32 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues      
Lease revenue $ 1,251.4 $ 1,154.6 $ 1,140.5
Non-dedicated engine revenue 37.6 1.5 0.0
MarineOperatingRevenue 6.9 18.9 19.1
Other revenue 115.0 98.0 97.8
Total Revenues 1,410.9 1,273.0 1,257.4
Expenses      
Maintenance Expense 344.8 292.7 297.1
Marine operating expense 6.5 14.1 17.5
Depreciation 376.3 357.5 364.4
Operating Lease, Expense 36.0 36.1 39.2
Other operating expense 46.6 37.4 44.0
Selling, general and administrative 212.7 195.0 198.3
Total Expenses 1,022.9 932.8 960.5
Other Income (Expense)      
Net gain on asset dispositions 130.3 77.9 105.9
Interest expense, net (263.4) (214.0) (204.0)
Other expense (9.4) (27.0) (3.7)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 245.5 177.1 195.1
Income Taxes (58.7) (54.8) (53.2)
Share of Affiliates’ Earnings (net of tax) 72.4 33.6 1.2
Net Income 259.2 155.9 143.1
Other Comprehensive Income, net of taxes      
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax 45.8 (56.7) (51.7)
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax 1.3 1.4 1.9
Post-retirement benefit plans (3.1) 4.3 26.7
Other comprehensive income (loss) 44.0 (51.0) (23.1)
Comprehensive Income $ 303.2 $ 104.9 $ 120.0
Share Data      
Earnings Per Share, Basic $ 7.13 $ 4.41 $ 4.04
Average number of common shares (in shares) 35,700 35,400 35,400
Diluted earnings per share (in dollars per share) $ 7.12 $ 4.35 $ 3.98
Average number of common shares and common share equivalents (in shares) 35,700 35,900 36,000