XML 60 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
AircraftEngines
Jun. 30, 2023
USD ($)
AircraftEngines
Mar. 31, 2023
USD ($)
AircraftEngines
Sep. 30, 2022
USD ($)
AircraftEngines
Sep. 30, 2023
USD ($)
AircraftEngines
Segment
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
AircraftEngines
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Net Income (Loss) Attributable to Parent $ 52.5     $ 29.1 $ 193.2 $ 107.5    
Provision for Income Taxes, Equity Method Investment 4.5     2.5 17.7 6.0    
Lease Income 317.2     292.4 927.8 860.6    
Marine operating revenue 0.6     4.8 6.1 16.2    
Other Operating Income 42.3     23.8 108.3 73.5    
Total Revenues 360.1     321.0 1,042.2 950.3    
Cost of Property Repairs and Maintenance 87.9     75.9 254.1 221.3    
Marine operating expense 1.0     3.6 5.4 11.7    
Depreciation 96.2     88.7 278.1 268.2    
Operating Lease, Expense 9.0     9.0 27.0 27.1    
Other operating expense 12.0     8.7 34.0 28.7    
Total Expenses 206.1     185.9 598.6 557.0    
Gain (Loss) on Disposition of Assets, Net 16.9     3.9 105.1 53.4    
Interest expense, net (68.1)     (53.6) (190.8) (156.7)    
Other (expense) income 1.8     (2.5) (7.1) (15.8)    
Share of affiliates' earnings (pre-tax) 17.9     10.0 65.8 20.8    
Segment profit (loss) 122.5     92.9 416.6 295.0    
Income tax benefit 14.5     13.7 52.3 38.8    
Selling, general and administrative 51.0     47.6 153.4 142.7    
Disposition Gains on Owned Assets 13.1     9.1 94.7 75.6    
Nonoperating Income, Residual Sharing Income 0.3     1.0 0.7 4.7    
Nonremarketing Disposition Gain (Loss) 3.5     4.6 10.9 15.4    
Portfolio Investments and Capital Additions 363.9     203.4 1,237.5 887.9    
Identifiable assets 10,647.5       10,647.5      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (626.9)       (626.9)   $ (575.1)  
Assets (10,647.5)       $ (10,647.5)   (10,072.0)  
Number of business segments | Segment         3      
Asset Impairment Charges $ 0.0     10.8 $ 1.2 42.3    
Number of Specialized Gas Vessels | AircraftEngines               5
Number of Specialized Gas Vessels Sold | AircraftEngines   1 1          
Number of Aircraft Engines Acquired | AircraftEngines 1 9            
Number of Aircraft Engines Acquired | AircraftEngines 1 9            
Segment Reporting Information [Line Items]                
Lease Income $ 317.2     292.4 927.8 860.6    
Marine operating revenue 0.6     4.8 6.1 16.2    
Other Operating Income 42.3     23.8 108.3 73.5    
Total Revenues 360.1     321.0 1,042.2 950.3    
Cost of Property Repairs and Maintenance 87.9     75.9 254.1 221.3    
Marine operating expense 1.0     3.6 5.4 11.7    
Depreciation 96.2     88.7 278.1 268.2    
Operating Lease, Expense 9.0     9.0 27.0 27.1    
Other operating expense 12.0     8.7 34.0 28.7    
Operating Costs and Expenses 206.1     185.9 598.6 557.0    
Gain (Loss) on Disposition of Assets, Net 16.9     3.9 105.1 53.4    
Interest Expense 68.1     53.6 190.8 156.7    
Other (expense) income 1.8     (2.5) (7.1) (15.8)    
Share of affiliates' earnings (pre-tax) 17.9     10.0 65.8 20.8    
Segment Profit Loss 122.5     92.9 416.6 295.0    
Portfolio Investments and Capital Additions 363.9     203.4 1,237.5 887.9    
Net Income (Loss) Attributable to Parent 52.5     29.1 193.2 107.5    
Disposition Gains on Owned Assets 13.1     9.1 94.7 75.6    
Nonoperating Income, Residual Sharing Income 0.3     1.0 0.7 4.7    
Nonremarketing Disposition Gain (Loss) 3.5     4.6 10.9 15.4    
Asset Impairment Charges 0.0     10.8 1.2 42.3    
Parent [Member]                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Income tax benefit 19.0     16.2 70.0 44.8    
Rail North America                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Lease Income 225.2     211.3 659.2 615.0    
Marine operating revenue 0.0     0.0 0.0 0.0    
Other Operating Income 22.7     20.0 68.0 61.8    
Total Revenues 247.9     231.3 727.2 676.8    
Cost of Property Repairs and Maintenance 69.4     62.4 203.1 180.1    
Marine operating expense 0.0     0.0 0.0 0.0    
Depreciation 66.9     65.3 198.5 193.7    
Operating Lease, Expense 9.0     9.0 27.0 27.1    
Other operating expense 6.5     6.0 20.2 19.2    
Total Expenses 151.8     142.7 448.8 420.1    
Gain (Loss) on Disposition of Assets, Net 15.5     13.3 97.4 90.0    
Interest expense, net (46.6)     (36.5) (133.4) (105.8)    
Other (expense) income 1.2     (1.4) (1.3) (3.4)    
Share of affiliates' earnings (pre-tax) (0.1)     0.3 (0.5) 0.3    
Segment profit (loss) 66.1     64.3 240.6 237.8    
Disposition Gains on Owned Assets 13.0     8.8 88.4 74.4    
Nonoperating Income, Residual Sharing Income 0.1     0.2 0.3 2.3    
Nonremarketing Disposition Gain (Loss) 2.4     4.3 8.7 13.3    
Portfolio Investments and Capital Additions 197.0     142.5 654.8 676.6    
Identifiable assets 6,778.4       6,778.4   6,445.7  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (0.4)       (0.4)   0.8  
Asset Impairment Charges         0.0      
Segment Reporting Information [Line Items]                
Lease Income 225.2     211.3 659.2 615.0    
Marine operating revenue 0.0     0.0 0.0 0.0    
Other Operating Income 22.7     20.0 68.0 61.8    
Total Revenues 247.9     231.3 727.2 676.8    
Cost of Property Repairs and Maintenance 69.4     62.4 203.1 180.1    
Marine operating expense 0.0     0.0 0.0 0.0    
Depreciation 66.9     65.3 198.5 193.7    
Operating Lease, Expense 9.0     9.0 27.0 27.1    
Other operating expense 6.5     6.0 20.2 19.2    
Operating Costs and Expenses 151.8     142.7 448.8 420.1    
Gain (Loss) on Disposition of Assets, Net 15.5     13.3 97.4 90.0    
Interest Expense 46.6     36.5 133.4 105.8    
Other (expense) income 1.2     (1.4) (1.3) (3.4)    
Share of affiliates' earnings (pre-tax) (0.1)     0.3 (0.5) 0.3    
Segment Profit Loss 66.1     64.3 240.6 237.8    
Portfolio Investments and Capital Additions 197.0     142.5 654.8 676.6    
Disposition Gains on Owned Assets 13.0     8.8 88.4 74.4    
Nonoperating Income, Residual Sharing Income 0.1     0.2 0.3 2.3    
Nonremarketing Disposition Gain (Loss) 2.4     4.3 8.7 13.3    
Asset Impairment Charges         0.0      
Rail International                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Lease Income 75.6     65.3 219.1 199.4    
Marine operating revenue 0.0     0.0 0.0 0.0    
Other Operating Income 3.6     2.3 9.6 6.5    
Total Revenues 79.2     67.6 228.7 205.9    
Cost of Property Repairs and Maintenance 17.1     12.8 47.6 39.0    
Marine operating expense 0.0     0.0 0.0 0.0    
Depreciation 17.5     16.8 49.8 52.0    
Operating Lease, Expense 0.0     0.0 0.0 0.0    
Other operating expense 2.7     1.5 7.2 6.0    
Total Expenses 37.3     31.1 104.6 97.0    
Gain (Loss) on Disposition of Assets, Net 0.9     (10.3) 2.4 (7.9)    
Interest expense, net (14.5)     (11.2) (40.5) (33.5)    
Other (expense) income (0.1)     (0.5) (7.0) 0.2    
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0    
Segment profit (loss) 28.2     14.5 79.0 67.7    
Disposition Gains on Owned Assets 0.0     0.3 0.5 1.0    
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.9     0.2 1.9 1.9    
Portfolio Investments and Capital Additions 129.6     50.1 288.0 177.8    
Identifiable assets 1,979.2       1,979.2   1,774.4  
Asset Impairment Charges       10.8 0.0 10.8 14.6  
Segment Reporting Information [Line Items]                
Lease Income 75.6     65.3 219.1 199.4    
Marine operating revenue 0.0     0.0 0.0 0.0    
Other Operating Income 3.6     2.3 9.6 6.5    
Total Revenues 79.2     67.6 228.7 205.9    
Cost of Property Repairs and Maintenance 17.1     12.8 47.6 39.0    
Marine operating expense 0.0     0.0 0.0 0.0    
Depreciation 17.5     16.8 49.8 52.0    
Operating Lease, Expense 0.0     0.0 0.0 0.0    
Other operating expense 2.7     1.5 7.2 6.0    
Operating Costs and Expenses 37.3     31.1 104.6 97.0    
Gain (Loss) on Disposition of Assets, Net 0.9     (10.3) 2.4 (7.9)    
Interest Expense 14.5     11.2 40.5 33.5    
Other (expense) income (0.1)     (0.5) (7.0) 0.2    
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0    
Segment Profit Loss 28.2     14.5 79.0 67.7    
Portfolio Investments and Capital Additions 129.6     50.1 288.0 177.8    
Disposition Gains on Owned Assets 0.0     0.3 0.5 1.0    
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.9     0.2 1.9 1.9    
Asset Impairment Charges       10.8 0.0 10.8 14.6  
Portfolio Management                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Lease Income 8.1     8.3 24.5 24.8    
Marine operating revenue 0.6     4.8 6.1 16.2    
Other Operating Income 13.7     0.0 24.6 0.1    
Total Revenues 22.4     13.1 55.2 41.1    
Cost of Property Repairs and Maintenance 0.0     0.0 0.0 0.0    
Marine operating expense 1.0     3.6 5.4 11.7    
Depreciation 8.4     3.7 19.9 13.6    
Operating Lease, Expense 0.0     0.0 0.0 0.0    
Other operating expense 2.1     0.6 4.4 1.7    
Total Expenses 11.5     7.9 29.7 27.0    
Gain (Loss) on Disposition of Assets, Net 0.2     0.8 4.7 (29.1)    
Interest expense, net (8.7)     (4.6) (20.9) (13.9)    
Other (expense) income (0.2)     0.1 (0.5) 0.0    
Share of affiliates' earnings (pre-tax) 18.0     9.7 66.3 20.5    
Segment profit (loss) 20.2     11.2 75.1 (8.4)    
Disposition Gains on Owned Assets 0.0     0.0 5.5 0.0    
Nonoperating Income, Residual Sharing Income 0.2     0.8 0.4 2.4    
Nonremarketing Disposition Gain (Loss) 0.0     0.0 0.0 0.0    
Portfolio Investments and Capital Additions 28.3 $ 239.0   0.0 267.3 0.0    
Identifiable assets 1,369.4       1,369.4   1,106.6  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures $ (626.5)       (626.5)   574.3  
Asset Impairment Charges     $ 1.2 $ 0.0 $ 1.2 31.5 34.3  
Number of Specialized Gas Vessels | AircraftEngines 1   2   1      
Number of Specialized Gas Vessels Sold | AircraftEngines   1 1 2        
Number of Aircraft Engines Acquired | AircraftEngines         10      
Number of Aircraft Engines Acquired | AircraftEngines         10      
Segment Reporting Information [Line Items]                
Lease Income $ 8.1     $ 8.3 $ 24.5 24.8    
Marine operating revenue 0.6     4.8 6.1 16.2    
Other Operating Income 13.7     0.0 24.6 0.1    
Total Revenues 22.4     13.1 55.2 41.1    
Cost of Property Repairs and Maintenance 0.0     0.0 0.0 0.0    
Marine operating expense 1.0     3.6 5.4 11.7    
Depreciation 8.4     3.7 19.9 13.6    
Operating Lease, Expense 0.0     0.0 0.0 0.0    
Other operating expense 2.1     0.6 4.4 1.7    
Operating Costs and Expenses 11.5     7.9 29.7 27.0    
Gain (Loss) on Disposition of Assets, Net 0.2     0.8 4.7 (29.1)    
Interest Expense 8.7     4.6 20.9 13.9    
Other (expense) income (0.2)     0.1 (0.5) 0.0    
Share of affiliates' earnings (pre-tax) 18.0     9.7 66.3 20.5    
Segment Profit Loss 20.2     11.2 75.1 (8.4)    
Portfolio Investments and Capital Additions 28.3 $ 239.0   0.0 267.3 0.0    
Disposition Gains on Owned Assets 0.0     0.0 5.5 0.0    
Nonoperating Income, Residual Sharing Income 0.2     0.8 0.4 2.4    
Nonremarketing Disposition Gain (Loss) 0.0     0.0 0.0 0.0    
Asset Impairment Charges     $ 1.2 0.0 1.2 31.5 34.3  
Other                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Lease Income 8.3     7.5 25.0 21.4    
Marine operating revenue 0.0     0.0 0.0 0.0    
Other Operating Income 2.3     1.5 6.1 5.1    
Total Revenues 10.6     9.0 31.1 26.5    
Cost of Property Repairs and Maintenance 1.4     0.7 3.4 2.2    
Marine operating expense 0.0     0.0 0.0 0.0    
Depreciation 3.4     2.9 9.9 8.9    
Operating Lease, Expense 0.0     0.0 0.0 0.0    
Other operating expense 0.7     0.6 2.2 1.8    
Total Expenses 5.5     4.2 15.5 12.9    
Gain (Loss) on Disposition of Assets, Net 0.3     0.1 0.6 0.4    
Interest expense, net 1.7     (1.3) 4.0 (3.5)    
Other (expense) income 0.9     (0.7) 1.7 (12.6)    
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0    
Segment profit (loss) 8.0     2.9 21.9 (2.1)    
Disposition Gains on Owned Assets 0.1     0.0 0.3 0.2    
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.2     0.1 0.3 0.2    
Portfolio Investments and Capital Additions 9.0     10.8 27.4 33.5    
Identifiable assets 520.5       520.5   $ 745.3  
Segment Reporting Information [Line Items]                
Lease Income 8.3     7.5 25.0 21.4    
Marine operating revenue 0.0     0.0 0.0 0.0    
Other Operating Income 2.3     1.5 6.1 5.1    
Total Revenues 10.6     9.0 31.1 26.5    
Cost of Property Repairs and Maintenance 1.4     0.7 3.4 2.2    
Marine operating expense 0.0     0.0 0.0 0.0    
Depreciation 3.4     2.9 9.9 8.9    
Operating Lease, Expense 0.0     0.0 0.0 0.0    
Other operating expense 0.7     0.6 2.2 1.8    
Operating Costs and Expenses 5.5     4.2 15.5 12.9    
Gain (Loss) on Disposition of Assets, Net 0.3     0.1 0.6 0.4    
Interest Expense (1.7)     1.3 (4.0) 3.5    
Other (expense) income 0.9     (0.7) 1.7 (12.6)    
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0    
Segment Profit Loss 8.0     2.9 21.9 (2.1)    
Portfolio Investments and Capital Additions 9.0     10.8 27.4 33.5    
Disposition Gains on Owned Assets 0.1     0.0 0.3 0.2    
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) $ 0.2     $ 0.1 $ 0.3 $ 0.2