XML 137 R81.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Commercial Paper and Borrowings Under Bank Credit Facilities    
Balance $ 17.3 $ 18.1
Weighted average interest rate 2.74% 0.84%
Outstanding balances of debt obligations and the applicable interest rates    
Total debt principal $ (6,492.2) $ (5,930.0)
Debt discount, net (49.1) (43.6)
Debt adjustment for fair value hedges (11.6) 1.1
Total Debt 6,431.5 5,887.5
Rail Facility [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity $ 250.0  
Recourse Fixed Rate Debt Unsecured One    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Mar. 19, 2013  
Final Maturity Mar. 30, 2023  
Fixed Interest Rate 3.90%  
Total Debt $ 250.0 250.0
Recourse Floating Rate Debt Unsecured Three [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Sep. 15, 2022  
Final Maturity Sep. 15, 2029  
Floating Interest Rate 6.73%  
Total debt principal $ (50.0) 0.0
Recourse Fixed Rate Debt Unsecured Four [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Nov. 05, 2018  
Final Maturity Feb. 15, 2024  
Fixed Interest Rate 4.35%  
Total Debt $ 300.0 300.0
Recourse Fixed Rate Debt Unsecured Three [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Dec. 22, 2016  
Final Maturity May 23, 2024  
Fixed Interest Rate 0.85%  
Total Debt $ 112.4 119.4
Recourse Fixed Rate Debt Unsecured Six [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Nov. 05, 2019  
Final Maturity Nov. 05, 2024  
Fixed Interest Rate 0.96%  
Total Debt $ 107.1 113.7
Recourse Fixed Rate Debt Unsecured Seven [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Mar. 20, 2020  
Final Maturity Mar. 20, 2025  
Fixed Interest Rate 1.00%  
Total Debt $ 107.1 113.7
Recourse Fixed Rate Debt Unsecured Fifteen [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Feb. 06, 2015  
Final Maturity Mar. 30, 2025  
Fixed Interest Rate 3.25%  
Total Debt $ 300.0 300.0
Recourse Fixed Rate Debt Unsecured Eight [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Aug. 03, 2020  
Final Maturity Aug. 03, 2025  
Fixed Interest Rate 1.13%  
Total Debt $ 107.1 113.7
Recourse Fixed Rate Debt Unsecured Eight [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Sep. 13, 2016  
Final Maturity Sep. 15, 2026  
Fixed Interest Rate 3.25%  
Total Debt $ 350.0 350.0
Recourse Fixed Rate Debt Unsecured Sixteen [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Oct. 27, 2021  
Final Maturity Oct. 27, 2026  
Fixed Interest Rate 0.90%  
Total Debt $ 24.6 26.1
Recourse Fixed Rate Debt Unsecured Sixteen [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Nov. 04, 2019  
Final Maturity Nov. 04, 2026  
Fixed Interest Rate 1.07%  
Total Debt $ 80.2 85.3
Recourse Fixed Rate Debt Unsecured Sixteen [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Feb. 09, 2017  
Final Maturity Mar. 30, 2027  
Fixed Interest Rate 3.85%  
Total Debt $ 300.0 300.0
Recourse Fixed Rate Debt Unsecured Seventeen [Member] [Domain]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Nov. 02, 2017  
Final Maturity Mar. 15, 2028  
Fixed Interest Rate 3.50%  
Total Debt $ 300.0 300.0
Recourse Fixed Rate Debt Unsecured Thirteen [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Oct. 27, 2021  
Final Maturity Oct. 27, 2028  
Fixed Interest Rate 1.17%  
Total Debt $ 55.6 59.1
Recourse Fixed Rate Debt Unsecured Eighteen [Member] [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue May 07, 2018  
Final Maturity Nov. 07, 2028  
Fixed Interest Rate 4.55%  
Total Debt $ 300.0 300.0
Recourse Fixed Rate Debt Unsecured Fifteen [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Jan. 31, 2019  
Final Maturity Apr. 01, 2029  
Fixed Interest Rate 4.70%  
Total Debt $ 500.0 500.0
Recourse Fixed Rate Debt Unsecured Twenty [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue May 12, 2020  
Final Maturity Jun. 30, 2030  
Fixed Interest Rate 4.00%  
Total Debt $ 500.0 500.0
Recourse Fixed Rate Debt Unsecured Seventeen [Member] [Domain]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Feb. 03, 2021  
Final Maturity Jun. 01, 2031  
Fixed Interest Rate 1.90%  
Total Debt $ 400.0 400.0
Recourse Fixed Rate Debt Unsecured Eighteen [Member] [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Oct. 27, 2021  
Final Maturity Oct. 27, 2031  
Fixed Interest Rate 1.56%  
Total Debt $ 80.3 85.3
Recourse Fixed Rate Debt Unsecured Twenty [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Mar. 04, 2022  
Final Maturity Jun. 01, 2032  
Fixed Interest Rate 3.50%  
Total Debt $ 400.0 0.0
Recourse Fixed Rate Debt Unsecured Twenty    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Aug. 10, 2022  
Final Maturity Mar. 15, 2033  
Fixed Interest Rate 4.90%  
Total Debt $ 400.0 0.0
Recourse Fixed Rate Debt Unsecured Twenty One    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Mar. 04, 2014  
Final Maturity Mar. 15, 2044  
Fixed Interest Rate 5.20%  
Total Debt $ 300.0 300.0
Recourse Fixed Rate Debt Unsecured Twenty Two    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Feb. 06, 2015  
Final Maturity Mar. 30, 2045  
Fixed Interest Rate 4.50%  
Total Debt $ 250.0 250.0
Recourse Fixed Rate Debt Unsecured Twenty Three    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Feb. 03, 2021  
Final Maturity Jun. 01, 2051  
Fixed Interest Rate 3.10%  
Total Debt $ 300.0 300.0
Recourse Floating Rate Debt Unsecured One [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Jan. 15, 2021  
Final Maturity Dec. 14, 2023  
Floating Interest Rate 1.00%  
Total debt principal $ (250.0) (250.0)
Recourse Floating Rate Debt Secured Two [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Dec. 15, 2020  
Final Maturity Dec. 30, 2027  
Floating Interest Rate 3.69%  
Total debt principal $ (117.8) 0.0
Total Recourse Floating Rate Debt [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt 417.8 250.0
Recourse Fixed Rate Debt [Member]    
Outstanding balances of debt obligations and the applicable interest rates    
Total Debt $ 6,074.4 5,680.0
Recourse Fixed Rate Debt Unsecured Twenty Four    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Aug. 09, 2021  
Final Maturity Jun. 01, 2051  
Fixed Interest Rate 3.10%  
Total Debt $ 250.0 250.0
Recourse Fixed Rate Debt Unsecured Twenty Five    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Jun. 11, 2012  
Final Maturity Jun. 15, 2022  
Fixed Interest Rate 4.75%  
Total Debt $ 0.0 250.0
Recourse Fixed Rate Debt Unsecured Twenty Six    
Outstanding balances of debt obligations and the applicable interest rates    
Date of Issue Dec. 15, 2020  
Final Maturity Dec. 30, 2027  
Fixed Interest Rate 0.70%  
Total Debt $ 0.0 $ 113.7
Line of Credit US [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity $ 600.0