XML 61 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues      
Lease revenue $ 1,154.6 $ 1,140.5 $ 1,087.5
MarineOperatingRevenue 18.9 19.1 15.6
Other revenue 99.5 97.8 106.1
Total Revenues 1,273.0 1,257.4 1,209.2
Expenses      
Maintenance Expense 292.7 297.1 315.5
Marine operating expense 14.1 17.5 19.7
Depreciation 357.5 364.4 330.5
Operating Lease, Expense 36.1 39.2 49.3
Other operating expense 37.4 44.0 35.3
Selling, general and administrative 195.0 198.3 172.0
Total Expenses 932.8 960.5 922.3
Other Income (Expense)      
Net gain on asset dispositions 77.9 105.9 41.7
Interest expense, net (214.0) (204.0) (190.3)
Other (expense) income (27.0) (3.7) (13.0)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 177.1 195.1 125.3
Income Taxes (54.8) (53.2) (37.3)
Share of Affiliates’ Earnings (net of tax) 33.6 1.2 62.2
Income from continuing operations 155.9 143.1 150.2
Total Discontinued Operations, Net of Taxes 0.0 0.0 1.1
Net Income 155.9 143.1 151.3
Other Comprehensive Income, net of taxes      
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax (56.7) (51.7) 24.4
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax 1.4 1.9 (4.5)
Post-retirement benefit plans 4.3 26.7 6.2
Other comprehensive income (loss) (51.0) (23.1) 26.1
Comprehensive Income $ 104.9 $ 120.0 $ 177.4
Income (Loss) from Continuing Operations, Per Basic Share $ 4.41 $ 4.04 $ 4.30
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic Share 0 0 0.03
Share Data      
Basic earnings per share (in dollars per share) $ 4.41 $ 4.04 $ 4.33
Average number of common shares (in shares) 35.4 35.4 35.0
Income (Loss) from Continuing Operations, Per Diluted Share $ 4.35 $ 3.98 $ 4.24
Diluted earnings per share (in dollars per share) 4.35 3.98 4.27
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Diluted Share $ 0 $ 0 $ 0.03
Average number of common shares and common share equivalents (in shares) 35.9 36.0 35.4