XML 186 R130.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Data of Busines Segments (Details)
3 Months Ended 12 Months Ended
Dec. 29, 2020
USD ($)
Dec. 29, 2020
EUR (€)
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
AircraftEngines
Dec. 31, 2022
USD ($)
AircraftEngines
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income         $ 1,154,600,000 $ 1,140,500,000 $ 1,087,500,000
MarineOperatingRevenue         18,900,000 19,100,000 15,600,000
Other revenue         99,500,000 97,800,000 106,100,000
Total Revenues         1,273,000,000 1,257,400,000 1,209,200,000
Maintenance Expense         292,700,000 297,100,000 315,500,000
Marine operating expense         14,100,000 17,500,000 19,700,000
Depreciation         357,500,000 364,400,000 330,500,000
Operating Lease, Expense         36,100,000 39,200,000 49,300,000
Other operating expense         37,400,000 44,000,000.0 35,300,000
Total Expenses         737,800,000 762,200,000 750,300,000
Net gain on asset dispositions         77,900,000 105,900,000 41,700,000
Interest Income (Expense), Net         (214,000,000.0) (204,000,000.0) (190,300,000)
Other (expense) income         (27,000,000.0) (3,700,000) (13,000,000.0)
Share of affiliates' earnings (pre-tax)         45,900,000 56,500,000 95,800,000
Segment Profit Loss         418,000,000.0 449,900,000 393,100,000
Selling, general and administrative         195,000,000.0 198,300,000 172,000,000.0
Income tax benefit         54,800,000 53,200,000 37,300,000
Income from continuing operations         155,900,000 143,100,000 150,200,000
Net Income         155,900,000 143,100,000 151,300,000
Disposition Gains on Owned Assets         104,100,000 82,400,000 39,400,000
Nonoperating Income, Residual Sharing Income         5,600,000 8,900,000 2,500,000
Asset Impairment Charges         (48,900,000) (2,400,000) (300,000)
Identifiable assets         10,072,000,000 9,541,700,000 8,937,600,000
Nonremarketing Disposition Gain (Loss)         17,100,000 17,000,000.0 100,000
Portfolio Investments and Capital Additions         1,255,800,000 1,131,900,000 1,064,000,000
Investments in Affiliated Companies         575,100,000 588,400,000 584,700,000
Assets of Continuing Operations         10,072,000,000 9,541,700,000 8,937,600,000
Payments to Acquire Property, Plant, and Equipment         (1,255,800,000) (1,130,100,000) (860,800,000)
Total Discontinued Operations, Net of Taxes         0 0 1,100,000
Provision for Income Taxes, Equity Method Investment         12,300,000 55,300,000 33,600,000
Trifleet Leasing Holding B.V.              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Payments to acquire business, gross $ 203,200,000 € 165,000,000          
Parent [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Income tax benefit         67,100,000 108,500,000 70,900,000
Other Business Segments [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income         29,400,000 25,000,000.0 0
MarineOperatingRevenue         0 0 0
Other revenue         6,700,000 8,700,000 0
Total Revenues         36,100,000 33,700,000 0
Maintenance Expense         2,800,000 4,100,000 0
Marine operating expense         0 0 0
Depreciation         12,000,000.0 12,100,000 0
Operating Lease, Expense         0 0 0
Other operating expense         2,300,000 3,000,000.0 0
Total Expenses         17,100,000 19,200,000 0
Net gain on asset dispositions         500,000 900,000 0
Interest Income (Expense), Net         (4,800,000) (6,000,000.0) 7,700,000
Other (expense) income         (18,600,000) (10,700,000) (3,100,000)
Share of affiliates' earnings (pre-tax)         0 0 0
Segment Profit Loss         (3,900,000) (1,300,000) 4,600,000
Disposition Gains on Owned Assets         300,000 500,000 0
Nonoperating Income, Residual Sharing Income         0 0 0
Asset Impairment Charges         0 0 0
Identifiable assets             541,300,000
Nonremarketing Disposition Gain (Loss)         200,000 400,000 0
Portfolio Investments and Capital Additions         46,300,000 31,200,000 205,500,000
Investments in Affiliated Companies         0 0 0
Assets of Continuing Operations         745,300,000 621,400,000  
Rail North America [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income         826,000,000.0 814,500,000 838,300,000
MarineOperatingRevenue         0 0 0
Other revenue         82,000,000.0 77,200,000 95,800,000
Total Revenues         908,000,000.0 891,700,000 934,100,000
Maintenance Expense         238,500,000 235,400,000 264,700,000
Marine operating expense         0 0 0
Depreciation         258,600,000 261,100,000 258,600,000
Operating Lease, Expense         36,100,000 39,200,000 49,300,000
Other operating expense         24,500,000 30,300,000 27,300,000
Total Expenses         557,700,000 566,000,000.0 599,900,000
Net gain on asset dispositions         119,700,000 94,300,000 38,300,000
Interest Income (Expense), Net         (144,600,000) (136,200,000) (139,900,000)
Other (expense) income         (4,600,000) 1,600,000 (4,900,000)
Share of affiliates' earnings (pre-tax)         500,000 0 (100,000)
Segment Profit Loss         321,300,000 285,400,000 227,600,000
Disposition Gains on Owned Assets         102,200,000 80,700,000 38,800,000
Nonoperating Income, Residual Sharing Income         2,400,000 900,000 400,000
Asset Impairment Charges         0 (2,400,000) (300,000)
Identifiable assets             5,944,400,000
Nonremarketing Disposition Gain (Loss)         15,100,000 15,100,000 (600,000)
Portfolio Investments and Capital Additions         815,900,000 574,400,000 642,000,000.0
Investments in Affiliated Companies             0
Assets of Continuing Operations         6,445,700,000 6,141,700,000  
Rail North America [Member] | RailPulse              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Investments in Affiliated Companies         800,000 300,000  
Rail International [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income         266,200,000 272,900,000 248,400,000
MarineOperatingRevenue         0 0 0
Other revenue         9,100,000 11,400,000 9,700,000
Total Revenues         275,300,000 284,300,000 258,100,000
Maintenance Expense         51,400,000 57,600,000 50,800,000
Marine operating expense         0 0 0
Depreciation         69,100,000 73,600,000 66,600,000
Operating Lease, Expense         0 0 0
Other operating expense         8,300,000 9,000,000.0 7,500,000
Total Expenses         128,800,000 140,200,000 124,900,000
Net gain on asset dispositions         (11,200,000) 2,700,000 1,200,000
Interest Income (Expense), Net         (45,600,000) (45,200,000) (45,900,000)
Other (expense) income         (3,800,000) 3,400,000 (5,000,000.0)
Share of affiliates' earnings (pre-tax)         0 0 0
Segment Profit Loss         85,900,000 105,000,000.0 83,500,000
Disposition Gains on Owned Assets         1,600,000 1,200,000 500,000
Nonoperating Income, Residual Sharing Income         0 0 0
Asset Impairment Charges         (14,600,000) 0 0
Identifiable assets             1,745,800,000
Nonremarketing Disposition Gain (Loss)         1,800,000 1,500,000 700,000
Portfolio Investments and Capital Additions         243,900,000 173,300,000 216,000,000.0
Investments in Affiliated Companies         0 0 0
Assets of Continuing Operations         1,774,400,000 1,729,900,000  
Portfolio Management [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income         33,000,000.0 28,100,000 800,000
MarineOperatingRevenue         18,900,000 19,100,000 15,600,000
Other revenue         1,700,000 500,000 600,000
Total Revenues         53,600,000 47,700,000 17,000,000.0
Maintenance Expense         0 0 0
Marine operating expense         14,100,000 17,500,000 19,700,000
Depreciation         17,800,000 17,600,000 5,300,000
Operating Lease, Expense         0 0 0
Other operating expense         2,300,000 1,700,000 500,000
Total Expenses         34,200,000 36,800,000 25,500,000
Net gain on asset dispositions         (31,100,000) 8,000,000.0 2,200,000
Interest Income (Expense), Net         (19,000,000.0) (16,600,000) (12,200,000)
Other (expense) income         0 2,000,000.0 0
Share of affiliates' earnings (pre-tax)         45,400,000 56,500,000 95,900,000
Segment Profit Loss         14,700,000 60,800,000 77,400,000
Disposition Gains on Owned Assets         0 0 100,000
Nonoperating Income, Residual Sharing Income         3,200,000 8,000,000.0 2,100,000
Asset Impairment Charges         (34,300,000) 0 0
Nonremarketing Disposition Gain (Loss)         0 0 0
Portfolio Investments and Capital Additions         149,700,000 353,000,000.0 500,000
Investments in Affiliated Companies           588,100,000 584,700,000
Assets of Continuing Operations         $ 1,106,600,000 1,048,700,000 $ 706,100,000
Number Of Aircraft Engines | AircraftEngines       14 5    
Payments to Acquire Property, Plant, and Equipment     $ (150,000,000) $ 352,000,000 $ (150,000,000)    
Portfolio Management [Member] | Rolls Royce Partners Finance [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Investments in Affiliated Companies         $ 574,300,000 $ 588,100,000