XML 121 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
AircraftEngines
Sep. 30, 2022
USD ($)
Segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Net income $ 29.1   $ 40.1   $ 107.5 $ 82.1  
Provision for Income Taxes, Equity Method Investment 2.5   1.0   6.0 47.8  
Lease Income 292.4   283.9   860.6 852.1  
Marine operating revenue 4.8   5.0   16.2 13.7  
Other Operating Income 23.8   24.6   73.5 70.6  
Total Revenues 321.0   313.5   950.3 936.4  
Cost of Property Repairs and Maintenance 75.9   74.2   221.3 225.1  
Marine operating expense 3.6   3.7   11.7 13.8  
Depreciation 88.7   91.1   268.2 271.2  
Operating Lease, Expense 9.0   9.0   27.1 30.1  
Other operating expense 8.7   9.7   28.7 31.3  
Total Expenses 185.9   187.7   557.0 571.5  
Gain (Loss) on Disposition of Assets, Net 3.9   21.9   53.4 79.1  
Interest expense, net (53.6)   (49.8)   (156.7) (153.4)  
Other (expense) income (2.5)   (0.3)   (15.8) (9.7)  
Share of affiliates' earnings (pre-tax) 10.0   3.8   20.8 26.2  
Segment profit (loss) 92.9   101.4   295.0 307.1  
Income tax benefit 13.7   14.4   38.8 36.4  
Selling, general and administrative 47.6   45.9   142.7 140.8  
Disposition Gains on Owned Assets 9.1   14.9   75.6 63.4  
Nonoperating Income, Residual Sharing Income 1.0   0.8   4.7 2.5  
Nonremarketing Disposition Gain (Loss) 4.6   6.2   15.4 13.2  
Portfolio Investments and Capital Additions 203.4   229.8   887.9 893.2  
Identifiable assets 9,875.4       9,875.4    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (604.3)       (604.3)   $ (588.4)
Assets (9,875.4)       $ (9,875.4)   (9,541.7)
Number of business segments | Segment         3    
Asset impairments 10.8       $ 42.3 0.0  
Parent [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Income tax benefit 16.2   15.4   44.8 84.2  
Rail North America              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 211.3   200.4   615.0 611.4  
Marine operating revenue 0.0   0.0   0.0 0.0  
Other Operating Income 20.0   19.4   61.8 56.4  
Total Revenues 231.3   219.8   676.8 667.8  
Cost of Property Repairs and Maintenance 62.4   58.9   180.1 178.8  
Marine operating expense 0.0   0.0   0.0 0.0  
Depreciation 65.3   64.8   193.7 195.7  
Operating Lease, Expense 9.0   9.0   27.1 30.1  
Other operating expense 6.0   6.6   19.2 22.6  
Total Expenses 142.7   139.3   420.1 427.2  
Gain (Loss) on Disposition of Assets, Net 13.3   20.2   90.0 74.8  
Interest expense, net (36.5)   (32.9)   (105.8) (102.5)  
Other (expense) income (1.4)   (1.1)   (3.4) (2.9)  
Share of affiliates' earnings (pre-tax) 0.3   (0.2)   0.3 (0.2)  
Segment profit (loss) 64.3   66.5   237.8 209.8  
Disposition Gains on Owned Assets 8.8   14.4   74.4 62.2  
Nonoperating Income, Residual Sharing Income 0.2   0.2   2.3 0.8  
Nonremarketing Disposition Gain (Loss) 4.3   5.6   13.3 11.8  
Portfolio Investments and Capital Additions 142.5   178.9   676.6 394.4  
Identifiable assets 6,412.3       6,412.3    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (0.6)       (0.6)   0.3
Assets             6,141.7
Asset impairments 0.0       0.0    
Rail International              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 65.3   68.8   199.4 204.7  
Marine operating revenue 0.0   0.0   0.0 0.0  
Other Operating Income 2.3   2.7   6.5 7.9  
Total Revenues 67.6   71.5   205.9 212.6  
Cost of Property Repairs and Maintenance 12.8   14.0   39.0 43.6  
Marine operating expense 0.0   0.0   0.0 0.0  
Depreciation 16.8   18.5   52.0 55.2  
Operating Lease, Expense 0.0   0.0   0.0 0.0  
Other operating expense 1.5   1.8   6.0 5.5  
Total Expenses 31.1   34.3   97.0 104.3  
Gain (Loss) on Disposition of Assets, Net (10.3)   0.9   (7.9) 2.0  
Interest expense, net (11.2)   (10.9)   (33.5) (34.2)  
Other (expense) income (0.5)   (0.2)   0.2 0.0  
Share of affiliates' earnings (pre-tax) 0.0   0.0   0.0 0.0  
Segment profit (loss) 14.5   27.0   67.7 76.1  
Disposition Gains on Owned Assets 0.3   0.3   1.0 0.7  
Nonoperating Income, Residual Sharing Income 0.0   0.0   0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.2   0.6   1.9 1.3  
Portfolio Investments and Capital Additions 50.1   40.9   177.8 126.1  
Identifiable assets 1,610.2       1,610.2    
Assets             (1,729.9)
Asset impairments (10.8)       10.8    
Portfolio Management              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 8.3   8.2   24.8 19.8  
Marine operating revenue 4.8   5.0   16.2 13.7  
Other Operating Income 0.0   0.1   0.1 0.5  
Total Revenues 13.1   13.3   41.1 34.0  
Cost of Property Repairs and Maintenance 0.0   0.0   0.0 0.0  
Marine operating expense 3.6   3.7   11.7 13.8  
Depreciation 3.7   4.9   13.6 12.6  
Operating Lease, Expense 0.0   0.0   0.0 0.0  
Other operating expense 0.6   0.6   1.7 1.2  
Total Expenses 7.9   9.2   27.0 27.6  
Gain (Loss) on Disposition of Assets, Net 0.8   0.6   (29.1) 1.7  
Interest expense, net (4.6)   (4.5)   (13.9) (12.0)  
Other (expense) income 0.1   2.0   0.0 2.0  
Share of affiliates' earnings (pre-tax) 9.7   4.0   20.5 26.4  
Segment profit (loss) 11.2   6.2   (8.4) 24.5  
Disposition Gains on Owned Assets 0.0   0.0   0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.8   0.6   2.4 1.7  
Nonremarketing Disposition Gain (Loss) 0.0   0.0   0.0 0.0  
Portfolio Investments and Capital Additions 0.0   0.0   0.0 353.0  
Identifiable assets 991.1       991.1    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (603.7)       (603.7)   588.1
Assets             1,048.7
Number of aircraft engines | AircraftEngines       14      
Asset impairments 0.0 $ 31.5     31.5    
Portfolio Management | Rolls-Royce Aircraft Engines              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Payments to Acquire Property, Plant, and Equipment       $ 352.0      
Other              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 7.5   6.5   21.4 16.2  
Marine operating revenue 0.0   0.0   0.0 0.0  
Other Operating Income 1.5   2.4   5.1 5.8  
Total Revenues 9.0   8.9   26.5 22.0  
Cost of Property Repairs and Maintenance 0.7   1.3   2.2 2.7  
Marine operating expense 0.0   0.0   0.0 0.0  
Depreciation 2.9   2.9   8.9 7.7  
Operating Lease, Expense 0.0   0.0   0.0 0.0  
Other operating expense 0.6   0.7   1.8 2.0  
Total Expenses 4.2   4.9   12.9 12.4  
Gain (Loss) on Disposition of Assets, Net 0.1   0.2   0.4 0.6  
Interest expense, net (1.3)   (1.5)   (3.5) (4.7)  
Other (expense) income (0.7)   (1.0)   (12.6) (8.8)  
Share of affiliates' earnings (pre-tax) 0.0   0.0   0.0 0.0  
Segment profit (loss) 2.9   1.7   (2.1) (3.3)  
Disposition Gains on Owned Assets 0.0   0.2   0.2 0.5  
Nonoperating Income, Residual Sharing Income 0.0   0.0   0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.1   0.0   0.2 0.1  
Portfolio Investments and Capital Additions 10.8   $ 10.0   33.5 $ 19.7  
Identifiable assets 861.8       861.8    
Assets             $ (621.4)
Asset impairments $ 0.0       $ 0.0