XML 84 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues        
Lease revenue $ 292.4 $ 283.9 $ 860.6 $ 852.1
Marine operating revenue 4.8 5.0 16.2 13.7
Other revenue 23.8 24.6 73.5 70.6
Total Revenues 321.0 313.5 950.3 936.4
Expenses        
Maintenance expense 75.9 74.2 221.3 225.1
Marine operating expense 3.6 3.7 11.7 13.8
Depreciation 88.7 91.1 268.2 271.2
Operating Lease, Expense 9.0 9.0 27.1 30.1
Other operating expense 8.7 9.7 28.7 31.3
Selling, general and administrative 47.6 45.9 142.7 140.8
Total Expenses 233.5 233.6 699.7 712.3
Other Income (Expense)        
Net gain on asset dispositions 3.9 21.9 53.4 79.1
Interest expense, net (53.6) (49.8) (156.7) (153.4)
Other (expense) income (2.5) (0.3) (15.8) (9.7)
Income before Income Taxes and Share of Affiliates’ Earnings 35.3 51.7 131.5 140.1
Income taxes (13.7) (14.4) (38.8) (36.4)
Share of affiliates’ earnings (losses), net of taxes 7.5 2.8 14.8 (21.6)
Net income 29.1 40.1 107.5 82.1
Other Comprehensive Income, net of taxes        
Foreign currency translation adjustments (57.8) (20.7) (118.3) (42.0)
Unrealized Gain (Loss) on Derivatives 0.2 0.3 0.8 1.3
Post-retirement benefit plans 8.3 2.4 11.5 7.2
Other comprehensive (loss) income (49.3) (18.0) (106.0) (33.5)
Comprehensive Income $ (20.2) $ 22.1 $ 1.5 $ 48.6
Share Data        
Basic earnings per share (in dollars per share) $ 0.82 $ 1.13 $ 3.04 $ 2.32
Average number of common shares (in shares) 35.2 35.5 35.4 35.4
Diluted earnings per share (in dollars per share) $ 0.81 $ 1.11 $ 2.99 $ 2.28
Average number of common shares and common share equivalents (in shares) 35.7 36.0 35.9 36.0